Total Revenue | 27.39B +236.6% | 8.14B -32.0% | 11.97B +143.4% | -27.59B -204.1% | 26.50B -26.9% | 36.25B -5.5% | 38.34B +7.0% | 35.84B -69.3% | 116.75B +31.7% | 88.64B |
Interest Income | 5.56B +5.1% | 5.29B +19.4% | 4.43B +9.2% | 4.06B -0.1% | 4.07B +25.0% | 3.25B +24.5% | 2.61B | - | - | - |
Total Premiums Earned | - | 1.98B -1.9% | 2.02B -2.6% | 2.08B -90.7% | 22.37B +2.3% | 21.87B -3.8% | 22.74B -48.8% | 44.43B -21.6% | 56.68B +24.3% | 45.60B |
Net Premiums Written | - | -302.00M -76.6% | -171.00M -62.9% | -105.00M -100.5% | 22.37B +2.3% | 21.87B -3.8% | 22.74B -48.8% | 44.43B -21.6% | 56.68B +24.3% | 45.60B |
Ceded Premiums | - | -302.00M -76.6% | -171.00M -62.9% | -105.00M +94.3% | -1.84B -13.5% | -1.63B -45.6% | -1.12B +5.7% | -1.18B +57.5% | -2.79B -11.8% | -2.49B |
Gross Premiums Written | - | - | - | 23.34B -3.6% | 24.22B +3.1% | 23.50B -1.5% | 23.86B -47.7% | 45.61B -23.3% | 59.47B +23.6% | 48.10B |
Increase Decrease in Net Unearned Premium Reserves | - | 2.29B +4.2% | 2.19B +0.6% | 2.18B | - | - | - | - | - | - |
Net Investment Income | - | 441.00M -91.4% | 5.14B +115.3% | -33.63B -2698.3% | -1.20B -256.7% | 767.00M +15.5% | 664.00M +107.3% | -9.12B -116.0% | 57.01B +42.1% | 40.11B |
Net Realized Gains (losses) on Investments | - | - | - | -30.11B -4941.0% | 622.00M -93.6% | 9.74B -16.6% | 11.68B | - | - | - |
Fee Revenue and Other Income | - | - | - | - | - | - | - | - | - | 2.37B |
Total Expenses | 22.45B +332.9% | 5.19B -47.5% | 9.87B +136.6% | -26.95B -213.1% | 23.82B -28.5% | 33.34B -6.6% | 35.69B +10.2% | 32.40B -71.2% | 112.29B +30.8% | 85.83B |
Net Non Operating Interest Income Expense | -183.00M -7.0% | -171.00M +0.6% | -172.00M +14.0% | -200.00M +39.0% | -328.00M -3.8% | -316.00M +36.3% | -496.00M +9.3% | -547.00M +4.8% | -574.35M -29.3% | -444.17M |
Non-operating Interest Expense | 183.00M +7.0% | 171.00M -0.6% | 172.00M -14.0% | 200.00M -39.0% | 328.00M +3.8% | 316.00M -36.3% | 496.00M -9.3% | 547.00M -4.8% | 574.35M +29.3% | 444.17M |
Special Income Charges | 1.51B +2233.8% | -71.00M -222.7% | -22.00M -140.0% | 55.00M +257.1% | -35.00M -16.7% | -30.00M +78.9% | -142.00M -32.7% | -107.00M -134.7% | 308.12M +204.9% | -293.65M |
Policy Acquisition Expenses | - | 0 | 0 | 0 -100.0% | 1.43B -35.4% | 2.22B -24.7% | 2.95B -36.6% | 4.65B -65.6% | 13.50B +23.7% | 10.92B |
Other Special Charges | -1.51B -2233.8% | 71.00M +222.7% | 22.00M +140.0% | -55.00M -257.1% | 35.00M +16.7% | 30.00M -78.9% | 142.00M +32.7% | 107.00M +134.7% | -308.12M -204.9% | 293.65M |
Other Operating Expenses | 1.21B -6.1% | 1.29B +10.6% | 1.17B +1.9% | 1.14B +234.2% | 342.00M +26.2% | 271.00M -25.8% | 365.00M +241.1% | 107.00M -88.3% | 910.85M -21.2% | 1.16B |
