Total Revenue | 24.19B +0.3% | 24.12B +10.1% | 21.92B +25.0% | 17.53B -0.7% | 17.66B | - |
Operating Revenue | 24.19B +0.3% | 24.12B +10.1% | 21.92B +25.0% | 17.53B -0.7% | 17.66B | - |
Total Unusual Items | -1.39B -273.2% | -373.30M +17.7% | -453.58M +24.1% | -597.25M -130.5% | -259.12M | - |
Normalized EBITDA | 4.81B +97.4% | 2.44B +95.8% | 1.24B +36.6% | 910.50M +11.8% | 814.10M | - |
Tax Rate for Calcs | 0.228 +8.6% | 0.21 -23.6% | 0.275 +1150.0% | 0.022 -91.9% | 0.27 | - |
Tax Effect of Unusual Items | -317.64M -305.2% | -78.39M +37.2% | -124.73M -849.3% | -13.14M +81.2% | -69.96M | - |
Average Dilution Earnings | 4.02M | - | - | - | - | - |
Noncontrolling Interests | 1.43M -95.3% | 30.55M -1.1% | 30.90M +152.0% | 12.26M +64.4% | 7.46M | - |
Restructuring and Mergers Acquisition | 1.34B +68.4% | 794.22M +20.2% | 660.66M +20.0% | 550.68M +192.9% | 187.99M | - |
Gain on Sale of Property, Plant and Equipment | - | - | - | - | 0 | 0 |
Total Other Finance Cost | 129.36M +1290.7% | 9.30M +119.7% | -47.22M -230.3% | 36.23M +9.4% | 33.12M | - |
Depreciation Amortization Depletion | 135.73M -12.3% | 154.71M -11.1% | 174.04M +25.4% | 138.76M +781.2% | 15.75M | - |
Other Operating Expenses | - | - | - | 550.68M +192.9% | 187.99M +5.8% | 177.67M |
Depreciation and amortization | 135.73M -12.3% | 154.71M -11.1% | 174.04M +25.4% | 138.76M +781.2% | 15.75M | - |
Amortization | 135.73M -12.3% | 154.71M -11.1% | 174.04M +25.4% | 138.76M +781.2% | 15.75M | - |
Amortization of Intangibles | 135.73M -12.3% | 154.71M -11.1% | 174.04M +25.4% | 138.76M +781.2% | 15.75M | - |
Cost of Revenue | 13.83B -9.2% | 15.23B +5.7% | 14.41B +24.9% | 11.54B -12.9% | 13.24B | - |
Gross Profit | 10.36B +16.5% | 8.89B +18.4% | 7.50B +25.3% | 5.99B +35.6% | 4.42B | - |
Operating Expense | 7.31B +1.6% | 7.20B +1.1% | 7.12B +18.3% | 6.02B +50.5% | 4.00B | - |
Selling General and Administrative | 4.27B +3.3% | 4.13B -2.2% | 4.23B +12.9% | 3.74B +44.0% | 2.60B | - |
General and Administrative Expense | 2.00B -7.1% | 2.15B -2.7% | 2.21B +31.0% | 1.69B +71.6% | 982.82M | - |
Other General and Administrative | 2.00B -7.1% | 2.15B -2.7% | 2.21B +31.0% | 1.69B +71.6% | 982.82M | - |
Selling and Marketing Expense | 2.27B +14.6% | 1.98B -1.7% | 2.02B -1.9% | 2.06B +27.3% | 1.62B | - |
Research and Development | 2.91B -0.2% | 2.91B +7.1% | 2.72B +27.4% | 2.14B +54.3% | 1.38B | - |
Operating Income | 3.05B +80.6% | 1.69B +341.7% | 381.82M +1499.8% | -27.28M -106.5% | 420.23M | - |
Net Non Operating Interest Income Expense | -129.36M -1290.7% | -9.30M -119.7% | 47.22M +230.3% | -36.23M -9.4% | -33.12M | - |
Non-operating Interest Expense | - | - | - | 36.23M +9.4% | 33.12M | - |
Other Income Expense | -1.23B -283.1% | -320.09M +30.1% | -458.19M +8.7% | -501.81M -118.5% | -229.64M | - |
