Total Revenue | 10.23B +27.7% | 8.01B +16.7% | 6.86B +20.6% | 5.69B +13.9% | 5.00B +14.4% | 4.37B | 0 | 0 | 0 | - |
Operating Revenue | 10.23B +27.7% | 8.01B +16.7% | 6.86B +20.6% | 5.69B +13.9% | 5.00B +14.4% | 4.37B | 0 | 0 | 0 | - |
Normalized EBITDA | 2.20B +32.9% | 1.66B +39.7% | 1.19B +124.0% | 530.20M -5.2% | 559.40M +3.9% | 538.20M +2547.6% | -21.99M -160.4% | -8.44M -659585.9% | -1.3K | - |
Tax Rate for Calcs | 0.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
Tax Effect of Unusual Items | -16.03M +90.2% | -164.10M -485.8% | -28.01M -254.2% | 18.16M +185.8% | -21.17M +82.2% | -118.61M -2662.5% | 4.63M +197.2% | 1.56M | 0 | - |
Diluted NI Available to Com Stockholders | 1.33B +168.8% | 495.80M +7.7% | 460.20M +3318.2% | -14.30M -112.0% | 119.60M +136.5% | -327.30M -7555.9% | 4.39M -12.7% | 5.03M +393127.3% | -1.3K | - |
Other Income Expense | -68.20M +85.4% | -466.20M -129.7% | -203.00M -334.7% | 86.50M +627.4% | -16.40M +96.3% | -439.30M -3183.8% | 14.25M +92.3% | 7.41M | - | - |
Special Income Charges | -56.20M -629.9% | -7.70M +73.5% | -29.10M -4057.1% | -700.0K +93.3% | -10.50M +96.1% | -269.60M | - | - | - | - |
Other Special Charges | 1.70M -29.2% | 2.40M +380.0% | 500.0K | - | 400.0K -99.8% | 174.00M | - | - | - | - |
Restructuring and Mergers Acquisition | 54.50M +928.3% | 5.30M -81.5% | 28.60M +3985.7% | 700.0K -50.0% | 1.40M -98.1% | 73.90M | - | - | - | - |
Gain on Sale of Securities | -12.00M +97.4% | -458.50M -163.7% | -173.90M -299.4% | 87.20M +233.9% | -65.10M +61.6% | -169.70M -1291.2% | 14.25M +92.3% | 7.41M | - | - |
Depreciation Amortization Depletion | 200.40M +8.8% | 184.20M +1.6% | 181.30M -16.0% | 215.80M +49.5% | 144.30M +12.1% | 128.70M | - | - | - | - |
Depreciation and amortization | 200.40M +8.8% | 184.20M +1.6% | 181.30M -16.0% | 215.80M +49.5% | 144.30M +12.1% | 128.70M | - | - | - | - |
Amortization | 200.40M +8.8% | 184.20M +1.6% | 181.30M -16.0% | 215.80M +49.5% | 144.30M +12.1% | 128.70M | - | - | - | - |
Amortization of Intangibles | 200.40M +8.8% | 184.20M +1.6% | 181.30M -16.0% | 215.80M +49.5% | 144.30M +12.1% | 128.70M | - | - | - | - |
Cost of Revenue | 6.51B +28.3% | 5.08B +13.8% | 4.46B +9.5% | 4.08B +17.3% | 3.48B +20.0% | 2.90B | - | - | - | - |
General and Administrative Expense | - | - | - | - | - | - | 7.74M +646.7% | 1.04M +80907.8% | 1.3K | - |
Other General and Administrative | - | - | - | - | - | - | 7.74M +646.7% | 1.04M +80907.8% | 1.3K | - |
Gross Profit | 3.72B +26.6% | 2.93B +22.2% | 2.40B +48.5% | 1.62B +6.1% | 1.52B +3.3% | 1.47B | - | - | - | - |
Operating Expense | 1.82B +17.2% | 1.55B +4.6% | 1.48B +6.9% | 1.39B +11.1% | 1.25B +9.7% | 1.14B +14604.9% | 7.74M +646.7% | 1.04M +80907.8% | 1.3K | - |
Selling General and Administrative | 1.62B +17.7% | 1.37B +4.7% | 1.31B +11.4% | 1.18B +6.2% | 1.11B +10.0% | 1.01B +12923.4% | 7.74M +646.7% | 1.04M +80907.8% | 1.3K | - |
Other Operating Expenses | 800.0K +113.3% | -6.00M +39.4% | -9.90M -70.7% | -5.80M -52.6% | -3.80M -353.3% | 1.50M | - | - | - | - |
Operating Income | 1.90B +37.2% | 1.38B +50.7% | 916.80M +302.5% | 227.80M -16.6% | 273.20M -18.5% | 335.10M +4427.8% | -7.74M -646.7% | -1.04M -80907.8% | -1.3K | - |
Net Non Operating Interest Income Expense | -86.10M +42.8% | -150.40M +16.5% | -180.10M -22.3% | -147.30M -62.6% | -90.60M +39.8% | -150.40M | - | - | - | - |
Non-operating Interest Expense | 86.10M -42.8% | 150.40M -16.5% | 180.10M +22.3% | 147.30M +62.6% | 90.60M -39.8% | 150.40M | - | - | - | - |
Pre-tax Income | 1.74B +127.6% | 765.40M +43.4% | 533.70M +219.6% | 167.00M +0.5% | 166.20M +165.3% | -254.60M -4015.3% | 6.50M +2.1% | 6.37M +497771.1% | -1.3K | - |
Impairment of Capital Assets | - | - | 0 | 0 -100.0% | 8.70M -59.9% | 21.70M | - | - | - | - |