Selling General and Administrative | - | - | - | 3.10B -0.9% | 3.13B +28.6% | 2.43B -17.9% | 2.96B -23.6% | 3.88B | - | - |
Underwriting Expenses | - | - | - | - | - | - | - | - | - | 830.00M |
General and Administrative Expense | - | - | - | 3.10B -0.9% | 3.13B +28.6% | 2.43B -17.9% | 2.96B -23.6% | 3.88B | - | - |
Income from Associates and Other Participating Interests | - | 477.00M +624.2% | -91.00M -7.1% | -85.00M -124.1% | 352.00M -31.9% | 517.00M +30.2% | 397.00M +24.5% | 319.00M -21.8% | 408.12M +81.8% | 224.55M |
Depreciation and amortization | - | - | - | - | - | 218.00M -4.0% | 227.00M | - | - | - |
Depreciation | - | - | - | - | - | 218.00M -4.0% | 227.00M | - | - | - |
Non-operating Interest Income | - | - | - | - | - | 16.00M | - | - | - | - |
Pre-tax Income | 4.94B +67.3% | 2.95B +40.8% | 2.10B +426.1% | -643.00M -124.0% | 2.68B -8.0% | 2.91B +9.6% | 2.65B -23.1% | 3.45B -22.5% | 4.45B +58.7% | 2.81B |
Provision for Income Taxes | 822.00M +52.8% | 538.00M +39.7% | 385.00M +8.8% | 354.00M -23.4% | 462.00M +5.0% | 440.00M +39.2% | 316.00M -44.5% | 569.00M -53.5% | 1.22B +180.3% | 436.77M |
Net Income Common Stockholders | 3.98B +74.1% | 2.29B +34.3% | 1.70B +268.9% | -1.01B +50.7% | -2.04B -196.4% | 2.12B +170.5% | 783.00M -80.5% | 4.02B +24.5% | 3.23B +36.2% | 2.37B |
Net Income | 3.98B +74.1% | 2.29B +34.3% | 1.70B +268.9% | -1.01B +50.7% | -2.04B -196.4% | 2.12B +170.5% | 783.00M -80.5% | 4.02B +24.5% | 3.23B +36.2% | 2.37B |
Net Income Including Non-Controlling Interests | 4.12B +70.6% | 2.42B +41.1% | 1.71B +271.7% | -997.00M +64.6% | -2.81B -228.7% | 2.19B +175.9% | 792.00M -80.3% | 4.02B +24.6% | 3.23B +36.3% | 2.37B |
Net Income from Continuing Operations | 4.12B +70.6% | 2.42B +41.1% | 1.71B +271.7% | -997.00M -145.0% | 2.21B -10.3% | 2.47B +5.6% | 2.34B -18.8% | 2.88B -10.8% | 3.23B +36.3% | 2.37B |
Net Income from Discontinued Operations | - | - | - | 0 +100.0% | -5.03B -1676.3% | -283.00M +81.7% | -1.55B -235.4% | 1.14B | - | - |
Extraordinary Items, Net of Tax | - | - | - | - | - | - | - | 3.81M | - | - |
Noncontrolling Interests | -141.00M -8.5% | -130.00M -1081.8% | -11.00M -10.0% | -10.00M -101.3% | 771.00M +1250.7% | -67.00M -644.4% | -9.00M -125.0% | -4.00M -196.0% | -1.35M | 0 |
Basic EPS | 1.542 +83.6% | 0.84 +35.5% | 0.62 +267.6% | -0.37 +52.6% | -0.78 -195.1% | 0.82 +173.3% | 0.3 -79.7% | 1.48 +17.5% | 1.26 +35.5% | 0.93 |
Diluted EPS | 1.535 +82.7% | 0.84 +35.5% | 0.62 +267.6% | -0.37 +52.6% | -0.78 -195.1% | 0.82 +173.3% | 0.3 -79.7% | 1.48 +17.5% | 1.26 +35.5% | 0.93 |
Weighted Average Shares (basic) | 2.58B -5.0% | 2.71B -0.9% | 2.74B +0.2% | 2.74B +4.1% | 2.63B +1.2% | 2.60B +0.4% | 2.59B +0.5% | 2.58B +0.3% | 2.57B +0.3% | 2.56B |
