Basic EPS | 2.391 -1.2% | 2.42 -11.4% | 2.73 -58.9% | 6.65 +1.8% | 6.53 +149.2% | 2.62 -50.8% | 5.33 +38.4% | 3.85 +15.6% | 3.33 -11.0% | 3.74 |
Total Revenue | - | 56.33B +3.7% | 54.32B -6.4% | 58.05B +3.3% | 56.20B +22.7% | 45.80B +37.7% | 33.27B +1.6% | 32.75B +16.1% | 28.22B +10.1% | 25.64B |
Operating Revenue | - | 56.33B +3.7% | 54.32B -6.4% | 58.05B +3.3% | 56.20B +22.7% | 45.80B +37.7% | 33.27B +1.6% | 32.75B +16.1% | 28.22B +10.1% | 25.64B |
Net Income from Continuing Operation Net Minority Interest | - | 4.28B -12.0% | 4.86B -58.9% | 11.84B +2.5% | 11.54B +150.0% | 4.62B -41.4% | 7.88B +38.6% | 5.69B +7.1% | 5.31B -10.8% | 5.95B |
Total Unusual Items Excluding Goodwill | - | -2.78B -1802.7% | -146.00M +1.4% | -148.00M -190.2% | -51.00M +28.2% | -71.00M -69.0% | -42.00M -75.0% | -24.00M +93.1% | -348.00M -14.9% | -303.00M |
Total Unusual Items | - | -2.78B -1802.7% | -146.00M +1.4% | -148.00M -190.2% | -51.00M +28.2% | -71.00M -69.0% | -42.00M -75.0% | -24.00M +93.1% | -348.00M -14.9% | -303.00M |
Normalized EBITDA | - | 17.69B +2.1% | 17.32B -28.8% | 24.32B +1.4% | 23.98B +93.5% | 12.39B +1.0% | 12.27B +47.2% | 8.33B -22.3% | 10.73B +2.9% | 10.42B |
Tax Effect of Unusual Items | - | -583.38M -1716.3% | -32.12M -79.4% | -17.91M -216.3% | -5.66M +70.5% | -19.17M -602.2% | -2.73M +57.9% | -6.48M +94.1% | -108.92M -49.8% | -72.72M |
Diluted EPS | 2.36 -1.3% | 2.39 -12.1% | 2.72 -59.0% | 6.63 +2.8% | 6.45 +146.2% | 2.62 -50.4% | 5.28 +44.3% | 3.66 +10.9% | 3.3 -9.1% | 3.63 |
Cost of Revenue | - | 16.90B -17.2% | 20.41B +17.2% | 17.41B -0.2% | 17.45B +13.4% | 15.39B +106.8% | 7.44B -3.6% | 7.72B +9.6% | 7.04B +20.7% | 5.83B |
Weighted Average Shares (basic) | 1.77B +0.1% | 1.77B -0.2% | 1.77B -0.2% | 1.77B +0.2% | 1.77B +0.2% | 1.77B +19.4% | 1.48B +0.0% | 1.48B -7.1% | 1.59B -0.0% | 1.59B |
Gross Profit | - | 39.43B +16.3% | 33.90B -16.6% | 40.64B +4.9% | 38.75B +27.4% | 30.42B +17.8% | 25.83B +3.2% | 25.04B +18.2% | 21.17B +6.9% | 19.81B |
Weighted Average Shares (diluted) | 1.77B 0.0% | 1.77B 0.0% | 1.77B -0.3% | 1.78B +0.1% | 1.78B +0.7% | 1.77B +18.9% | 1.48B -4.0% | 1.55B -3.6% | 1.60B -1.7% | 1.63B |
Operating Expense | - | 27.54B +30.2% | 21.15B -6.1% | 22.52B +8.1% | 20.83B +9.3% | 19.05B +48.3% | 12.84B -31.1% | 18.65B +60.4% | 11.63B +11.1% | 10.47B |
Selling General and Administrative | - | 14.75B +14.6% | 12.87B -15.6% | 15.26B +23.6% | 12.35B +9.3% | 11.30B +62.8% | 6.94B -6.2% | 7.40B +17.5% | 6.29B +7.0% | 5.88B |
