Total Revenue | 5.93B +10.6% | 5.36B +16.4% | 4.61B +0.1% | 4.60B +11.8% | 4.12B +64.2% | 2.51B +46.1% | 1.72B +45.3% | 1.18B +43.1% | 824.95M +104.0% | 404.48M |
Operating Revenue | 5.93B +10.6% | 5.36B +16.4% | 4.61B +0.1% | 4.60B +11.8% | 4.12B +64.2% | 2.51B +46.1% | 1.72B +45.3% | 1.18B +43.1% | 824.95M +104.0% | 404.48M |
Net Income from Continuing Operation Net Minority Interest | -460.49M +34.0% | -697.86M +47.2% | -1.32B +7.5% | -1.43B -193.0% | -487.95M +48.4% | -944.84M +8.6% | -1.03B +17.7% | -1.26B +63.5% | -3.45B -569.4% | -514.64M |
Normalized EBITDA | -165.50M +66.4% | -492.60M +55.4% | -1.10B +6.2% | -1.18B -248.7% | -337.55M +54.5% | -742.21M +19.4% | -921.03M +20.5% | -1.16B +65.9% | -3.40B -591.9% | -491.18M |
Tax Rate for Calcs | 0.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue | 2.67B +7.9% | 2.47B +17.0% | 2.11B +16.5% | 1.82B +3.7% | 1.75B +48.0% | 1.18B +32.0% | 895.84M +12.1% | 798.87M +11.3% | 717.46M +58.9% | 451.66M |
Gross Profit | 3.26B +13.0% | 2.89B +15.9% | 2.49B -10.6% | 2.79B +17.7% | 2.37B +78.7% | 1.32B +61.5% | 819.70M +114.8% | 381.58M +255.0% | 107.49M +327.8% | -47.18M |
Operating Expense | 3.79B +3.3% | 3.67B -5.6% | 3.89B -7.0% | 4.18B +36.3% | 3.07B +40.4% | 2.19B +13.7% | 1.92B +16.5% | 1.65B -54.1% | 3.59B +659.3% | 473.21M |
Selling General and Administrative | 2.00B +0.9% | 1.98B +0.2% | 1.98B -4.5% | 2.07B +37.8% | 1.50B +38.6% | 1.08B +4.3% | 1.04B +18.4% | 877.85M -57.3% | 2.06B +610.9% | 289.53M |
General and Administrative Expense | 979.13M +6.5% | 919.10M +7.2% | 857.42M -10.1% | 953.26M +34.1% | 710.64M +34.3% | 529.16M -8.9% | 580.92M +21.8% | 477.02M -68.9% | 1.54B +829.8% | 165.16M |
Other General and Administrative | 979.13M +6.5% | 919.10M +7.2% | 857.42M -10.1% | 953.26M +34.1% | 710.64M +34.3% | 529.16M -8.9% | 580.92M +21.8% | 477.02M -68.9% | 1.54B +829.8% | 165.16M |
Selling and Marketing Expense | 1.02B -4.0% | 1.06B -5.2% | 1.12B +0.3% | 1.12B +41.1% | 792.76M +42.7% | 555.47M +21.1% | 458.60M +14.4% | 400.82M -23.3% | 522.61M +320.2% | 124.37M |
Research and Development | 1.79B +6.0% | 1.69B -11.5% | 1.91B -9.4% | 2.11B +34.8% | 1.57B +42.1% | 1.10B +24.7% | 883.51M +14.4% | 772.18M -49.7% | 1.53B +735.6% | 183.68M |
Operating Income | -532.17M +32.4% | -787.29M +43.7% | -1.40B -0.2% | -1.40B -98.7% | -702.07M +18.6% | -862.07M +21.9% | -1.10B +13.0% | -1.27B +63.6% | -3.49B -569.8% | -520.38M |