Weighted Average Shares (diluted) | 2.59B -4.7% | 2.72B -1.0% | 2.75B +0.4% | 2.74B +4.1% | 2.63B +1.2% | 2.60B +0.4% | 2.59B +0.4% | 2.58B +0.3% | 2.57B +0.2% | 2.56B |
Net Income from Continuing and Discontinued Operation | 3.98B +74.1% | 2.29B +34.3% | 1.70B +268.9% | -1.01B +50.7% | -2.04B -196.4% | 2.12B +170.5% | 783.00M -80.5% | 4.02B +24.5% | 3.23B +36.2% | 2.37B |
Normalized Income | 2.72B +15.9% | 2.34B +36.3% | 1.72B +263.5% | -1.05B -134.9% | 3.01B +24.2% | 2.43B -1.1% | 2.45B -17.3% | 2.97B -2.2% | 3.03B +16.4% | 2.61B |
EBIT | 5.12B +64.0% | 3.12B +37.7% | 2.27B +612.2% | -443.00M -114.7% | 3.00B -6.8% | 3.22B +2.3% | 3.15B -21.2% | 4.00B -20.5% | 5.03B +54.7% | 3.25B |
Net Income from Continuing Operation Net Minority Interest | 3.98B +74.1% | 2.29B +34.3% | 1.70B +268.9% | -1.01B -133.7% | 2.98B +24.3% | 2.40B +3.1% | 2.33B -19.0% | 2.88B -10.9% | 3.23B +36.2% | 2.37B |
Rent Expense (supplemental) | - | - | - | - | - | - | - | 176.38M +6.1% | 166.22M +17.2% | 141.89M |
Total Unusual Items Excluding Goodwill | 1.51B +2233.8% | -71.00M -222.7% | -22.00M -140.0% | 55.00M +257.1% | -35.00M -16.7% | -30.00M +78.9% | -142.00M -32.7% | -107.00M -134.7% | 308.12M +204.9% | -293.65M |
Reconciled Depreciation | - | - | - | - | - | 218.00M -4.0% | 227.00M | - | - | - |
Total Unusual Items | 1.51B +2233.8% | -71.00M -222.7% | -22.00M -140.0% | 55.00M +257.1% | -35.00M -16.7% | -30.00M +78.9% | -142.00M -32.7% | -107.00M -134.7% | 308.12M +204.9% | -293.65M |
Tax Rate for Calcs | 0.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Effect of Unusual Items | 252.04M +2048.5% | -12.94M -226.6% | -3.96M -137.9% | 10.45M +275.6% | -5.95M -32.2% | -4.50M +73.6% | -17.04M +3.5% | -17.66M -115.7% | 112.43M +293.9% | -57.97M |
Interest Expense | 183.00M +7.0% | 171.00M -0.6% | 172.00M -14.0% | 200.00M -39.0% | 328.00M +3.8% | 316.00M -36.3% | 496.00M -9.3% | 547.00M -4.8% | 574.35M +29.3% | 444.17M |
Net Interest Income | -183.00M | - | - | - | - | - | - | - | - | - |
Diluted NI Available to Com Stockholders | 3.98B +74.1% | 2.29B +34.3% | 1.70B +268.9% | -1.01B +50.7% | -2.04B -196.4% | 2.12B +170.5% | 783.00M -80.5% | 4.02B +24.5% | 3.23B +36.2% | 2.37B |
Other Income Expense | 447.00M +5.9% | 422.00M +13.1% | 373.00M +519.1% | -89.00M -113.9% | 641.00M +4.2% | 615.00M -3.8% | 639.00M +20.3% | 531.00M -82.6% | 3.05B +4.4% | 2.92B |
Operating Revenue | 27.39B | - | - | - | - | - | - | - | - | - |
Net Policyholder Benefits And Claims | 4.81B +2814.5% | 165.00M -60.2% | 415.00M +139.9% | 173.00M -99.1% | 18.71B -33.5% | 28.15B +1.4% | 27.76B +11.4% | 24.92B -73.5% | 94.14B +30.3% | 72.22B |