Research and Development | - | 12.79B +51.3% | 8.45B +17.3% | 7.21B -10.4% | 8.05B +3.8% | 7.75B +14.2% | 6.79B -36.8% | 10.75B +101.6% | 5.33B +16.3% | 4.58B |
Other Operating Expenses | - | -7.00M +96.1% | -179.00M -419.6% | 56.00M -87.0% | 432.00M | - | -890.00M -278.0% | 500.00M | - | - |
Operating Income | - | 11.89B -6.8% | 12.76B -29.6% | 18.12B +1.1% | 17.92B +57.7% | 11.36B -12.5% | 12.98B +103.4% | 6.38B -33.1% | 9.54B +2.2% | 9.34B |
Net Non Operating Interest Income Expense | - | -2.16B -28.3% | -1.68B +17.6% | -2.04B +14.3% | -2.38B -4.6% | -2.28B -51.1% | -1.51B -31.9% | -1.14B -13.9% | -1.00B -4.0% | -965.00M |
Non-operating Interest Income | - | 648.00M +20.0% | 540.00M +190.3% | 186.00M +376.9% | 39.00M -77.6% | 174.00M -36.7% | 275.00M +34.8% | 204.00M +39.7% | 146.00M +78.0% | 82.00M |
Non-operating Interest Expense | - | 2.81B +26.3% | 2.22B -0.3% | 2.23B -8.0% | 2.42B -1.3% | 2.45B +37.6% | 1.78B +32.3% | 1.35B +17.2% | 1.15B +9.8% | 1.05B |
Other Income Expense | - | -6.02B -24.8% | -4.82B -85.8% | -2.60B -1.8% | -2.55B +55.1% | -5.68B -86.5% | -3.05B -7157.1% | -42.00M +94.8% | -814.00M -65.8% | -491.00M |
Gain on Sale of Securities | - | -21.00M +85.6% | -146.00M +1.4% | -148.00M -190.2% | -51.00M +28.2% | -71.00M -69.0% | -42.00M -75.0% | -24.00M +93.1% | -348.00M -14.9% | -303.00M |
Special Income Charges | - | -2.76B -254.4% | -778.00M -11.6% | -697.00M +38.0% | -1.12B +18.3% | -1.38B -257.4% | -385.00M +9.2% | -424.00M -29.7% | -327.00M -63.5% | -200.00M |
Other Special Charges | - | 2.76B +254.4% | 778.00M +11.6% | 697.00M -38.0% | 1.12B -18.3% | 1.38B +257.4% | 385.00M -9.2% | 424.00M +29.7% | 327.00M +63.5% | 200.00M |
Other Non-operating Income (expense) | - | -3.24B +30.7% | -4.68B -91.1% | -2.45B +2.1% | -2.50B +55.5% | -5.61B -86.8% | -3.01B -16600.0% | -18.00M +96.1% | -466.00M -147.9% | -188.00M |
Pre-tax Income | - | 3.72B -40.5% | 6.25B -53.6% | 13.48B +3.8% | 12.99B +282.3% | 3.40B -59.7% | 8.43B +62.1% | 5.20B -32.7% | 7.73B -2.0% | 7.88B |
Provision for Income Taxes | - | -570.00M -141.4% | 1.38B -15.6% | 1.63B +13.3% | 1.44B +217.6% | -1.22B -325.0% | 544.00M +211.0% | -490.00M -120.3% | 2.42B +25.2% | 1.93B |
Net Income Common Stockholders | - | 4.24B -12.1% | 4.82B -59.1% | 11.78B +2.7% | 11.47B +151.7% | 4.56B -41.9% | 7.84B +38.6% | 5.66B +7.1% | 5.28B -10.8% | 5.92B |
Net Income | - | 4.28B -12.0% | 4.86B -58.9% | 11.84B +2.5% | 11.54B +150.0% | 4.62B -41.4% | 7.88B +38.6% | 5.69B +7.1% | 5.31B -10.8% | 5.95B |