Net Non Operating Interest Income Expense | 12.16M -90.8% | 131.91M -9.9% | 146.37M +294.1% | 37.14M +397.7% | -12.48M +84.2% | -79.10M -816.0% | 11.05M -52.7% | 23.33M +32.3% | 17.64M +446.1% | 3.23M |
Non-operating Interest Income | 134.16M -12.6% | 153.47M -8.9% | 168.39M +187.4% | 58.60M +1027.1% | 5.20M -71.3% | 18.13M -49.7% | 36.04M +32.4% | 27.23M +29.1% | 21.10M +353.3% | 4.65M |
Non-operating Interest Expense | 122.00M +466.1% | 21.55M -2.1% | 22.02M +2.6% | 21.46M +21.4% | 17.68M -81.8% | 97.23M +289.0% | 24.99M +541.9% | 3.89M +12.7% | 3.46M +142.7% | 1.42M |
Other Income Expense | 68.87M +508.8% | -16.85M +60.3% | -42.41M +0.3% | -42.53M -117.7% | 240.18M +1502.4% | 14.99M -74.6% | 59.01M +815.5% | -8.25M -282.2% | 4.53M +199.1% | -4.57M |
Other Non-operating Income (expense) | 68.87M +508.8% | -16.85M +60.3% | -42.41M +0.3% | -42.53M -117.7% | 240.18M +1502.4% | 14.99M -74.6% | 59.01M +815.5% | -8.25M -282.2% | 4.53M +199.1% | -4.57M |
Pre-tax Income | -451.14M +32.9% | -672.23M +48.1% | -1.29B +7.6% | -1.40B -195.3% | -474.37M +48.8% | -926.18M +10.4% | -1.03B +17.6% | -1.25B +63.8% | -3.46B -563.8% | -521.72M |
Provision for Income Taxes | 9.35M -63.5% | 25.63M -8.7% | 28.06M -3.1% | 28.96M +113.2% | 13.58M -27.2% | 18.65M +4646.6% | 393.0K -84.6% | 2.55M +113.9% | -18.34M -159.1% | -7.08M |
Net Income Common Stockholders | -460.49M +34.0% | -697.86M +47.2% | -1.32B +7.5% | -1.43B -193.0% | -487.95M +48.4% | -944.84M +8.6% | -1.03B +17.7% | -1.26B +63.5% | -3.45B -569.4% | -514.64M |
Net Income | -460.49M +34.0% | -697.86M +47.2% | -1.32B +7.5% | -1.43B -193.0% | -487.95M +48.4% | -944.84M +8.6% | -1.03B +17.7% | -1.26B +63.5% | -3.45B -569.4% | -514.64M |
Net Income Including Non-Controlling Interests | -460.49M +34.0% | -697.86M +47.2% | -1.32B +7.5% | -1.43B -193.0% | -487.95M +48.4% | -944.84M +8.6% | -1.03B +17.7% | -1.26B +63.5% | -3.45B -569.4% | -514.64M |
Net Income from Continuing Operations | -460.49M +34.0% | -697.86M +47.2% | -1.32B +7.5% | -1.43B -193.0% | -487.95M +48.4% | -944.84M +8.6% | -1.03B +17.7% | -1.26B +63.5% | -3.45B -569.4% | -514.64M |
Diluted NI Available to Com Stockholders | -460.49M +34.0% | -697.86M +47.2% | -1.32B +7.5% | -1.43B -193.0% | -487.95M +48.4% | -944.84M +8.6% | -1.03B +17.7% | -1.26B +63.5% | -3.45B -569.4% | -514.64M |
Basic EPS | -0.27 +35.7% | -0.42 +48.8% | -0.82 +7.9% | -0.89 -187.1% | -0.31 +52.3% | -0.65 +13.3% | -0.75 +22.7% | -0.97 +67.1% | -2.95 -570.5% | -0.44 |
