Revenue | 20.07B +19.9% | 16.75B +17.6% | 14.24B +12.3% | 12.68B | - | - |
Total Revenue | - | - | - | - | 11.89B | - |
Operating Revenue | - | - | - | - | 11.89B | - |
Total Unusual Items Excluding Goodwill | - | - | - | - | -403.00M | - |
Total Unusual Items | - | - | - | - | -403.00M | - |
Normalized EBITDA | - | - | - | - | 2.91B | - |
Tax Rate for Calcs | - | - | - | - | 0.033 | - |
Tax Effect of Unusual Items | - | - | - | - | -13.48M | - |
Interest Income | - | - | - | - | 4.00M | - |
Preferred Stock Dividends | - | - | - | - | 55.00M +66.7% | 33.00M |
Gain on Sale of Business | - | - | - | - | 78.00M | - |
Impairment of Capital Assets | - | - | - | - | 370.00M | - |
Gain on Sale of Securities | - | - | - | - | 223.00M | - |
Non-operating Interest Income | - | - | - | - | 4.00M | - |
Cost of Revenue | 6.22B +18.8% | 5.24B +21.2% | 4.32B +9.9% | 3.93B +6.0% | 3.71B | - |
Gross Profit | 13.85B +20.4% | 11.51B +16.0% | 9.92B +13.3% | 8.75B +7.0% | 8.18B | - |
SG&A Expenses | 6.89B +15.1% | 5.98B +15.3% | 5.19B +14.8% | 4.52B | - | - |
Operating Expense | - | - | - | - | 6.35B | - |
Selling General and Administrative | - | - | - | - | 4.36B | - |
Research and Development | - | - | - | - | 1.20B | - |
Depreciation Amortization Depletion | - | - | - | - | 741.00M | - |
Depreciation and amortization | - | - | - | - | 741.00M | - |
Amortization | - | - | - | - | 741.00M | - |
Amortization of Intangibles | - | - | - | - | 741.00M | - |
Other Operating Expenses | - | - | - | - | 49.00M | - |
R&D Expense | 2.05B +27.1% | 1.61B +14.2% | 1.41B +6.9% | 1.32B | - | - |
Depreciation/Amortization | 897.00M +4.8% | 856.00M +3.4% | 828.00M +3.1% | 803.00M | - | - |
Net Non Operating Interest Income Expense | - | - | - | - | -337.00M | - |
Non-operating Interest Expense | - | - | - | - | 341.00M | - |
Other Operating Expenses, Total | 17.00M +666.7% | -3.00M -105.2% | 58.00M +75.8% | 33.00M | - | - |
Other Income Expense | - | - | - | - | -412.00M | - |
Special Income Charges | - | - | - | - | -626.00M | - |
Restructuring and Mergers Acquisition | - | - | - | - | -96.00M | - |
Other Special Charges | - | - | - | - | 430.00M | - |
Other Non-operating Income (expense) | - | - | - | - | -9.00M | - |
Operating Expenses | 16.46B +16.4% | 14.14B +20.9% | 11.70B +4.2% | 11.23B | - | - |
Pre-tax Income | - | - | - | - | 1.08B | - |
Operating Income | 3.61B +38.8% | 2.60B +2.6% | 2.54B +74.4% | 1.46B -20.2% | 1.82B | - |
Interest Inc.(Exp.),Net-Non-Op., Total | -193.00M +34.1% | -293.00M +45.4% | -537.00M -80.2% | -298.00M | - | - |
Net Income Common Stockholders | - | - | - | - | 985.00M | - |
Net Income Including Non-Controlling Interests | - | - | - | - | 1.04B | - |
Net Income from Continuing Operations | - | - | - | - | 1.04B | - |
Other, Net | -35.00M -25.0% | -28.00M -86.7% | -15.00M +6.3% | -16.00M | - | - |
Diluted NI Available to Com Stockholders | - | - | - | - | 985.00M | - |
Net Income Before Taxes | 3.38B +48.3% | 2.28B +15.0% | 1.99B +74.0% | 1.14B | - | - |
Basic EPS | - | - | - | - | 0.69 | - |
Provision for Income Taxes | 493.00M +13.1% | 436.00M +10.9% | 393.00M -11.3% | 443.00M +1130.6% | 36.00M | - |
Diluted EPS | - | - | - | - | 0.69 | - |
Net Income After Taxes | 2.89B +56.7% | 1.85B +16.0% | 1.59B +128.1% | 698.00M | - | - |
Weighted Average Shares (basic) | - | - | - | - | 1.42B | - |
Net Income Before Extra. Items | 2.90B +56.3% | 1.85B +16.4% | 1.59B +128.2% | 698.00M | - | - |
Weighted Average Shares (diluted) | - | - | - | - | 1.43B | - |
Net Income | 2.90B +56.3% | 1.85B +16.4% | 1.59B +128.2% | 698.00M -32.9% | 1.04B | - |
Total Operating Income as Reported | - | - | - | - | 1.20B | - |
Income Available to Com Excl ExtraOrd | 2.90B +56.4% | 1.85B +18.0% | 1.57B +144.5% | 642.00M | - | - |
Total Adjustments to Net Income | - | -1.00M +95.7% | -23.00M +58.9% | -56.00M | - | - |
Total Expenses | - | - | - | - | 10.06B | - |
Income Available to Com Incl ExtraOrd | 2.90B +56.4% | 1.85B +18.0% | 1.57B +144.5% | 642.00M | - | - |
Net Income from Continuing and Discontinued Operation | - | - | - | - | 1.04B | - |
Diluted Net Income | 2.90B +56.4% | 1.85B +18.0% | 1.57B +144.5% | 642.00M | - | - |
Normalized Income | - | - | - | - | 1.43B | - |
Diluted Weighted Average Shares | 1.49B +0.6% | 1.49B +1.5% | 1.46B +1.7% | 1.44B | - | - |
Interest Expense | - | - | - | - | 341.00M | - |
Diluted EPS Excluding ExtraOrd Items | 1.939 +55.5% | 1.247 +16.2% | 1.073 +140.6% | 0.446 | - | - |
Net Interest Income | - | - | - | - | -337.00M | - |
Diluted Normalized EPS | 2.634 +31.0% | 2.011 +59.8% | 1.259 +3.1% | 1.221 | - | - |
EBIT | - | - | - | - | 1.42B | - |
Unusual Expense (Income) | 387.00M -14.8% | 454.00M +516.5% | -109.00M -117.7% | 616.00M | - | - |
EBITDA | - | - | - | - | 2.51B | - |
Minority Interest | 6.00M -25.0% | 8.00M +700.0% | 1.00M | - | - | - |
Reconciled Cost of Revenue | - | - | - | - | 3.36B | - |
Reconciled Depreciation | - | - | - | - | 1.09B | - |
Net Income from Continuing Operation Net Minority Interest | - | - | - | - | 1.04B | - |