Total Revenue | 26.86B +37.6% | 19.52B -2.7% | 20.05B +192.7% | -21.64B -150.9% | 42.55B +14.9% | 37.02B -39.7% | 61.35B +322.5% | 14.52B -70.8% | 49.78B +7.7% | 46.23B |
Interest Income | 5.81B +0.3% | 5.80B +5.0% | 5.52B +6.7% | 5.17B +6.4% | 4.86B -3.7% | 5.05B -31.8% | 7.41B +7.2% | 6.91B -4.3% | 7.22B -5.8% | 7.66B |
Total Premiums Earned | - | 1.11B +2.8% | 1.08B -20.5% | 1.36B -86.8% | 10.31B -10.0% | 11.46B -27.0% | 15.70B -5.7% | 16.65B -14.1% | 19.39B -4.3% | 20.28B |
Net Premiums Written | - | 165.00M +7.8% | 153.00M -42.5% | 266.00M -97.4% | 10.31B -10.0% | 11.46B -27.0% | 15.70B -5.7% | 16.65B -14.1% | 19.39B -4.3% | 20.28B |
Gross Premiums Written | - | 165.00M +8.6% | 152.00M -42.6% | 265.00M -98.1% | 13.73B -2.7% | 14.11B -22.2% | 18.14B -6.1% | 19.32B -15.4% | 22.83B -2.7% | 23.45B |
Ceded Premiums | - | - | 1.00M 0.0% | 1.00M +100.0% | -3.42B -29.5% | -2.64B -8.5% | -2.43B +8.6% | -2.66B +22.4% | -3.43B -8.0% | -3.18B |
Increase Decrease in Net Unearned Premium Reserves | - | 944.00M +1.9% | 926.00M -15.2% | 1.09B | - | - | - | - | - | - |
Net Investment Income | - | 9.19B -30.8% | 13.28B +129.8% | -44.54B -284.4% | 24.15B +35.8% | 17.79B -49.0% | 34.90B +398.7% | -11.68B -158.9% | 19.83B +29.1% | 15.36B |
Other Income Expense | 31.00M +14.8% | 27.00M -6.9% | 29.00M -25.6% | 39.00M -7.1% | 42.00M -2.3% | 43.00M -67.2% | 131.00M -2.2% | 134.00M +4.7% | 128.00M -5.9% | 136.00M |
Net Realized Gains (losses) on Investments | - | 1.02B +150.6% | -2.02B -114.4% | 14.05B +3484.7% | 392.00M +229.4% | 119.00M -70.2% | 399.00M +533.7% | -92.00M -121.3% | 431.00M -97.3% | 15.75B |
Fee Revenue and Other Income | - | 2.40B +9.7% | 2.19B -5.1% | 2.31B -12.6% | 2.64B +3.2% | 2.56B -10.8% | 2.87B +6.7% | 2.69B -8.1% | 2.93B +15.2% | 2.54B |
Foreign Exchange Gains (losses) | - | - | - | 36.00M -80.2% | 182.00M +435.3% | 34.00M -55.8% | 77.00M +75.0% | 44.00M +320.0% | -20.00M -148.8% | 41.00M |
Fees And Commissions | - | 2.38B +9.9% | 2.16B -4.8% | 2.27B -12.6% | 2.60B +3.3% | 2.52B -8.1% | 2.74B +7.2% | 2.56B -8.7% | 2.80B +16.4% | 2.41B |
Policyholder Benefits (ceded) | 1.41B +48.8% | 949.00M +4.5% | 908.00M +12.1% | 810.00M -76.0% | 3.38B +0.4% | 3.36B -0.1% | 3.37B -11.2% | 3.79B -11.6% | 4.29B +16.3% | 3.69B |
Total Expenses | 22.54B +19.5% | 18.86B -7.7% | 20.45B +191.0% | -22.47B -154.3% | 41.39B +9.0% | 37.97B -36.6% | 59.90B +334.8% | 13.78B -70.8% | 47.25B +3.6% | 45.62B |
Loss Adjustment Expense | 20.24B +21.7% | 16.63B -6.0% | 17.69B +171.7% | -24.68B -167.2% | 36.72B +13.0% | 32.50B -39.2% | 53.49B +683.8% | 6.82B -83.5% | 41.31B +7.9% | 38.29B |
