Willis Towers Watson Public Limited Company (WTW) Financial Statements

Executive TeamFinancials
SegmentsShareholders

Willis Towers Watson Public financial statements at a glance

Willis Towers Watson Public reported revenue of $9.71 billion for fiscal year 2025 (ended December 31, 2025), down 2.2% from fiscal year 2024. Net income was $1.61 billion, a net margin of 16.5%, and diluted earnings per share were $16.26.

At the end of fiscal year 2025 it had total assets of $29.53 billion, total liabilities of $21.48 billion and shareholders' equity of $7.98 billion, with cash and short-term investments of $3.17 billion and total debt of $6.90 billion.

Its operations brought in $1.78 billion of cash; capital spending was $229.00 million, leaving free cash flow of $1.55 billion.

The tables below show the income statement, balance sheet and cash flow statement; the key figures of the last 5 fiscal years are at the bottom of the page.

Figures from company filings, in USD; latest fiscal year ended December 31, 2025.

WTW logo

Willis Towers Watson Public Limited Company

WTWUnited Kingdom
Financial Services
USD (Local)

Income Statement

Annual • USD

Total Revenue
9.71B
Prev Year: 9.93B
YoY: -2.2%
Operating Revenue
9.06B
Prev Year: 9.32B
YoY: -2.8%
Normalized EBITDA
2.63B
Prev Year: 2.66B
YoY: -1.2%
Tax Rate for Calcs
0.163
Prev Year: 0.21
YoY: -22.5%
Equity in Earnings of Affiliates, Net of Tax
-22.00M
Net Income from Discontinued Operations
-
Prev Year: 0
Special Income Charges
17.00M
Prev Year: -1.85B
YoY: +100.9%
Gain on Sale of Business
40.00M
Prev Year: -337.00M
YoY: +111.9%
Restructuring and Mergers Acquisition
23.00M
Prev Year: 470.00M
YoY: -95.1%
Depreciation Amortization Depletion
418.00M
Prev Year: 456.00M
YoY: -8.3%
Equity in Earnings of Affiliates
-
Prev Year: 2.00M
Depreciation and amortization
418.00M
Prev Year: 456.00M
YoY: -8.3%
Amortization
192.00M
Prev Year: 226.00M
YoY: -15.0%
Amortization of Intangibles
192.00M
Prev Year: 226.00M
YoY: -15.0%
Depreciation
226.00M
Prev Year: 230.00M
YoY: -1.7%
Cost of Revenue
5.63B
Prev Year: 5.50B
YoY: +2.2%
Gross Profit
4.08B
Prev Year: 4.43B
YoY: -7.8%
Operating Expense
1.83B
Prev Year: 2.29B
YoY: -20.2%
Other Operating Expenses
1.41B
Prev Year: 1.83B
YoY: -23.2%
Operating Income
2.26B
Prev Year: 2.14B
YoY: +5.5%
Net Non Operating Interest Income Expense
-260.00M
Prev Year: -263.00M
YoY: +1.1%
Non-operating Interest Expense
260.00M
Prev Year: 263.00M
YoY: -1.1%
Other Income Expense
-44.00M
Prev Year: -1.77B
YoY: +97.5%
Gain on Sale of Securities
-17.00M
Prev Year: 9.00M
YoY: -288.9%
Other Non-operating Income (expense)
-44.00M
Prev Year: 66.00M
YoY: -166.7%
Pre-tax Income
1.95B
Prev Year: 104.00M
YoY: +1777.9%
Provision for Income Taxes
318.00M
Prev Year: 192.00M
YoY: +65.6%
Net Income Common Stockholders
1.60B
Prev Year: -98.00M
YoY: +1737.8%
Net Income
1.60B
Prev Year: -98.00M
YoY: +1737.8%
Net Income Including Non-Controlling Interests
1.61B
Prev Year: -88.00M
YoY: +1933.0%
Net Income from Continuing Operations
1.61B
Prev Year: -88.00M
YoY: +1933.0%
Noncontrolling Interests
-8.00M
Prev Year: -10.00M
YoY: +20.0%
Diluted NI Available to Com Stockholders
1.60B
Prev Year: -98.00M
YoY: +1737.8%
Basic EPS
16.26
Prev Year: -0.96
YoY: +1793.8%
Diluted EPS
16.26
Prev Year: -0.96
YoY: +1793.8%
Weighted Average Shares (basic)
98.00M
Prev Year: 102.00M
YoY: -3.9%
Weighted Average Shares (diluted)
99.00M
Prev Year: 102.00M
YoY: -2.9%
Total Operating Income as Reported
2.23B
Prev Year: 627.00M
YoY: +256.3%
Total Expenses
7.45B
Prev Year: 7.79B
YoY: -4.4%
Net Income from Continuing and Discontinued Operation
1.60B
Prev Year: -98.00M
YoY: +1737.8%
Normalized Income
1.60B
Prev Year: 1.36B
YoY: +18.4%
Interest Expense
260.00M
Prev Year: 263.00M
YoY: -1.1%
Net Interest Income
-260.00M
Prev Year: -263.00M
YoY: +1.1%
EBIT
2.21B
Prev Year: 367.00M
YoY: +503.0%
EBITDA
2.63B
Prev Year: 823.00M
YoY: +219.7%
Reconciled Cost of Revenue
5.63B
Prev Year: 5.50B
YoY: +2.2%
Reconciled Depreciation
418.00M
Prev Year: 456.00M
YoY: -8.3%
Net Income from Continuing Operation Net Minority Interest
1.60B
Prev Year: -98.00M
YoY: +1737.8%
Values in USD

