Total Revenue | 30.35B +13.1% | 26.83B +19.1% | 22.53B +2.9% | 21.90B +13.0% | 19.38B +61.5% | 12.00B +77.0% | 6.78B +64.2% | 4.13B +67.3% | 2.47B +371.7% | 523.31M |
Operating Revenue | 30.35B +13.1% | 26.83B +19.1% | 22.53B +2.9% | 21.90B +13.0% | 19.38B +61.5% | 12.00B +77.0% | 6.78B +64.2% | 4.13B +67.3% | 2.47B +371.7% | 523.31M |
Tax Rate for Calcs | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Effect of Unusual Items | -4.51M +70.0% | -15.07M +66.3% | -44.75M -123.4% | 191.59M +465.5% | -52.42M -399.9% | 17.48M -17.6% | 21.21M -10.5% | 23.69M +222.4% | 7.35M +356.3% | -2.87M |
Noncontrolling Interests | 2.59M -84.6% | 16.85M +258.9% | -10.61M -199.7% | 10.64M -45.5% | 19.51M -53.9% | 42.31M +189.9% | 14.60M +9.7% | 13.30M | 0 -100.0% | 1.43M |
Special Income Charges | -2.0K +100.0% | -38.63M -113.2% | 292.21M -77.8% | 1.32B | 0 | 0 | - | - | 18.52M | - |
Other Special Charges | 2.0K -100.0% | 38.63M +113.2% | -292.21M +77.8% | -1.32B | - | - | - | - | - | - |
Cost of Revenue | 19.23B +6.5% | 18.06B +5.7% | 17.09B -5.3% | 18.05B +17.7% | 15.34B +67.5% | 9.16B +63.9% | 5.59B +70.7% | 3.27B +70.6% | 1.92B +148.3% | 772.81M |
Gross Profit | 11.11B +26.7% | 8.77B +61.2% | 5.44B +41.4% | 3.85B -4.8% | 4.04B +42.4% | 2.84B +138.6% | 1.19B +39.1% | 855.44M +55.8% | 549.21M +320.1% | -249.50M |
Operating Expense | 9.99B -1.3% | 10.12B -3.7% | 10.51B -13.9% | 12.21B +16.6% | 10.47B +75.1% | 5.98B +122.7% | 2.69B +69.5% | 1.58B +104.8% | 773.48M +19.9% | 645.22M |
Selling General and Administrative | 6.46B +0.4% | 6.43B +6.5% | 6.04B -18.9% | 7.44B -2.5% | 7.63B +70.8% | 4.47B +149.5% | 1.79B +71.1% | 1.05B +112.2% | 493.39M -10.9% | 553.99M |
General and Administrative Expense | 2.06B +1.5% | 2.03B -4.3% | 2.12B -15.8% | 2.52B +37.2% | 1.84B +88.3% | 976.08M +64.7% | 592.50M +28.5% | 461.17M +76.8% | 260.90M -42.2% | 451.33M |
Other General and Administrative | 2.06B +1.5% | 2.03B -4.3% | 2.12B -15.8% | 2.52B +37.2% | 1.84B +88.3% | 976.08M +64.7% | 592.50M +28.5% | 461.17M +76.8% | 260.90M -42.2% | 451.33M |
Selling and Marketing Expense | 4.39B -0.2% | 4.40B +12.4% | 3.92B -20.4% | 4.92B -15.1% | 5.79B +65.9% | 3.49B +191.4% | 1.20B +104.6% | 585.76M +152.0% | 232.49M +126.5% | 102.66M |
Research and Development | 3.53B -4.1% | 3.69B -17.5% | 4.47B -6.3% | 4.77B +67.8% | 2.84B +87.7% | 1.51B +69.2% | 894.41M +66.4% | 537.49M +91.9% | 280.09M +207.0% | 91.22M |
Operating Income | 1.12B +183.7% | -1.34B +73.5% | -5.06B +39.4% | -8.36B -30.0% | -6.43B -104.7% | -3.14B -110.1% | -1.50B -105.1% | -728.97M -225.0% | -224.27M +74.9% | -894.72M |
Net Non Operating Interest Income Expense | 281.27M -18.7% | 345.79M -8.4% | 377.55M +1153.1% | 30.13M +135.4% | -85.10M -237.1% | -25.25M -121.7% | 116.24M +69.2% | 68.71M +4532.9% | 1.48M -1.3% | 1.50M |
