Basic EPS | 11.38 +3.9% | 10.95 +1.1% | 10.83 +28.8% | 8.41 +45.0% | 5.8 +7.0% | 5.42 -25.1% | 7.24 +24.2% | 5.83 +32.2% | 4.41 +51.5% | 2.91 |
Total Revenue | - | 44.28B +15.3% | 38.42B +8.6% | 35.38B +16.3% | 30.41B +20.6% | 25.21B +14.0% | 22.11B +25.6% | 17.60B +34.8% | 13.06B +33.4% | 9.79B |
Operating Revenue | - | 44.14B +15.3% | 38.27B +8.8% | 35.17B +16.4% | 30.21B +21.3% | 24.90B +13.5% | 21.93B +25.4% | 17.49B +34.2% | 13.03B +33.2% | 9.79B |
Reconciled Depreciation | - | 3.02B +5.2% | 2.88B +7.7% | 2.67B +20.2% | 2.22B +20.7% | 1.84B +45.5% | 1.26B +48.1% | 853.72M +52.4% | 560.37M +72.4% | 324.98M |
Net Income from Continuing Operation Net Minority Interest | - | 8.82B +0.8% | 8.75B +28.5% | 6.81B +43.2% | 4.75B +10.3% | 4.31B -24.0% | 5.67B +29.5% | 4.38B +38.7% | 3.16B +53.8% | 2.05B |
Total Unusual Items Excluding Goodwill | - | -756.93M -387.2% | 263.55M +11.3% | 236.77M +19814.4% | -1.20M +99.1% | -126.97M -178.5% | -45.59M -107.5% | 603.83M +872.7% | -78.15M -500.2% | 19.53M |
Total Unusual Items | - | -756.93M -387.2% | 263.55M +11.3% | 236.77M +19814.4% | -1.20M +99.1% | -126.97M -178.5% | -45.59M -107.5% | 603.83M +872.7% | -78.15M -500.2% | 19.53M |
Normalized EBITDA | - | 15.79B +16.2% | 13.59B +24.6% | 10.91B +34.9% | 8.09B +14.9% | 7.04B -12.8% | 8.07B +44.4% | 5.59B +24.8% | 4.48B +42.6% | 3.14B |
Tax Effect of Unusual Items | - | -184.46M -485.9% | 47.81M +2.4% | 46.67M +22278.2% | -210.4K +98.8% | -17.40M -139.1% | -7.28M -106.9% | 105.13M +895.0% | -13.22M -360.4% | 5.08M |
Diluted EPS | 11.19 +4.6% | 10.7 +0.9% | 10.6 +26.8% | 8.36 +44.1% | 5.8 +7.0% | 5.42 -25.0% | 7.23 +24.2% | 5.82 +32.3% | 4.4 +51.2% | 2.91 |
Cost of Revenue | - | 30.56B +14.2% | 26.76B +1.6% | 26.34B +10.6% | 23.82B +22.9% | 19.38B +25.1% | 15.49B +26.5% | 12.24B +40.5% | 8.71B +37.3% | 6.35B |
Weighted Average Shares (basic) | 797.63M -0.9% | 804.88M -0.4% | 807.74M -0.2% | 809.44M -1.3% | 819.96M +3.0% | 796.10M +1.5% | 784.01M +4.3% | 751.81M +4.8% | 717.14M +13.0% | 634.58M |
Gross Profit | - | 13.72B +17.6% | 11.66B +29.0% | 9.04B +37.2% | 6.59B +12.9% | 5.84B -11.8% | 6.62B +23.4% | 5.36B +23.5% | 4.35B +26.2% | 3.44B |
Weighted Average Shares (diluted) | 820.80M -2.1% | 838.44M -0.1% | 838.95M +2.3% | 820.27M +0.0% | 819.96M +3.0% | 796.15M +1.5% | 784.33M +4.2% | 752.67M +4.9% | 717.60M +13.1% | 634.58M |
Operating Expense | - | 1.94B +17.3% | 1.65B +27.0% | 1.30B +19.9% | 1.09B +0.3% | 1.08B -6.5% | 1.16B +12.2% | 1.03B +72.9% | 597.15M -11.4% | 673.89M |