Other Non-operating Income (expense) | - | - | - | - | 59.20M +2790.9% | -2.20M | - | - | - | - |
Provision for Income Taxes | 409.10M +51.7% | 269.60M +266.8% | 73.50M -18.7% | 90.40M +94.0% | 46.60M -35.9% | 72.70M +3340.9% | 2.11M +57.7% | 1.34M | 0 | - |
Net Income Common Stockholders | 1.33B +168.8% | 495.80M +7.7% | 460.20M +500.8% | 76.60M -36.0% | 119.60M +136.5% | -327.30M -7555.9% | 4.39M -12.7% | 5.03M +393127.3% | -1.3K | - |
Net Income | 1.33B +168.8% | 495.80M +7.7% | 460.20M +500.8% | 76.60M -36.0% | 119.60M +136.5% | -327.30M -7555.9% | 4.39M -12.7% | 5.03M +393127.3% | -1.3K | - |
Net Income Including Non-Controlling Interests | 1.33B +168.8% | 495.80M +7.7% | 460.20M +500.8% | 76.60M -36.0% | 119.60M +136.5% | -327.30M -7555.9% | 4.39M -12.7% | 5.03M +393127.3% | -1.3K | - |
Net Income from Continuing Operations | 1.33B +168.8% | 495.80M +7.7% | 460.20M +500.8% | 76.60M -36.0% | 119.60M +136.5% | -327.30M -7555.9% | 4.39M -12.7% | 5.03M +393127.3% | -1.3K | - |
Basic EPS | 3.49 | - | 1.21 +505.0% | 0.2 -41.2% | 0.34 +156.7% | -0.6 +63.2% | -1.63 -2816.7% | 0.06 | 0 | - |
Diluted EPS | 3.41 | - | 1.19 +2875.0% | 0.04 -87.9% | 0.33 +155.0% | -0.6 +63.2% | -1.63 -2816.7% | 0.06 | 0 | - |
Average Dilution Earnings | - | 0 | 0 +100.0% | -90.90M | 0 | 0 | - | - | - | - |
Weighted Average Shares (basic) | 381.71M | - | 380.14M +0.9% | 376.73M +6.0% | 355.54M +15.8% | 307.08M +256.0% | 86.25M 0.0% | 86.25M 0.0% | 86.25M | - |
Weighted Average Shares (diluted) | 390.65M | - | 386.23M +2.1% | 378.22M +5.0% | 360.14M +17.3% | 307.08M +256.0% | 86.25M 0.0% | 86.25M 0.0% | 86.25M | - |
Total Operating Income as Reported | 1.83B +33.8% | 1.37B +56.8% | 872.20M +290.4% | 223.40M -14.0% | 259.90M +21.7% | 213.50M | - | - | - | - |
Total Expenses | 8.33B +25.7% | 6.63B +11.5% | 5.95B +8.8% | 5.46B +15.6% | 4.72B +17.1% | 4.04B +52018.0% | 7.74M +646.7% | 1.04M +80907.8% | 1.3K | - |
Net Income from Continuing and Discontinued Operation | 1.33B +168.8% | 495.80M +7.7% | 460.20M +500.8% | 76.60M -36.0% | 119.60M +136.5% | -327.30M -7555.9% | 4.39M -12.7% | 5.03M +393127.3% | -1.3K | - |
Normalized Income | 1.38B +73.6% | 797.90M +25.6% | 635.19M +7585.3% | 8.27M -95.3% | 174.03M +2732.5% | -6.61M -26.5% | -5.23M -538.3% | -818.9K -63874.2% | -1.3K | - |
Interest Expense | 86.10M -42.8% | 150.40M -16.5% | 180.10M +22.3% | 147.30M +62.6% | 90.60M -39.8% | 150.40M | - | - | - | - |
Net Interest Income | -86.10M +42.8% | -150.40M +16.5% | -180.10M -22.3% | -147.30M -62.6% | -90.60M +39.8% | -150.40M | - | - | - | - |
EBIT | 1.83B +99.6% | 915.80M +28.3% | 713.80M +127.1% | 314.30M +22.4% | 256.80M +346.4% | -104.20M -1245.7% | -7.74M -646.7% | -1.04M -80907.8% | -1.3K | - |
EBITDA | 2.14B +79.1% | 1.19B +21.1% | 984.80M +59.7% | 616.70M +27.5% | 483.80M +389.2% | 98.90M +1377.3% | -7.74M -646.7% | -1.04M -80907.8% | -1.3K | - |
Reconciled Cost of Revenue | 6.41B +28.5% | 4.98B +14.0% | 4.37B +9.6% | 3.99B +17.6% | 3.39B +20.2% | 2.82B | - | - | - | - |
Reconciled Depreciation | 308.60M +11.4% | 277.00M +2.2% | 271.00M -10.4% | 302.40M +33.2% | 227.00M +11.8% | 203.10M | - | - | - | - |
Net Income from Continuing Operation Net Minority Interest | 1.33B +168.8% | 495.80M +7.7% | 460.20M +500.8% | 76.60M -36.0% | 119.60M +136.5% | -327.30M -7555.9% | 4.39M -12.7% | 5.03M +393127.3% | -1.3K | - |
Total Unusual Items Excluding Goodwill | -68.20M +85.4% | -466.20M -129.7% | -203.00M -334.7% | 86.50M +214.4% | -75.60M +82.8% | -439.30M -3183.8% | 14.25M +92.3% | 7.41M | - | - |
Total Unusual Items | -68.20M +85.4% | -466.20M -129.7% | -203.00M -334.7% | 86.50M +214.4% | -75.60M +82.8% | -439.30M -3183.8% | 14.25M +92.3% | 7.41M | - | - |