Non-operating Interest Income | 431.85M -0.7% | 434.98M -19.8% | 542.47M +93.0% | 281.05M +299.4% | 70.37M -15.5% | 83.30M -48.8% | 162.78M +136.9% | 68.71M +4532.9% | 1.48M -1.3% | 1.50M |
Non-operating Interest Expense | 150.57M +68.8% | 89.19M -45.9% | 164.93M -34.3% | 250.92M +61.4% | 155.47M +43.2% | 108.55M +133.2% | 46.54M | 0 | 0 | - |
Other Income Expense | -197.64M +50.8% | -402.01M -767.0% | -46.37M -105.0% | 924.31M +563.8% | -199.28M -220.4% | 165.56M +48.8% | 111.23M -8.2% | 121.23M +153.0% | 47.92M +416.5% | -15.14M |
Gain on Sale of Securities | -322.46M +40.2% | -538.80M -14.3% | -471.22M +14.7% | -552.23M -163.4% | -209.69M -399.9% | 69.92M -17.6% | 84.82M -10.5% | 94.78M +222.4% | 29.40M +356.3% | -11.47M |
Other Non-operating Income (expense) | 124.82M -28.8% | 175.41M +32.2% | 132.64M -16.0% | 157.94M +1417.1% | 10.41M -89.1% | 95.64M +262.1% | 26.41M -0.2% | 26.45M +42.9% | 18.52M +604.9% | -3.67M |
Pre-tax Income | 1.21B +186.3% | -1.40B +70.4% | -4.73B +36.1% | -7.40B -10.3% | -6.71B -123.7% | -3.00B -136.7% | -1.27B -135.2% | -539.03M -208.2% | -174.87M +80.7% | -908.36M |
Provision for Income Taxes | 17.14M +146.9% | -36.54M -146.4% | 78.70M -24.4% | 104.14M +9.3% | 95.29M +78.5% | 53.37M +48.8% | 35.87M +38.0% | 25.99M +192.6% | 8.88M +182.7% | 3.14M |
Net Income Common Stockholders | 1.19B +188.6% | -1.35B +72.1% | -4.82B +35.7% | -7.50B -10.4% | -6.79B -125.4% | -3.01B -133.7% | -1.29B -109.1% | -616.33M -7.8% | -571.55M +51.8% | -1.19B |
Net Income | 1.19B +188.6% | -1.35B +72.1% | -4.82B +35.7% | -7.50B -10.4% | -6.79B -125.4% | -3.01B -133.7% | -1.29B -133.6% | -551.72M -200.3% | -183.75M +79.8% | -910.07M |
Net Income Including Non-Controlling Interests | 1.19B +187.3% | -1.36B +71.7% | -4.81B +35.9% | -7.51B -10.3% | -6.81B -122.9% | -3.05B -134.3% | -1.30B -130.7% | -565.02M -207.5% | -183.75M +79.8% | -911.50M |
Net Income from Continuing Operations | 1.19B +187.3% | -1.36B +71.7% | -4.81B +35.9% | -7.51B -10.3% | -6.81B -122.9% | -3.05B -134.3% | -1.30B -130.7% | -565.02M -207.5% | -183.75M +79.8% | -911.50M |
Otherunder Preferred Stock Dividend | - | - | - | - | - | - | 0 -100.0% | 64.61M -75.0% | 258.55M +59.7% | 161.93M |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | 129.24M +14.2% | 113.15M |
Diluted NI Available to Com Stockholders | 1.19B +188.6% | -1.35B +72.1% | -4.82B +35.7% | -7.50B -10.4% | -6.79B -125.4% | -3.01B -133.7% | -1.29B -109.1% | -616.33M -7.8% | -571.55M +51.8% | -1.19B |
Total Operating Income as Reported | 1.12B +183.7% | -1.34B +73.5% | -5.06B +39.4% | -8.36B -30.0% | -6.43B -104.7% | -3.14B -110.1% | -1.50B -105.1% | -728.97M -225.0% | -224.27M +74.9% | -894.72M |
Basic EPS | - | - | -11.67 +38.5% | -18.99 -6.3% | -17.87 -105.2% | -8.71 -118.3% | -3.99 -51.1% | -2.64 +67.7% | -8.17 -138.2% | -3.43 |
Total Expenses | 29.22B +3.7% | 28.18B +2.1% | 27.59B -8.8% | 30.26B +17.2% | 25.81B +70.5% | 15.14B +83.0% | 8.27B +70.3% | 4.86B +80.4% | 2.69B +89.9% | 1.42B |