Willis Towers Watson Public key figures by fiscal year

FY2025FY2024FY2023FY2022FY2021
Revenue$9.7B$9.9B$9.5B$8.9B$9.0B
Gross profit$4.1B$4.4B$4.1B$3.8B$3.7B
Operating income$2.3B$2.1B$1.8B$1.5B$1.4B
Net income$1.6B-$98.0M$1.1B$1.0B$4.2B
Diluted EPS$16.26-$0.96$9.95$8.98$32.78
Total assets$29.5B$27.7B$29.1B$31.8B$35.0B
Total liabilities$21.5B$19.7B$19.5B$21.7B$21.7B
Shareholders' equity$8.0B$7.9B$9.5B$10.0B$13.3B
Cash and short-term investments$3.2B$1.9B$1.4B$1.3B$4.7B
Total debt$6.9B$5.9B$5.9B$5.5B$5.5B
Operating cash flow$1.8B$1.5B$1.3B$812.0M$2.1B
Capital spending$229.0M$245.0M$242.0M$204.0M$201.0M
Free cash flow$1.5B$1.3B$1.1B$608.0M$1.9B

In USD. Fiscal years as reported by the company; statements on this page go back to fiscal year 2020.

Questions and answers

What was Willis Towers Watson Public's revenue in fiscal year 2025?

$9.71 billion, down 2.2% from $9.93 billion in fiscal year 2024.

How much profit does Willis Towers Watson Public make?

Willis Towers Watson Public reported net income of $1.61 billion for fiscal year 2025 (16.5% of revenue); operating income was $2.26 billion.

How much cash and debt does Willis Towers Watson Public have?

At the end of fiscal year 2025: cash and short-term investments of $3.17 billion and total debt of $6.90 billion.

What is Willis Towers Watson Public's free cash flow?

$1.55 billion in fiscal year 2025 (operating cash flow of $1.78 billion minus capital spending of $229.00 million).

Disclaimer: This analysis is for informational and educational purposes only and does not constitute financial, investment, tax, or legal advice. Data may be incomplete, delayed, or contain inaccuracies. Consult with a qualified financial advisor before making any investment decisions.
LinkedInLinkedInXXYouTubeYouTube