Total Revenue | 12.49B +11.1% | 11.24B +33.2% | 8.44B +25.3% | 6.73B +44.6% | 4.66B +80.4% | 2.58B +4.4% | 2.47B |
Operating Revenue | 12.49B +11.1% | 11.24B +33.2% | 8.44B +25.3% | 6.73B +44.6% | 4.66B +80.4% | 2.58B +4.4% | 2.47B |
Tax Rate for Calcs | 0.172 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Effect of Unusual Items | 33.37M +250.7% | -22.13M -827.7% | 3.04M +137.5% | -8.12M -2684.7% | -291.5K +94.7% | -5.46M +18.7% | -6.72M |
Weighted Average Shares (diluted) | 1.05B +0.1% | 1.05B -1.2% | 1.06B -1.9% | 1.08B +60.5% | 672.30M -38.1% | 1.09B 0.0% | 1.09B |
Weighted Average Shares (basic) | 1.04B | - | 1.06B -1.9% | 1.08B +60.0% | 672.30M -38.1% | 1.09B 0.0% | 1.09B |
Diluted EPS | 4.2 | - | 2 +400.0% | 0.4 +106.5% | -6.2 -87.3% | -3.31 -136.4% | -1.4 |
Basic EPS | 4.2 | - | 2 +400.0% | 0.4 +106.5% | -6.2 -87.3% | -3.31 -136.4% | -1.4 |
Equity in Earnings of Affiliates | -14.81M -417.8% | -2.86M -38.4% | -2.07M -65.9% | -1.25M +89.0% | -11.32M -2.4% | -11.05M -539.3% | -1.73M |
Provision for Doubtful Accounts | 445.35M +50.2% | 296.53M +26.4% | 234.60M +20.8% | 194.27M +98.9% | 97.66M +3.7% | 94.16M -26.3% | 127.79M |
Cost of Revenue | 4.62B -9.4% | 5.10B +23.8% | 4.12B +17.2% | 3.51B +38.4% | 2.54B +93.0% | 1.32B -5.3% | 1.39B |
Gross Profit | 7.87B +28.2% | 6.14B +42.2% | 4.32B +34.1% | 3.22B +52.1% | 2.12B +67.4% | 1.26B +16.8% | 1.08B |
Operating Expense | 3.72B +1.7% | 3.66B +10.3% | 3.32B -1.8% | 3.38B -42.8% | 5.91B +21.2% | 4.88B +131.9% | 2.10B |
Selling General and Administrative | 2.46B -2.1% | 2.51B +15.3% | 2.18B -6.2% | 2.32B -54.6% | 5.11B +16.3% | 4.39B +175.8% | 1.59B |
General and Administrative Expense | 709.77M -22.3% | 913.76M -2.6% | 937.68M -33.9% | 1.42B -66.8% | 4.27B +8.4% | 3.94B +231.1% | 1.19B |
Other General and Administrative | 709.77M -22.3% | 913.76M -2.6% | 937.68M -33.9% | 1.42B -66.8% | 4.27B +8.4% | 3.94B +231.1% | 1.19B |
Selling and Marketing Expense | 1.75B +9.5% | 1.60B +28.9% | 1.24B +37.3% | 902.27M +7.8% | 837.30M +84.3% | 454.34M +12.7% | 403.12M |
Research and Development | 874.43M -0.6% | 880.02M -7.0% | 946.63M +3.6% | 914.15M +25.3% | 729.67M +76.5% | 413.37M +4.2% | 396.69M |
Other Operating Expenses | -52.45M -118.8% | -23.97M +37.6% | -38.39M +19.2% | -47.53M -108.3% | -22.82M -8.5% | -21.03M -59.0% | -13.22M |
Operating Income | 4.15B +67.5% | 2.47B +148.1% | 997.43M +715.7% | -162.00M +95.7% | -3.80B -5.0% | -3.61B -254.2% | -1.02B |
Net Non Operating Interest Income Expense | 954.08M -11.1% | 1.07B -6.0% | 1.14B +136.2% | 483.48M +106.1% | 234.61M +16.5% | 201.47M +6.4% | 189.31M |
Non-operating Interest Income | 954.08M -11.1% | 1.07B -6.0% | 1.14B +136.1% | 483.66M +106.1% | 234.65M +11.8% | 209.83M -8.5% | 229.31M |
Non-operating Interest Expense | - | 0 | 0 -100.0% | 175.0K +337.5% | 40.0K -99.5% | 8.37M -79.1% | 40.00M |
Other Income Expense | 287.95M +255.2% | -185.57M -195.4% | 194.61M +4.4% | 186.45M +336.0% | -79.00M -105.4% | -38.46M +94.7% | -725.05M |
Gain on Sale of Securities | 193.53M +362.1% | 41.88M -36.9% | 66.41M +254.7% | -42.93M -216.6% | 36.82M +19800.5% | 185.0K +104.2% | -4.41M |
Special Income Charges | 0 +100.0% | -352.74M | 0 | 0 +100.0% | -111.57M -406.4% | -22.03M +96.9% | -710.33M |
Write-offs | 0 -100.0% | 352.74M | 0 | 0 -100.0% | 111.57M +406.4% | 22.03M -96.9% | 710.33M |
Other Non-operating Income (expense) | 109.23M -14.8% | 128.15M -1.6% | 130.26M -43.5% | 230.63M +3163.5% | 7.07M +227.1% | -5.56M +35.2% | -8.59M |