Selling General and Administrative | - | 2.69B +10.9% | 2.43B +16.7% | 2.08B +10.7% | 1.88B +12.8% | 1.66B +7.6% | 1.55B +27.7% | 1.21B +55.1% | 780.52M +10.6% | 706.00M |
Other Operating Expenses | - | -749.78M +2.7% | -770.65M +0.5% | -774.58M +1.9% | -789.50M -35.9% | -580.97M -49.8% | -387.89M -117.8% | -178.06M +2.9% | -183.37M -471.2% | -32.10M |
Operating Income | - | 11.78B +17.7% | 10.01B +29.4% | 7.74B +40.6% | 5.50B +15.7% | 4.75B -13.0% | 5.46B +26.1% | 4.33B +15.6% | 3.75B +35.4% | 2.77B |
Net Non Operating Interest Income Expense | - | 655.62M +57.1% | 417.23M +33.2% | 313.20M +31.9% | 237.39M -41.7% | 407.39M -30.4% | 585.40M +46.2% | 400.38M +165.8% | 150.66M +373.7% | 31.80M |
Non-operating Interest Income | - | 993.53M +40.6% | 706.76M +40.3% | 503.72M +38.4% | 363.89M -17.8% | 442.70M -24.4% | 585.40M +45.9% | 401.16M +141.2% | 166.32M +271.3% | 44.79M |
Non-operating Interest Expense | - | 337.92M +16.7% | 289.53M +52.0% | 190.52M +50.6% | 126.50M +258.3% | 35.31M | 0 -100.0% | 780.0K -95.0% | 15.67M +20.7% | 12.99M |
Other Income Expense | - | -756.93M -387.2% | 263.55M +11.3% | 236.77M +19814.4% | -1.20M +99.1% | -126.97M -117.9% | 708.88M +17.4% | 603.83M +872.7% | -78.15M -500.2% | 19.53M |
Gain on Sale of Securities | - | 184.96M -28.3% | 258.06M +33.4% | 193.50M +5538.4% | -3.56M +97.2% | -128.06M -1062.8% | 13.30M -67.7% | 41.19M +185.5% | -48.15M -582.6% | 9.98M |
Special Income Charges | - | -941.88M -17272.0% | 5.49M -87.3% | 43.27M +1735.8% | 2.36M +117.0% | 1.09M +101.8% | -58.89M -110.5% | 562.64M +1975.5% | -30.00M -414.1% | 9.55M |
Equity in Earnings of Affiliates | - | - | - | - | 0 | 0 -100.0% | 754.47M | 0 | 0 | - |
Write-offs | - | 931.37M | 0 -100.0% | 26.33M | 0 | 0 -100.0% | 56.03M | 0 -100.0% | 30.00M | 0 |
Gain on Sale of Business | - | -10.52M -291.8% | 5.49M -92.1% | 69.60M +2852.8% | 2.36M +117.0% | 1.09M +138.0% | -2.86M -100.5% | 562.64M | 0 -100.0% | 9.55M |
Pre-tax Income | - | 11.68B +9.2% | 10.69B +29.0% | 8.29B +44.4% | 5.74B +14.0% | 5.03B -25.5% | 6.76B +26.6% | 5.34B +39.7% | 3.82B +35.5% | 2.82B |
Provision for Income Taxes | - | 2.85B +46.8% | 1.94B +18.7% | 1.63B +62.4% | 1.01B +45.8% | 689.83M -36.0% | 1.08B +16.1% | 929.13M +43.7% | 646.36M -11.7% | 731.99M |
Equity in Earnings of Affiliates, Net of Tax | - | 57.41M +1218.0% | 4.36M -25.5% | 5.84M +118.0% | -32.42M -75.2% | -18.51M -144.9% | -7.56M +61.0% | -19.39M -23.6% | -15.68M +57.3% | -36.72M |
Net Income Common Stockholders | - | 8.97B +0.8% | 8.89B +29.8% | 6.85B +44.2% | 4.75B +10.3% | 4.31B -24.0% | 5.67B +29.5% | 4.38B +38.7% | 3.16B +70.9% | 1.85B |
