Total Revenue | 36.75B +10.0% | 33.42B +18.6% | 28.19B +7.1% | 26.32B +1.3% | 25.98B +2.2% | 25.42B +8.8% | 23.36B -1.6% | 23.75B +3.9% | 22.85B -0.6% | 22.99B |
Operating Revenue | 35.15B +9.7% | 32.03B +19.0% | 26.91B +8.5% | 24.80B +2.1% | 24.30B +0.2% | 24.24B +9.2% | 22.20B -1.5% | 22.53B +3.4% | 21.80B -0.4% | 21.89B |
Tax Rate for Calcs | 0.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Unusual Items Excluding Goodwill | - | - | 0 | 0 +100.0% | -1.50B | 0 | 0 | - | - | - |
Tax Effect of Unusual Items | 0 | 0 | 0 | 0 +100.0% | -182.10M | 0 | 0 | 0 | 0 | 0 |
Total Unusual Items | - | - | 0 | 0 +100.0% | -1.50B | 0 | 0 | - | - | - |
Total Operating Income as Reported | 9.08B +25.1% | 7.26B -8.1% | 7.90B -17.4% | 9.57B +25.2% | 7.64B -16.4% | 9.14B -5.5% | 9.67B -5.7% | 10.26B +2.9% | 9.97B +1.8% | 9.79B |
Other Operating Expenses | 1.31B +429.0% | 248.00M -71.8% | 879.00M +74.8% | 503.00M +159.3% | 194.00M +2.6% | 189.00M +186.4% | 66.00M -79.0% | 314.00M -16.3% | 375.00M +182.0% | 133.00M |
Cost of Revenue | 12.04B -6.4% | 12.86B +52.1% | 8.45B +31.9% | 6.41B -0.7% | 6.45B +4.8% | 6.16B +41.4% | 4.36B +6.2% | 4.10B +0.8% | 4.07B -2.2% | 4.16B |
Gross Profit | 24.71B +20.2% | 20.57B +4.2% | 19.74B -0.9% | 19.92B +2.0% | 19.52B +1.3% | 19.27B +1.4% | 19.01B -3.3% | 19.65B +4.6% | 18.78B -0.3% | 18.83B |
Operating Expense | 15.63B +17.5% | 13.31B +12.4% | 11.84B +14.4% | 10.35B -0.3% | 10.38B +2.5% | 10.13B +8.5% | 9.33B -0.5% | 9.38B +6.5% | 8.81B -2.5% | 9.04B |
Selling General and Administrative | 7.05B -0.6% | 7.10B +14.8% | 6.18B +14.1% | 5.41B +0.9% | 5.37B -6.3% | 5.73B +11.3% | 5.15B -3.4% | 5.33B +9.5% | 4.87B -3.8% | 5.06B |
Research and Development | 7.27B +21.9% | 5.96B +24.7% | 4.78B +7.9% | 4.43B -8.0% | 4.82B +14.5% | 4.21B +2.2% | 4.12B +10.1% | 3.74B +4.9% | 3.56B -7.2% | 3.84B |
Operating Income | 9.08B +25.1% | 7.26B -8.1% | 7.90B -17.4% | 9.57B +4.6% | 9.14B +0.1% | 9.14B -5.5% | 9.67B -5.7% | 10.26B +2.9% | 9.97B +1.8% | 9.79B |
Net Non Operating Interest Income Expense | -2.75B +12.7% | -3.15B -9.7% | -2.88B -104.5% | -1.41B -17.5% | -1.20B +5.2% | -1.26B +2.1% | -1.29B -79.5% | -718.00M -91.0% | -376.00M +40.4% | -631.00M |
Non-operating Interest Expense | 2.75B -12.7% | 3.15B +9.7% | 2.88B +104.5% | 1.41B +17.5% | 1.20B -5.2% | 1.26B -2.1% | 1.29B -7.4% | 1.39B +6.7% | 1.30B +3.5% | 1.26B |
Non-operating Interest Income | - | - | - | - | - | 256.00M -66.0% | 753.00M +11.7% | 674.00M -27.4% | 928.00M +47.5% | 629.00M |
Other Income Expense | 2.65B +423.9% | 506.00M -82.1% | 2.83B +448.0% | -814.00M +34.7% | -1.25B -586.7% | 256.00M -66.0% | 753.00M | - | - | - |
Other Non-operating Income (expense) | 2.65B +423.9% | 506.00M -82.1% | 2.83B +448.0% | -814.00M -414.3% | 259.00M +1.2% | 256.00M -66.0% | 753.00M | - | - | - |
Special Income Charges | - | - | 0 | 0 +100.0% | -1.50B | 0 | 0 | - | - | - |
Other Special Charges | - | - | - | - | 1.50B | - | - | - | - | - |
Pre-tax Income | 8.98B +94.7% | 4.61B -41.3% | 7.86B +6.9% | 7.35B +9.6% | 6.70B -17.6% | 8.13B -11.0% | 9.14B -4.3% | 9.54B -0.5% | 9.60B +4.7% | 9.16B |
Provision for Income Taxes | 1.26B +143.7% | 519.00M -54.4% | 1.14B +43.3% | 794.00M -1.7% | 808.00M -7.0% | 869.00M -32.9% | 1.30B +12.6% | 1.15B -84.9% | 7.62B +428.7% | 1.44B |
Net Income Common Stockholders | 7.71B +88.5% | 4.09B -39.1% | 6.72B +2.5% | 6.55B +11.2% | 5.89B -18.9% | 7.26B -7.4% | 7.84B -6.6% | 8.39B +324.2% | 1.98B -74.4% | 7.72B |