Net Policyholder Benefits And Claims | 20.24B +21.7% | 16.63B -6.0% | 17.69B +171.7% | -24.68B -167.2% | 36.72B +13.0% | 32.50B -39.2% | 53.49B +683.8% | 6.82B -83.5% | 41.31B +7.9% | 38.29B |
Selling General and Administrative | 1.97B -0.7% | 1.98B +5.1% | 1.89B +9.2% | 1.73B -38.4% | 2.81B -2.5% | 2.88B -21.9% | 3.69B +4.2% | 3.54B -3.3% | 3.66B +2.8% | 3.56B |
Fee and Commission Expense | - | 967.00M -12.2% | 1.10B +5.7% | 1.04B -59.0% | 2.54B +12.1% | 2.26B -6.6% | 2.42B -0.9% | 2.44B -8.1% | 2.66B -9.1% | 2.93B |
Policyholder Interest | - | - | - | 7.00M 0.0% | 7.00M 0.0% | 7.00M -53.3% | 15.00M -28.6% | 21.00M 0.0% | 21.00M -53.3% | 45.00M |
General and Administrative Expense | 1.97B -0.7% | 1.98B +5.1% | 1.89B +9.2% | 1.73B -38.4% | 2.81B -2.5% | 2.88B -21.9% | 3.69B +4.2% | 3.54B -3.3% | 3.66B +2.8% | 3.56B |
Other General and Administrative | 684.00M -12.9% | 785.00M +0.6% | 780.00M +16.6% | 669.00M -48.3% | 1.29B -0.3% | 1.30B -15.5% | 1.54B +4.1% | 1.48B +3.7% | 1.42B +11.9% | 1.27B |
Net Non Operating Interest Income Expense | -6.00M 0.0% | -6.00M +14.3% | -7.00M 0.0% | -7.00M +97.2% | -246.00M +39.3% | -405.00M +21.1% | -513.00M -1.2% | -507.00M -16.6% | -435.00M -25.4% | -347.00M |
Policyholder Dividends | - | - | - | - | 1.00M 0.0% | 1.00M -50.0% | 2.00M 0.0% | 2.00M 0.0% | 2.00M -50.0% | 4.00M |
Non-operating Interest Expense | 6.00M 0.0% | 6.00M -14.3% | 7.00M 0.0% | 7.00M -97.2% | 246.00M -39.3% | 405.00M -21.1% | 513.00M +1.2% | 507.00M +16.6% | 435.00M +25.4% | 347.00M |
Other Operating Expenses | -150.00M +5.1% | -158.00M -422.4% | 49.00M +114.4% | -341.00M +49.3% | -673.00M -136.1% | -285.00M -32.6% | -215.00M -163.8% | 337.00M +206.6% | -316.00M -149.8% | 634.00M |
Policy Acquisition Expenses | - | - | - | - | -227.00M -973.1% | 26.00M +133.8% | -77.00M -179.4% | 97.00M +122.2% | -437.00M -35.3% | -323.00M |
Income from Associates and Other Participating Interests | - | 583.00M +95.0% | 299.00M +24.1% | 241.00M +11.1% | 217.00M +10.2% | 197.00M -12.8% | 226.00M +4.6% | 216.00M +25.6% | 172.00M +22.9% | 140.00M |
Selling and Marketing Expense | - | - | - | - | - | - | - | - | - | 6.35B |
Special Income Charges | - | - | - | -68.00M -325.0% | -16.00M +94.4% | -284.00M -68.0% | -169.00M -116.7% | -78.00M -85.7% | -42.00M +55.8% | -95.00M |
Write-offs | - | - | - | 68.00M +325.0% | 16.00M -94.4% | 284.00M +68.0% | 169.00M +116.7% | 78.00M +85.7% | 42.00M -55.8% | 95.00M |