Pre-tax Income | 5.39B +60.2% | 3.36B +44.1% | 2.33B +359.5% | 507.94M +114.0% | -3.64B -5.5% | -3.45B -121.8% | -1.56B |
Provision for Income Taxes | 929.16M +288.1% | 239.41M +124.2% | 106.80M +11.2% | 96.03M +576.7% | 14.19M -26.6% | 19.34M +231.8% | -14.68M |
Net Income Common Stockholders | 4.41B +43.6% | 3.07B +38.7% | 2.21B +444.0% | 406.76M +109.7% | -4.17B -16.2% | -3.59B -135.7% | -1.52B |
Net Income | 4.41B +43.6% | 3.07B +38.7% | 2.21B +444.0% | 406.76M +111.1% | -3.65B -5.3% | -3.47B -127.8% | -1.52B |
Net Income Including Non-Controlling Interests | 4.46B +42.8% | 3.12B +40.2% | 2.23B +440.7% | 411.90M +111.3% | -3.65B -5.3% | -3.47B -127.8% | -1.52B |
Net Income from Continuing Operations | 4.46B +42.8% | 3.12B +40.2% | 2.23B +440.7% | 411.90M +111.3% | -3.65B -5.3% | -3.47B -125.1% | -1.54B |
Net Income from Discontinued Operations | - | - | - | 0 | 0 -100.0% | 452.0K -97.5% | 18.01M |
Noncontrolling Interests | -50.91M +5.0% | -53.59M -277.2% | -14.21M -176.5% | -5.14M -6522.5% | 80.0K +900.0% | 8.0K +14.3% | 7.0K |
Preferred Stock Dividends | - | - | - | - | 518.43M +331.7% | 120.09M | - |
Otherunder Preferred Stock Dividend | - | - | - | - | 518.43M +331.7% | 120.09M | 0 |
Average Dilution Earnings | -530.0K -157.3% | -206.0K -795.7% | -23.0K | 0 | - | - | - |
Diluted NI Available to Com Stockholders | 4.41B +43.6% | 3.07B +38.7% | 2.21B +444.0% | 406.76M +109.7% | -4.17B -16.2% | -3.59B -135.7% | -1.52B |
Total Operating Income as Reported | 4.15B +67.5% | 2.47B +148.1% | 997.43M +715.7% | -162.00M +95.7% | -3.80B -5.0% | -3.61B -254.2% | -1.02B |
Total Expenses | 8.34B -4.8% | 8.76B +17.8% | 7.44B +7.9% | 6.90B -18.4% | 8.45B +36.4% | 6.20B +77.3% | 3.49B |
Net Income from Continuing and Discontinued Operation | 4.41B +43.6% | 3.07B +38.7% | 2.21B +444.0% | 406.76M +111.1% | -3.65B -5.3% | -3.47B -127.8% | -1.52B |
Normalized Income | 4.25B +26.5% | 3.36B +56.2% | 2.15B +386.8% | 441.57M +112.3% | -3.58B -3.6% | -3.45B -314.4% | -833.64M |
Interest Income | 954.08M -11.1% | 1.07B -6.0% | 1.14B +136.1% | 483.66M +106.1% | 234.65M +11.8% | 209.83M -8.5% | 229.31M |
Net Interest Income | 954.08M -11.1% | 1.07B -6.0% | 1.14B +136.2% | 483.48M +106.1% | 234.61M +16.5% | 201.47M +6.4% | 189.31M |
EBIT | 4.15B +23.3% | 3.36B +44.1% | 2.33B +359.3% | 508.11M +114.0% | -3.64B -5.7% | -3.44B -127.1% | -1.52B |
Interest Expense | - | 0 | 0 -100.0% | 175.0K +337.5% | 40.0K -99.5% | 8.37M -79.1% | 40.00M |
EBITDA | 4.25B +23.4% | 3.44B +42.9% | 2.41B +303.8% | 596.45M +116.7% | -3.57B -5.7% | -3.38B -133.8% | -1.45B |
Reconciled Cost of Revenue | 4.62B -9.4% | 5.10B +23.8% | 4.12B +17.2% | 3.51B +38.4% | 2.54B +93.0% | 1.32B -5.3% | 1.39B |
Reconciled Depreciation | 100.01M +28.3% | 77.93M +4.3% | 74.74M -15.4% | 88.34M +31.0% | 67.42M +5.9% | 63.67M -10.0% | 70.71M |
Net Income from Continuing Operation Net Minority Interest | 4.41B +43.6% | 3.07B +38.7% | 2.21B +444.0% | 406.76M +111.1% | -3.65B -5.3% | -3.47B -125.1% | -1.54B |
Total Unusual Items Excluding Goodwill | 193.53M +162.3% | -310.86M -568.1% | 66.41M +254.7% | -42.93M +42.6% | -74.75M -242.2% | -21.84M +96.9% | -714.74M |
Total Unusual Items | 193.53M +162.3% | -310.86M -568.1% | 66.41M +254.7% | -42.93M +42.6% | -74.75M -242.2% | -21.84M +96.9% | -714.74M |
Normalized EBITDA | 4.05B +8.0% | 3.75B +60.2% | 2.34B +266.3% | 639.38M +118.3% | -3.50B -4.2% | -3.36B -359.4% | -730.90M |