Diluted EPS | -0.27 +35.7% | -0.42 +48.8% | -0.82 +7.9% | -0.89 -187.1% | -0.31 +52.3% | -0.65 +13.3% | -0.75 +22.7% | -0.97 +67.1% | -2.95 -570.5% | -0.44 |
Weighted Average Shares (basic) | 1.69B +2.1% | 1.66B +2.9% | 1.61B +0.3% | 1.61B +3.2% | 1.56B +7.1% | 1.46B +5.8% | 1.38B +5.8% | 1.30B +11.4% | 1.17B +0.9% | 1.16B |
Weighted Average Shares (diluted) | 1.69B +2.1% | 1.66B +2.9% | 1.61B +0.3% | 1.61B +3.2% | 1.56B +7.1% | 1.46B +5.8% | 1.38B +5.8% | 1.30B +11.4% | 1.17B +0.9% | 1.16B |
Total Operating Income as Reported | -532.17M +32.4% | -787.29M +43.7% | -1.40B -0.2% | -1.40B -98.7% | -702.07M +18.6% | -862.07M +21.9% | -1.10B +13.0% | -1.27B +63.6% | -3.49B -569.8% | -520.38M |
Total Expenses | 6.46B +5.1% | 6.15B +2.4% | 6.00B +0.1% | 6.00B +24.4% | 4.82B +43.1% | 3.37B +19.5% | 2.82B +15.1% | 2.45B -43.2% | 4.31B +366.1% | 924.87M |
Net Income from Continuing and Discontinued Operation | -460.49M +34.0% | -697.86M +47.2% | -1.32B +7.5% | -1.43B -193.0% | -487.95M +48.4% | -944.84M +8.6% | -1.03B +17.7% | -1.26B +63.5% | -3.45B -569.4% | -514.64M |
Normalized Income | -460.49M +34.0% | -697.86M +47.2% | -1.32B +7.5% | -1.43B -193.0% | -487.95M +48.4% | -944.84M +8.6% | -1.03B +17.7% | -1.26B +63.5% | -3.45B -569.4% | -514.64M |
Interest Income | 134.16M -12.6% | 153.47M -8.9% | 168.39M +187.4% | 58.60M +1027.1% | 5.20M -71.3% | 18.13M -49.7% | 36.04M +32.4% | 27.23M +29.1% | 21.10M +353.3% | 4.65M |
Interest Expense | 122.00M +466.1% | 21.55M -2.1% | 22.02M +2.6% | 21.46M +21.4% | 17.68M -81.8% | 97.23M +289.0% | 24.99M +541.9% | 3.89M +12.7% | 3.46M +142.7% | 1.42M |
Net Interest Income | 12.16M -90.8% | 131.91M -9.9% | 146.37M +294.1% | 37.14M +397.7% | -12.48M +84.2% | -79.10M -816.0% | 11.05M -52.7% | 23.33M +32.3% | 17.64M +446.1% | 3.23M |
EBIT | -329.14M +49.4% | -650.67M +48.9% | -1.27B +7.7% | -1.38B -202.0% | -456.69M +44.9% | -828.96M +17.8% | -1.01B +19.3% | -1.25B +63.9% | -3.46B -565.0% | -520.30M |
EBITDA | -165.50M +66.4% | -492.60M +55.4% | -1.10B +6.2% | -1.18B -248.7% | -337.55M +54.5% | -742.21M +19.4% | -921.03M +20.5% | -1.16B +65.9% | -3.40B -591.9% | -491.18M |
Reconciled Cost of Revenue | 2.67B +7.9% | 2.47B +17.0% | 2.11B +16.5% | 1.82B +3.7% | 1.75B +48.0% | 1.18B +32.0% | 895.84M +12.1% | 798.87M +11.3% | 717.46M +58.9% | 451.66M |
Reconciled Depreciation | 163.63M +3.5% | 158.07M -6.2% | 168.44M -16.7% | 202.17M +69.7% | 119.14M +37.3% | 86.74M -0.6% | 87.25M -4.8% | 91.65M +49.5% | 61.29M +110.5% | 29.11M |