Gain on Sale of Securities | -55.90M -113.3% | 420.92M +103.3% | 207.08M | - | - | - |
Special Income Charges | -1.34B -68.4% | -794.22M -20.2% | -660.66M -10.6% | -597.25M -130.5% | -259.12M | - |
Write-offs | - | 0 | 0 -100.0% | 46.57M -34.5% | 71.13M | - |
Other Non-operating Income (expense) | 166.77M +213.4% | 53.21M +1254.5% | -4.61M -104.8% | 95.44M +223.8% | 29.47M | - |
Pre-tax Income | 1.69B +24.5% | 1.36B +4756.9% | -29.14M +94.8% | -565.32M -459.0% | 157.46M | - |
Provision for Income Taxes | 385.70M +125.6% | -1.51B -18722.1% | -8.02M +34.9% | -12.31M -802.6% | -1.36M | - |
Net Income Common Stockholders | 1.31B -54.9% | 2.90B +29546.4% | 9.77M +101.8% | -540.75M -425.2% | 166.28M | - |
Net Income | 1.31B -54.9% | 2.90B +29546.4% | 9.77M +101.8% | -540.75M -425.2% | 166.28M | - |
Net Income Including Non-Controlling Interests | 1.30B -54.5% | 2.87B +13669.9% | -21.12M +96.2% | -553.00M -448.2% | 158.83M | - |
Net Income from Continuing Operations | 1.30B -54.5% | 2.87B +13669.9% | -21.12M +96.2% | -553.00M -448.2% | 158.83M | - |
Diluted NI Available to Com Stockholders | 1.31B -54.8% | 2.90B +29546.4% | 9.77M +101.8% | -540.75M -425.2% | 166.28M | - |
Basic EPS | 2.13 -54.7% | 4.7 +23400.0% | 0.02 +102.2% | -0.93 -358.3% | 0.36 | - |
Diluted EPS | 2.1 -53.9% | 4.56 +22700.0% | 0.02 +102.2% | -0.93 -381.8% | 0.33 | - |
Weighted Average Shares (basic) | 612.24M -0.8% | 616.99M +1.3% | 608.86M +5.2% | 578.95M +26.3% | 458.43M | - |
Weighted Average Shares (diluted) | 622.84M -2.1% | 636.39M +3.6% | 614.02M +6.1% | 578.95M +15.4% | 501.78M | - |
Total Operating Income as Reported | 1.71B +91.5% | 892.33M +420.0% | -278.84M +55.4% | -624.53M -487.6% | 161.11M | - |
Total Expenses | 21.15B -5.7% | 22.43B +4.2% | 21.53B +22.6% | 17.56B +1.8% | 17.24B | - |
Net Income from Continuing and Discontinued Operation | 1.31B -54.9% | 2.90B +29546.4% | 9.77M +101.8% | -540.75M -425.2% | 166.28M | - |
Normalized Income | 2.38B -25.4% | 3.19B +842.6% | 338.62M +680.8% | 43.37M -87.8% | 355.44M | - |
Net Interest Income | -129.36M -1290.7% | -9.30M -119.7% | 47.22M +230.3% | -36.23M -9.4% | -33.12M | - |
Interest Expense | - | - | - | 36.23M +9.4% | 33.12M -41.8% | 56.94M |
EBIT | 3.05B +80.6% | 1.69B +341.7% | 381.82M +1499.8% | -27.28M -106.5% | 420.23M | - |
EBITDA | 3.42B +65.6% | 2.06B +161.0% | 790.38M +152.3% | 313.25M -43.6% | 554.99M | - |
Reconciled Cost of Revenue | 13.60B -9.4% | 15.01B +5.9% | 14.18B +25.0% | 11.34B -13.6% | 13.12B | - |
Reconciled Depreciation | 369.53M -1.8% | 376.13M -7.9% | 408.56M +20.0% | 340.52M +152.7% | 134.76M | - |
Net Income from Continuing Operation Net Minority Interest | 1.31B -54.9% | 2.90B +29546.4% | 9.77M +101.8% | -540.75M -425.2% | 166.28M | - |
Total Unusual Items Excluding Goodwill | -1.39B -273.2% | -373.30M +17.7% | -453.58M +24.1% | -597.25M -130.5% | -259.12M | - |