Impairment of Capital Assets | - | - | - | - | - | - | - | - | - | 95.00M |
Pre-tax Income | 1.04B +58.3% | 660.00M +268.8% | -391.00M -147.3% | 827.00M -29.0% | 1.16B +221.5% | -958.00M -165.9% | 1.45B +94.8% | 746.00M -70.6% | 2.53B +315.4% | 610.00M |
Provision for Income Taxes | 65.00M +506.3% | -16.00M +92.3% | -209.00M -394.4% | 71.00M -25.3% | 95.00M +128.3% | -336.00M -254.8% | 217.00M +456.4% | 39.00M -40.0% | 65.00M -62.2% | 172.00M |
Net Income Common Stockholders | 925.00M +51.4% | 611.00M +369.2% | -227.00M +62.5% | -606.00M -131.2% | 1.94B +1154.9% | -184.00M -116.0% | 1.15B +93.3% | 594.00M -74.6% | 2.34B +669.1% | 304.00M |
Net Income | 977.00M +42.0% | 688.00M +484.4% | -179.00M +68.6% | -570.00M -128.8% | 1.98B +1456.2% | -146.00M -111.8% | 1.24B +74.9% | 706.00M -71.4% | 2.47B +465.0% | 437.00M |
Net Income Including Non-Controlling Interests | 980.00M +45.0% | 676.00M +439.7% | -199.00M +63.1% | -540.00M -126.6% | 2.03B +1603.0% | -135.00M -110.9% | 1.24B +74.8% | 707.00M -71.4% | 2.47B +463.7% | 438.00M |
Net Income from Continuing Operations | 980.00M +45.0% | 676.00M +471.4% | -182.00M -124.1% | 756.00M -29.3% | 1.07B +271.9% | -622.00M -150.3% | 1.24B +74.8% | 707.00M -71.4% | 2.47B +463.7% | 438.00M |
Noncontrolling Interests | -3.00M -125.0% | 12.00M -40.0% | 20.00M +169.0% | -29.00M +42.0% | -50.00M -354.5% | -11.00M | - | -1.00M | - | - |
Diluted NI Available to Com Stockholders | 925.00M +51.4% | 611.00M +369.2% | -227.00M +62.5% | -606.00M -131.2% | 1.94B +1154.9% | -184.00M -116.0% | 1.15B +93.3% | 594.00M -74.6% | 2.34B +669.1% | 304.00M |
Net Income from Continuing and Discontinued Operation | 977.00M +42.0% | 688.00M +484.4% | -179.00M +68.6% | -570.00M -128.8% | 1.98B +1456.2% | -146.00M -111.8% | 1.24B +74.9% | 706.00M -71.4% | 2.47B +465.0% | 437.00M |
Normalized Income | 977.00M +42.0% | 688.00M +524.7% | -162.00M -122.3% | 726.00M -29.8% | 1.03B +330.6% | -448.61M -132.5% | 1.38B +76.8% | 779.92M -68.9% | 2.51B +396.8% | 505.21M |
EBIT | 1.05B +57.8% | 666.00M +273.4% | -384.00M -146.0% | 834.00M -40.9% | 1.41B +355.0% | -553.00M -128.1% | 1.97B +56.9% | 1.25B -57.8% | 2.97B +210.2% | 957.00M |
Reconciled Depreciation | -167.00M -438.7% | -31.00M +81.0% | -163.00M -196.4% | 169.00M -85.5% | 1.17B +61.6% | 722.00M -39.0% | 1.18B -10.0% | 1.31B +68.4% | 781.00M -35.3% | 1.21B |
Net Income from Continuing Operation Net Minority Interest | 977.00M +42.0% | 688.00M +524.7% | -162.00M -122.3% | 726.00M -28.8% | 1.02B +261.1% | -633.00M -151.3% | 1.24B +74.9% | 706.00M -71.4% | 2.47B +465.0% | 437.00M |