Diluted EPS | - | - | -11.67 +38.5% | -18.99 -6.3% | -17.87 -105.2% | -8.71 -118.3% | -3.99 -51.1% | -2.64 +67.7% | -8.17 -138.2% | -3.43 |
Net Income from Continuing and Discontinued Operation | 1.19B +188.6% | -1.35B +72.1% | -4.82B +35.7% | -7.50B -10.4% | -6.79B -125.4% | -3.01B -133.7% | -1.29B -133.6% | -551.72M -200.3% | -183.75M +79.8% | -910.07M |
Weighted Average Shares (basic) | - | - | 413.21M +4.6% | 394.86M +3.9% | 379.90M +9.9% | 345.82M +7.0% | 323.16M +38.7% | 233.05M +233.2% | 69.94M -79.8% | 345.82M |
Normalized Income | 1.51B +292.7% | -784.45M +83.3% | -4.69B +41.9% | -8.07B -21.7% | -6.63B -116.4% | -3.06B -126.5% | -1.35B -117.2% | -622.80M -202.6% | -205.80M +77.2% | -901.46M |
Weighted Average Shares (diluted) | - | - | 413.21M +4.6% | 394.86M +3.9% | 379.90M +9.9% | 345.82M +7.0% | 323.16M +38.7% | 233.05M +233.2% | 69.94M -79.8% | 345.82M |
Interest Income | 431.85M -0.7% | 434.98M -19.8% | 542.47M +93.0% | 281.05M +299.4% | 70.37M -15.5% | 83.30M -48.8% | 162.78M +136.9% | 68.71M +4532.9% | 1.48M -1.3% | 1.50M |
Interest Expense | 150.57M +68.8% | 89.19M -45.9% | 164.93M -34.3% | 250.92M +61.4% | 155.47M +43.2% | 108.55M +133.2% | 46.54M | 0 | 0 | - |
Net Interest Income | 281.27M -18.7% | 345.79M -8.4% | 377.55M +1153.1% | 30.13M +135.4% | -85.10M -237.1% | -25.25M -121.7% | 116.24M +69.2% | 68.71M +4532.9% | 1.48M -1.3% | 1.50M |
EBIT | 1.36B +203.6% | -1.31B +71.3% | -4.57B +36.1% | -7.15B -9.1% | -6.56B -126.8% | -2.89B -136.8% | -1.22B -126.5% | -539.03M -208.2% | -174.87M +80.5% | -894.72M |
EBITDA | 3.55B +198.0% | 1.19B +171.3% | -1.67B +53.5% | -3.59B +9.3% | -3.95B -268.1% | -1.07B -1924.9% | -53.05M -151.3% | 103.41M -20.2% | 129.53M +117.7% | -733.20M |
Reconciled Cost of Revenue | 19.23B +6.5% | 18.06B +5.7% | 17.09B -5.3% | 18.05B +17.7% | 15.34B +67.5% | 9.16B +63.9% | 5.59B +70.7% | 3.27B +70.6% | 1.92B +148.3% | 772.81M |
Reconciled Depreciation | 2.19B -12.5% | 2.50B -13.7% | 2.90B -18.7% | 3.57B +37.0% | 2.60B +43.2% | 1.82B +55.6% | 1.17B +81.8% | 642.45M +111.1% | 304.40M +88.5% | 161.52M |
Net Income from Continuing Operation Net Minority Interest | 1.19B +188.6% | -1.35B +72.1% | -4.82B +35.7% | -7.50B -10.4% | -6.79B -125.4% | -3.01B -133.7% | -1.29B -133.6% | -551.72M -200.3% | -183.75M +79.8% | -910.07M |
Total Unusual Items Excluding Goodwill | -322.46M +44.2% | -577.42M -222.6% | -179.01M -123.4% | 766.36M +465.5% | -209.69M -399.9% | 69.92M -17.6% | 84.82M -10.5% | 94.78M +222.4% | 29.40M +356.3% | -11.47M |
Total Unusual Items | -322.46M +44.2% | -577.42M -222.6% | -179.01M -123.4% | 766.36M +465.5% | -209.69M -399.9% | 69.92M -17.6% | 84.82M -10.5% | 94.78M +222.4% | 29.40M +356.3% | -11.47M |
Normalized EBITDA | 3.87B +118.9% | 1.77B +218.7% | -1.49B +65.8% | -4.35B -16.2% | -3.74B -227.3% | -1.14B -729.9% | -137.87M -1697.0% | 8.63M -91.4% | 100.13M +113.9% | -721.73M |