Total Revenue | 11.24B +5.7% | 10.64B +2.7% | 10.36B +3.0% | 10.06B -17.2% | 12.15B | - |
Operating Revenue | 11.24B +5.7% | 10.64B +2.7% | 10.36B +3.0% | 10.06B -17.2% | 12.15B | - |
Tax Rate for Calcs | 0.21 0.0% | 0.21 -16.7% | 0.252 +500.0% | 0.042 -43.2% | 0.074 | - |
Tax Effect of Unusual Items | -103.95M -10.7% | -93.87M -365.6% | -20.16M +83.2% | -120.25M -6399.8% | -1.85M | - |
Total Unusual Items | -495.00M -10.7% | -447.00M -458.8% | -80.00M +97.2% | -2.86B -11352.0% | -25.00M | - |
Total Unusual Items Excluding Goodwill | -495.00M -10.7% | -447.00M -458.8% | -80.00M +97.2% | -2.86B -11352.0% | -25.00M | - |
Interest Income | 52.00M -22.4% | 67.00M -2.9% | 69.00M +263.2% | 19.00M +35.7% | 14.00M | - |
Net Income from Discontinued Operations | -57.00M +81.7% | -312.00M -112.6% | 2.48B +258.7% | 692.00M +164.1% | 262.00M | - |
Other Income Expense | -444.00M -14.7% | -387.00M -1388.5% | -26.00M +99.1% | -2.82B -7960.0% | -35.00M | - |
Other Non-operating Income (expense) | 51.00M -15.0% | 60.00M +11.1% | 54.00M +28.6% | 42.00M +520.0% | -10.00M | - |
Special Income Charges | -478.00M -12.5% | -425.00M -1150.0% | -34.00M +98.8% | -2.88B -287600.0% | -1.00M | - |
Other Special Charges | -16.00M | - | 1.00M -98.1% | 54.00M +671.4% | 7.00M -93.6% | 110.00M |
Gain on Sale of Business | - | 0 | 0 +100.0% | -65.00M | 0 | - |
Write-offs | 9.00M | 0 -100.0% | 34.00M | 0 | 0 | - |
Impairment of Capital Assets | 485.00M +14.1% | 425.00M | 0 -100.0% | 2.81B | 0 | - |
Gain on Sale of Securities | -17.00M +22.7% | -22.00M +52.2% | -46.00M -428.6% | 14.00M +158.3% | -24.00M | - |
Non-operating Interest Income | 52.00M -22.4% | 67.00M -2.9% | 69.00M +263.2% | 19.00M +35.7% | 14.00M | - |
Other General and Administrative | - | 2.97B +0.5% | 2.95B -4.6% | 3.10B +8.9% | 2.85B | - |
Restructuring and Mergers Acquisition | - | - | -19.00M +51.3% | -39.00M -550.0% | -6.00M +68.4% | -19.00M |
Salaries and Wages | - | - | -42.00M -61.5% | -26.00M -425.0% | 8.00M -82.6% | 46.00M |
Cost of Revenue | 7.87B +18.2% | 6.65B +7.1% | 6.21B -4.6% | 6.51B -12.4% | 7.43B | - |
Gross Profit | 3.38B -15.2% | 3.98B -4.0% | 4.15B +16.9% | 3.55B -24.8% | 4.72B | - |
Equity in Earnings of Affiliates | - | - | - | - | - | 0 |
Operating Expense | 3.20B -9.7% | 3.54B +3.0% | 3.44B -3.9% | 3.58B +6.1% | 3.38B | - |
Selling General and Administrative | 2.89B -2.6% | 2.97B +0.5% | 2.95B -4.6% | 3.10B +8.9% | 2.85B | - |
General and Administrative Expense | - | 2.97B +0.5% | 2.95B -4.6% | 3.10B +8.9% | 2.85B | - |
Research and Development | 518.00M -12.2% | 590.00M +13.9% | 518.00M +15.1% | 450.00M -15.3% | 531.00M | - |
Other Operating Expenses | -206.00M -1616.7% | -12.00M +57.1% | -28.00M -180.0% | 35.00M | - | - |
Operating Income | 177.00M -59.7% | 439.00M -37.9% | 707.00M +2242.4% | -33.00M -102.5% | 1.34B | - |