Net Income Including Non-Controlling Interests | - | 4.29B -12.0% | 4.87B -58.9% | 11.85B +2.6% | 11.55B +149.9% | 4.62B -41.4% | 7.88B +38.6% | 5.69B +7.1% | 5.31B -10.8% | 5.95B |
Net Income from Continuing Operations | - | 4.29B -12.0% | 4.87B -58.9% | 11.85B +2.6% | 11.55B +149.9% | 4.62B -41.4% | 7.88B +38.6% | 5.69B +7.1% | 5.31B -10.8% | 5.95B |
Noncontrolling Interests | - | -8.00M +20.0% | -10.00M -11.1% | -9.00M -28.6% | -7.00M -16.7% | -6.00M | - | - | - | - |
Otherunder Preferred Stock Dividend | - | 40.00M -7.0% | 43.00M -20.4% | 54.00M -27.0% | 74.00M +23.3% | 60.00M +50.0% | 40.00M +33.3% | 30.00M +15.4% | 26.00M -13.3% | 30.00M |
Diluted NI Available to Com Stockholders | - | 4.24B -12.1% | 4.82B -59.1% | 11.78B +2.7% | 11.47B +151.7% | 4.56B -41.9% | 7.84B +38.6% | 5.66B +7.1% | 5.28B -10.8% | 5.92B |
Total Operating Income as Reported | - | 9.14B -28.4% | 12.76B -29.6% | 18.12B +1.1% | 17.92B +57.7% | 11.36B -12.5% | 12.98B +103.4% | 6.38B -33.1% | 9.54B +2.2% | 9.34B |
Total Expenses | - | 44.44B +6.9% | 41.56B +4.1% | 39.94B +4.3% | 38.27B +11.1% | 34.44B +69.8% | 20.28B -23.1% | 26.37B +41.2% | 18.67B +14.6% | 16.30B |
Net Income from Continuing and Discontinued Operation | - | 4.28B -12.0% | 4.86B -58.9% | 11.84B +2.5% | 11.54B +150.0% | 4.62B -41.4% | 7.88B +38.6% | 5.69B +7.1% | 5.31B -10.8% | 5.95B |
Normalized Income | - | 6.47B +30.1% | 4.98B -58.4% | 11.97B +3.3% | 11.59B +148.2% | 4.67B -41.1% | 7.92B +38.9% | 5.70B +2.8% | 5.55B -10.3% | 6.18B |
Interest Income | - | 648.00M +20.0% | 540.00M +190.3% | 186.00M +376.9% | 39.00M -77.6% | 174.00M -36.7% | 275.00M +34.8% | 204.00M +39.7% | 146.00M +78.0% | 82.00M |
Interest Expense | - | 2.81B +26.3% | 2.22B -0.3% | 2.23B -8.0% | 2.42B -1.3% | 2.45B +37.6% | 1.78B +32.3% | 1.35B +17.2% | 1.15B +9.8% | 1.05B |
Net Interest Income | - | -2.16B -28.3% | -1.68B +17.6% | -2.04B +14.3% | -2.38B -4.6% | -2.28B -51.1% | -1.51B -31.9% | -1.14B -13.9% | -1.00B -4.0% | -965.00M |
EBIT | - | 6.52B -23.0% | 8.47B -46.0% | 15.71B +1.9% | 15.41B +163.4% | 5.85B -42.7% | 10.21B +56.0% | 6.54B -26.3% | 8.88B -0.6% | 8.93B |
EBITDA | - | 14.91B -13.2% | 17.17B -29.0% | 24.17B +1.0% | 23.93B +94.2% | 12.32B +0.8% | 12.23B +47.1% | 8.31B -19.9% | 10.38B +2.5% | 10.12B |
Reconciled Cost of Revenue | - | 16.90B -17.2% | 20.41B +17.2% | 17.41B -0.2% | 17.45B +13.4% | 15.39B +106.8% | 7.44B -3.6% | 7.72B +9.6% | 7.04B +20.7% | 5.83B |
Reconciled Depreciation | - | 8.39B -3.6% | 8.70B +2.7% | 8.47B -0.6% | 8.52B +31.7% | 6.47B +220.8% | 2.02B +14.3% | 1.76B +17.6% | 1.50B +26.2% | 1.19B |
