Revenue | 75.10B -12.7% | 86.01B -10.3% | 95.92B +3.4% | 92.77B | - | - |
Total Revenue | - | - | - | - | 75.73B | - |
Otherunder Preferred Stock Dividend | - | - | - | - | - | -93.00M |
Other Income Expense | - | - | - | - | 10.70B | - |
Other Non-operating Income (expense) | - | - | - | - | 2.85B | - |
Special Income Charges | - | - | - | - | -654.00M | - |
Write-offs | - | - | - | - | 654.00M | - |
Equity in Earnings of Affiliates | - | - | - | - | 2.45B | - |
Gain on Sale of Securities | - | - | - | - | 6.06B | - |
Non-operating Interest Expense | - | - | - | - | 7.60B | - |
Operating Expense | - | - | - | - | 116.00M | - |
Other General and Administrative | - | - | - | - | 116.00M | - |
Operating Revenue | - | - | - | - | 65.83B | - |
Cost of Revenue | 28.35B -29.3% | 40.12B -23.2% | 52.22B -3.4% | 54.04B -15.6% | 64.00B | - |
Total Expenses | - | - | - | - | 64.12B | - |
Depreciation Amortization Depletion | - | - | - | - | - | 5.79B |
Selling General and Administrative | - | - | - | - | 116.00M | - |
General and Administrative Expense | - | - | - | - | 116.00M | - |
Net Non Operating Interest Income Expense | - | - | - | - | -7.60B | - |
Other Operating Expenses | - | - | - | - | 116.00M | - |
Gross Profit | 46.75B +1.9% | 45.88B +5.0% | 43.70B +12.8% | 38.73B +230.1% | 11.73B | - |
Pre-tax Income | - | - | - | - | 14.71B | - |
Depreciation and amortization | - | - | - | - | - | 5.79B |
SG&A Expenses | 18.32B +0.9% | 18.15B -10.1% | 20.18B +19.4% | 16.91B | - | - |
Depreciation/Amortization | 10.38B +6.6% | 9.74B +7.3% | 9.07B +18.1% | 7.68B | - | - |
Net Income Common Stockholders | - | - | - | - | 3.79B | - |
Net Income Including Non-Controlling Interests | - | - | - | - | 12.39B | - |
Net Income from Continuing Operations | - | - | - | - | 12.39B | - |
Noncontrolling Interests | - | - | - | - | -8.42B | - |
Interest Exp.(Inc.),Net-Operating, Total | 16.07B -2.1% | 16.41B +10.6% | 14.83B +63.6% | 9.07B | - | - |
Diluted NI Available to Com Stockholders | - | - | - | - | 3.79B | - |
Other Operating Expenses, Total | -2.39B -91.3% | -1.25B +80.8% | -6.50B -307.8% | -1.59B | - | - |
Basic EPS | - | - | - | - | 2.47 | - |
Operating Expenses | 70.73B -15.0% | 83.17B -7.4% | 89.81B +4.3% | 86.11B | - | - |
Diluted EPS | - | - | - | - | 2.39 | - |
Operating Income | 4.37B +54.1% | 2.83B -53.6% | 6.12B -8.2% | 6.66B -42.6% | 11.62B | - |
Weighted Average Shares (basic) | - | - | - | - | 1.54B | - |
Net Income Before Taxes | 4.37B +54.1% | 2.83B -53.6% | 6.12B -8.2% | 6.66B | - | - |
Weighted Average Shares (diluted) | - | - | - | - | 1.59B | - |
Provision for Income Taxes | 1.14B +15.6% | 982.00M -2.9% | 1.01B -31.2% | 1.47B -36.8% | 2.32B | - |
Net Income from Continuing and Discontinued Operation | - | - | - | - | 3.97B | - |
Net Income After Taxes | 3.23B +74.6% | 1.85B -63.7% | 5.11B -1.7% | 5.20B | - | - |
Normalized Income | - | - | - | - | -572.52M | - |
Net Income Before Extra. Items | 1.31B +103.9% | 641.00M -43.3% | 1.13B -45.0% | 2.06B | - | - |
Reconciled Depreciation | - | - | - | - | 6.44B | - |
Net Income | 1.31B +103.9% | 641.00M -43.3% | 1.13B -45.0% | 2.06B -48.2% | 3.97B | - |
Net Income from Continuing Operation Net Minority Interest | - | - | - | - | 3.97B | - |
Total Adjustments to Net Income | -167.00M +0.6% | -168.00M -1.2% | -166.00M -10.7% | -150.00M | - | - |
Tax Rate for Calcs | - | - | - | - | 0.16 | - |
Income Available to Com Excl ExtraOrd | 1.14B +141.0% | 473.00M -50.9% | 964.00M -49.4% | 1.91B | - | - |
Tax Effect of Unusual Items | - | - | - | - | 864.48M | - |
Income Available to Com Incl ExtraOrd | 1.14B +141.0% | 473.00M -50.9% | 964.00M -49.4% | 1.91B | - | - |
Normalized EBITDA | - | - | - | - | 23.35B | - |
Diluted Net Income | 1.15B +137.5% | 485.00M -49.9% | 969.00M -49.3% | 1.91B | - | - |
Total Unusual Items | - | - | - | - | 5.40B | - |
Diluted Weighted Average Shares | 2.37B +49.4% | 1.58B -0.2% | 1.59B -1.2% | 1.61B | - | - |
Total Unusual Items Excluding Goodwill | - | - | - | - | 5.40B | - |
Diluted EPS Excluding ExtraOrd Items | 0.487 +59.0% | 0.306 -49.8% | 0.61 -48.7% | 1.188 | - | - |
Reconciled Cost of Revenue | - | - | - | - | 64.00B | - |
DPS - Common Stock Primary Issue | 0.25 -39.0% | 0.41 +46.4% | 0.28 -50.0% | 0.56 | - | - |
EBITDA | - | - | - | - | 28.75B | - |
Diluted Normalized EPS | 0.487 +59.0% | 0.306 -49.8% | 0.61 -48.7% | 1.188 | - | - |
EBIT | - | - | - | - | 22.32B | - |
Dilution Adjustment | 12 0.0% | 12 +140.0% | 5 0.0% | 5 | - | - |
Net Interest Income | - | - | - | - | -7.60B | - |
Minority Interest | -1.93B -59.1% | -1.21B +69.5% | -3.98B -26.6% | -3.14B | - | - |
Interest Expense | - | - | - | - | 7.60B | - |
Average Dilution Earnings | - | - | - | - | 2.00M | - |
Preferred Stock Dividends | - | - | - | - | 174.00M | - |