Net Income | - | 8.82B +0.8% | 8.75B +28.5% | 6.81B +43.2% | 4.75B +10.3% | 4.31B -24.0% | 5.67B +29.5% | 4.38B +38.7% | 3.16B +53.8% | 2.05B |
Net Income Including Non-Controlling Interests | - | 8.89B +1.5% | 8.75B +31.5% | 6.66B +41.6% | 4.70B +8.7% | 4.33B -23.7% | 5.67B +29.2% | 4.39B +38.9% | 3.16B +54.0% | 2.05B |
Net Income from Continuing Operations | - | 8.89B +1.5% | 8.75B +31.5% | 6.66B +41.6% | 4.70B +8.7% | 4.33B -23.7% | 5.67B +29.2% | 4.39B +38.9% | 3.16B +54.0% | 2.05B |
Noncontrolling Interests | - | -70.76M -1197.6% | -5.45M -103.6% | 150.09M +180.5% | 53.50M +475.9% | -14.23M -594.5% | 2.88M +158.9% | -4.89M -740.5% | 763.0K -66.1% | 2.25M |
Otherunder Preferred Stock Dividend | - | -150.51M -3.5% | -145.45M -217.5% | -45.81M | 0 | - | - | 0 | 0 -100.0% | 205.39M |
Diluted NI Available to Com Stockholders | - | 8.97B +0.8% | 8.89B +29.8% | 6.85B +44.2% | 4.75B +10.3% | 4.31B -24.0% | 5.67B +29.5% | 4.38B +38.7% | 3.16B +70.9% | 1.85B |
Total Operating Income as Reported | - | 11.78B +17.7% | 10.01B +29.4% | 7.74B +40.6% | 5.50B +15.7% | 4.75B -13.0% | 5.46B +26.1% | 4.33B +15.6% | 3.75B +35.4% | 2.77B |
Total Expenses | - | 32.50B +14.4% | 28.41B +2.8% | 27.64B +11.0% | 24.90B +21.7% | 20.46B +22.9% | 16.65B +25.4% | 13.27B +42.5% | 9.31B +32.6% | 7.02B |
Net Income from Continuing and Discontinued Operation | - | 8.82B +0.8% | 8.75B +28.5% | 6.81B +43.2% | 4.75B +10.3% | 4.31B -24.0% | 5.67B +29.5% | 4.38B +38.7% | 3.16B +53.8% | 2.05B |
Normalized Income | - | 9.39B +10.0% | 8.53B +28.9% | 6.62B +39.2% | 4.76B +7.6% | 4.42B -22.6% | 5.71B +47.1% | 3.88B +20.5% | 3.22B +58.1% | 2.04B |
Interest Income | - | 993.53M +40.6% | 706.76M +40.3% | 503.72M +38.4% | 363.89M -17.8% | 442.70M -24.4% | 585.40M +45.9% | 401.16M +141.2% | 166.32M +271.3% | 44.79M |
Interest Expense | - | 337.92M +16.7% | 289.53M +52.0% | 190.52M +50.6% | 126.50M +258.3% | 35.31M | 0 -100.0% | 780.0K -95.0% | 15.67M +20.7% | 12.99M |
Net Interest Income | - | 655.62M +57.1% | 417.23M +33.2% | 313.20M +31.9% | 237.39M -41.7% | 407.39M -30.4% | 585.40M +46.2% | 400.38M +165.8% | 150.66M +373.7% | 31.80M |
EBIT | - | 12.01B +9.4% | 10.98B +29.5% | 8.48B +44.5% | 5.87B +15.7% | 5.07B -25.0% | 6.76B +26.6% | 5.34B +39.1% | 3.84B +35.4% | 2.83B |
EBITDA | - | 15.04B +8.5% | 13.85B +24.3% | 11.15B +37.8% | 8.09B +17.0% | 6.91B -13.9% | 8.02B +29.6% | 6.19B +40.8% | 4.40B +39.2% | 3.16B |
Reconciled Cost of Revenue | - | 30.56B +14.2% | 26.76B +1.6% | 26.34B +10.6% | 23.82B +22.9% | 19.38B +25.1% | 15.49B +26.5% | 12.24B +40.5% | 8.71B +37.3% | 6.35B |