Tax Rate for Calcs | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense | 6.00M 0.0% | 6.00M -14.3% | 7.00M 0.0% | 7.00M -97.2% | 246.00M -39.3% | 405.00M -21.1% | 513.00M +1.2% | 507.00M +16.6% | 435.00M +25.4% | 347.00M |
Tax Effect of Unusual Items | 0 | - | - | - | -1.31M +98.7% | -99.61M -294.6% | -25.24M -519.0% | -4.08M -278.5% | -1.08M +96.0% | -26.79M |
Net Interest Income | -6.00M | - | - | - | - | - | - | - | - | - |
Weighted Average Shares (diluted) | 1.90B -5.6% | 2.01B -15.2% | 2.37B -7.0% | 2.55B -2.2% | 2.60B -0.1% | 2.60B -0.3% | 2.61B +0.3% | 2.61B -0.4% | 2.62B -0.2% | 2.62B |
Total Unusual Items Excluding Goodwill | - | - | - | -68.00M -325.0% | -16.00M +94.4% | -284.00M -68.0% | -169.00M -116.7% | -78.00M -85.7% | -42.00M +55.8% | -95.00M |
Weighted Average Shares (basic) | 1.90B -5.6% | 2.01B -15.2% | 2.37B -7.0% | 2.55B -2.2% | 2.60B -0.1% | 2.60B -0.3% | 2.61B +0.3% | 2.61B -0.4% | 2.62B -0.2% | 2.62B |
Total Unusual Items | - | - | - | -68.00M -325.0% | -16.00M +94.4% | -284.00M -68.0% | -169.00M -116.7% | -78.00M -85.7% | -42.00M +55.8% | -95.00M |
Diluted EPS | 0.59 +59.5% | 0.37 +408.3% | -0.12 +60.0% | -0.3 -131.9% | 0.94 +1144.4% | -0.09 -116.1% | 0.56 +93.1% | 0.29 -73.1% | 1.08 +390.9% | 0.22 |
Basic EPS | 0.59 +59.5% | 0.37 +408.3% | -0.12 +60.0% | -0.3 -131.9% | 0.94 +1144.4% | -0.09 -116.1% | 0.56 +93.1% | 0.29 -73.1% | 1.08 +390.9% | 0.22 |
Otherunder Preferred Stock Dividend | 52.00M -32.5% | 77.00M +60.4% | 48.00M +33.3% | 36.00M -7.7% | 39.00M +2.6% | 38.00M -56.3% | 87.00M -22.3% | 112.00M -14.5% | 131.00M -1.5% | 133.00M |
Net Income from Discontinued Operations | 0 | - | -17.00M +98.7% | -1.30B -235.0% | 960.00M +97.1% | 487.00M | - | - | - | - |
Depreciation and amortization | 18.00M +5.9% | 17.00M +30.8% | 13.00M +44.4% | 9.00M -94.7% | 169.00M +94.3% | 87.00M -27.5% | 120.00M -16.7% | 144.00M +234.9% | 43.00M -76.6% | 184.00M |
Amortization | 18.00M +5.9% | 17.00M +30.8% | 13.00M +44.4% | 9.00M -94.7% | 169.00M +94.3% | 87.00M -27.5% | 120.00M -16.7% | 144.00M +234.9% | 43.00M -76.6% | 184.00M |
Salaries and Wages | 1.28B +7.3% | 1.20B +8.2% | 1.11B +4.5% | 1.06B -29.9% | 1.51B -4.3% | 1.58B -26.5% | 2.15B +4.3% | 2.06B -7.7% | 2.23B -2.3% | 2.29B |
Operating Revenue | 26.86B | - | - | - | - | - | - | - | - | - |
Policyholder Benefits (gross) | 21.65B +23.2% | 17.58B -5.5% | 18.59B +177.9% | -23.87B -159.5% | 40.10B +11.8% | 35.87B -36.9% | 56.86B +435.6% | 10.62B -76.7% | 45.60B +8.6% | 41.97B |