Net Non Operating Interest Income Expense | -238.00M +30.2% | -341.00M +22.3% | -439.00M -11.4% | -394.00M -104.1% | -193.00M | - |
Non-operating Interest Expense | 290.00M -28.9% | 408.00M -19.7% | 508.00M +23.0% | 413.00M +99.5% | 207.00M | - |
Pre-tax Income | -505.00M -74.7% | -289.00M -219.4% | 242.00M +107.5% | -3.25B -391.0% | 1.12B | - |
Provision for Income Taxes | 395.00M +967.6% | 37.00M -39.3% | 61.00M +145.2% | -135.00M -262.7% | 83.00M | - |
Net Income Common Stockholders | -957.00M -47.5% | -649.00M -124.4% | 2.66B +209.2% | -2.43B -289.5% | 1.28B | - |
Net Income | -957.00M -47.5% | -649.00M -124.4% | 2.66B +209.2% | -2.43B -289.5% | 1.28B | - |
Net Income Including Non-Controlling Interests | -957.00M -50.0% | -638.00M -124.0% | 2.66B +210.0% | -2.42B -286.9% | 1.29B | - |
Net Income from Continuing Operations | -900.00M -176.1% | -326.00M -280.1% | 181.00M +105.8% | -3.11B -401.4% | 1.03B | - |
Noncontrolling Interests | 0 +100.0% | -11.00M -57.1% | -7.00M +41.7% | -12.00M -9.1% | -11.00M | - |
Diluted NI Available to Com Stockholders | -957.00M -47.5% | -649.00M -124.4% | 2.66B +209.2% | -2.43B -289.5% | 1.28B | - |
Basic EPS | -1.87 -47.2% | -1.27 -124.2% | 5.25 +208.7% | -4.83 -288.7% | 2.56 | - |
Diluted EPS | -1.87 -47.2% | -1.27 -124.2% | 5.25 +208.7% | -4.83 -290.9% | 2.53 | - |
Weighted Average Shares (basic) | 513.00M +0.6% | 510.00M +0.8% | 506.00M +0.4% | 504.00M +0.4% | 502.00M | - |
Weighted Average Shares (diluted) | 513.00M +0.6% | 510.00M +0.8% | 506.00M +0.4% | 504.00M -0.8% | 508.00M | - |
Total Operating Income as Reported | -308.00M -2300.0% | 14.00M -98.0% | 707.00M +124.9% | -2.85B -310.7% | 1.35B | - |
Total Expenses | 11.07B +8.5% | 10.20B +5.6% | 9.65B -4.3% | 10.09B -6.6% | 10.80B | - |
Net Income from Continuing and Discontinued Operation | -957.00M -47.5% | -649.00M -124.4% | 2.66B +209.2% | -2.43B -289.5% | 1.28B | - |
Normalized Income | -508.95M -3255.3% | 16.13M -93.1% | 233.84M +161.2% | -382.25M -136.6% | 1.05B | - |
Interest Expense | 290.00M -28.9% | 408.00M -19.7% | 508.00M +23.0% | 413.00M +99.5% | 207.00M | - |
Net Interest Income | -238.00M +30.2% | -341.00M +22.3% | -439.00M -11.4% | -394.00M -104.1% | -193.00M | - |
EBIT | -215.00M -280.7% | 119.00M -84.1% | 750.00M +126.5% | -2.83B -314.3% | 1.32B | - |
EBITDA | 766.00M -31.4% | 1.12B -35.6% | 1.73B +198.4% | -1.76B -180.5% | 2.19B | - |
Reconciled Cost of Revenue | 7.87B +18.2% | 6.65B +7.1% | 6.21B -4.6% | 6.51B -12.4% | 7.43B | - |
Reconciled Depreciation | 981.00M -1.6% | 997.00M +1.3% | 984.00M -8.2% | 1.07B +23.6% | 867.00M | - |
Net Income from Continuing Operation Net Minority Interest | -900.00M -167.1% | -337.00M -293.7% | 174.00M +105.6% | -3.13B -405.8% | 1.02B | - |
Normalized EBITDA | 1.26B -19.3% | 1.56B -13.8% | 1.81B +64.9% | 1.10B -50.3% | 2.21B | - |