Net Income | 7.71B +88.5% | 4.09B -39.1% | 6.72B +2.5% | 6.55B +11.2% | 5.89B -18.9% | 7.26B -7.4% | 7.84B -6.6% | 8.39B +324.2% | 1.98B -74.4% | 7.72B |
Net Income Including Non-Controlling Interests | 7.71B +88.5% | 4.09B -39.1% | 6.72B +2.5% | 6.55B +11.2% | 5.89B -18.9% | 7.26B -7.4% | 7.84B -6.6% | 8.39B +324.2% | 1.98B -74.4% | 7.72B |
Net Income from Continuing Operations | 7.71B +88.5% | 4.09B -39.1% | 6.72B +2.5% | 6.55B +11.2% | 5.89B -18.9% | 7.26B -7.4% | 7.84B -6.6% | 8.39B +324.2% | 1.98B -74.4% | 7.72B |
Diluted NI Available to Com Stockholders | 7.71B +88.5% | 4.09B -39.1% | 6.72B +2.5% | 6.55B +11.2% | 5.89B -18.9% | 7.26B -7.4% | 7.84B -6.6% | 8.39B +324.2% | 1.98B -74.4% | 7.72B |
Basic EPS | 14.33 +88.1% | 7.62 -39.3% | 12.56 +3.1% | 12.18 +17.8% | 10.34 -16.6% | 12.4 -4.3% | 12.96 +2.0% | 12.7 +368.6% | 2.71 -73.7% | 10.32 |
Diluted EPS | 14.23 +88.2% | 7.56 -39.5% | 12.49 +3.1% | 12.11 +17.8% | 10.28 -16.5% | 12.31 -4.4% | 12.88 +2.1% | 12.62 +369.1% | 2.69 -73.7% | 10.24 |
Weighted Average Shares (basic) | 538.00M +0.2% | 537.00M +0.4% | 535.00M -0.6% | 538.00M -5.6% | 570.00M -2.7% | 586.00M -3.1% | 605.00M -8.5% | 661.00M -9.6% | 731.00M -2.3% | 748.00M |
Weighted Average Shares (diluted) | 542.00M +0.2% | 541.00M +0.6% | 538.00M -0.6% | 541.00M -5.6% | 573.00M -2.9% | 590.00M -3.1% | 609.00M -8.4% | 665.00M -9.5% | 735.00M -2.5% | 754.00M |
Total Expenses | 27.67B +5.8% | 26.17B +28.9% | 20.29B +21.1% | 16.76B -0.5% | 16.84B +3.4% | 16.29B +19.0% | 13.69B +1.5% | 13.48B +4.7% | 12.88B -2.4% | 13.20B |
Net Income from Continuing and Discontinued Operation | 7.71B +88.5% | 4.09B -39.1% | 6.72B +2.5% | 6.55B +11.2% | 5.89B -18.9% | 7.26B -7.4% | 7.84B -6.6% | 8.39B +324.2% | 1.98B -74.4% | 7.72B |
Normalized Income | 7.71B +88.5% | 4.09B -39.1% | 6.72B +2.5% | 6.55B -9.2% | 7.22B -0.7% | 7.26B -7.4% | 7.84B -6.6% | 8.39B +324.2% | 1.98B -74.4% | 7.72B |
Interest Expense | 2.75B -12.7% | 3.15B +9.7% | 2.88B +104.5% | 1.41B +17.5% | 1.20B -5.2% | 1.26B -2.1% | 1.29B -7.4% | 1.39B +6.7% | 1.30B +3.5% | 1.26B |
Net Interest Income | -2.75B +12.7% | -3.15B -9.7% | -2.88B -104.5% | -1.41B -17.5% | -1.20B +5.2% | -1.26B +2.1% | -1.29B -79.5% | -718.00M -91.0% | -376.00M +40.4% | -631.00M |
Interest Income | - | - | - | - | - | 256.00M -66.0% | 753.00M +11.7% | 674.00M -27.4% | 928.00M +47.5% | 629.00M |
EBIT | 11.73B +51.1% | 7.76B -27.6% | 10.73B +22.6% | 8.75B +10.8% | 7.90B -15.9% | 9.39B -9.9% | 10.43B -4.7% | 10.94B +0.3% | 10.90B +4.6% | 10.42B |
EBITDA | 16.90B +26.5% | 13.36B -9.8% | 14.80B +21.6% | 12.17B +7.7% | 11.30B -13.1% | 13.00B +2.9% | 12.63B -1.9% | 12.88B +0.2% | 12.86B +2.6% | 12.53B |
Reconciled Cost of Revenue | 12.04B -6.4% | 12.86B +52.1% | 8.45B +31.9% | 6.41B -0.7% | 6.45B +4.8% | 6.16B +41.4% | 4.36B +6.2% | 4.10B +0.8% | 4.07B -2.2% | 4.16B |
Reconciled Depreciation | 5.17B -7.6% | 5.59B +37.4% | 4.07B +19.1% | 3.42B +0.6% | 3.40B -5.6% | 3.60B +63.2% | 2.21B +13.4% | 1.95B -0.5% | 1.96B -7.1% | 2.10B |
Net Income from Continuing Operation Net Minority Interest | 7.71B +88.5% | 4.09B -39.1% | 6.72B +2.5% | 6.55B +11.2% | 5.89B -18.9% | 7.26B -7.4% | 7.84B -6.6% | 8.39B +324.2% | 1.98B -74.4% | 7.72B |
Normalized EBITDA | 16.90B +26.5% | 13.36B -9.8% | 14.80B +21.6% | 12.17B -4.9% | 12.80B -1.5% | 13.00B +2.9% | 12.63B -1.9% | 12.88B +0.2% | 12.86B +2.6% | 12.53B |