Revenue | 20.45B -11.1% | 23.00B +51.3% | 15.20B +128.2% | 6.66B | - | - |
Total Revenue | - | - | - | - | 16.11B | - |
Otherunder Preferred Stock Dividend | - | - | - | - | - | 0 |
Interest Income | - | - | - | - | 1.49B | - |
Other Income Expense | - | - | - | - | 8.54B | - |
Other Non-operating Income (expense) | - | - | - | - | 126.53M | - |
Special Income Charges | - | - | - | - | 65.95M | 0 |
Restructuring and Mergers Acquisition | - | - | - | - | -65.95M | 0 |
Equity in Earnings of Affiliates | - | - | - | - | 1.10B | - |
Gain on Sale of Securities | - | - | - | - | 7.32B | - |
Non-operating Interest Expense | - | - | - | - | 1.13B | - |
Non-operating Interest Income | - | - | - | - | 1.49B | - |
Operating Expense | - | - | - | - | 1.94B | - |
Other General and Administrative | - | - | - | - | 1.51B | - |
Insurance and Claims | - | - | - | - | 358.88M | - |
Rent and Landing Fees | - | - | - | - | 69.08M | - |
Operating Revenue | - | - | - | - | 16.11B | - |
Cost of Revenue | 12.64B -16.7% | 15.18B +95.9% | 7.75B +115.5% | 3.60B -61.0% | 9.21B | - |
Total Expenses | - | - | - | - | 11.15B | - |
Selling General and Administrative | - | - | - | - | 1.94B | - |
General and Administrative Expense | - | - | - | - | 1.94B | - |
Net Non Operating Interest Income Expense | - | - | - | - | 353.44M | - |
Gross Profit | 7.81B -0.1% | 7.82B +4.9% | 7.46B +143.1% | 3.07B -55.5% | 6.90B | - |
Pre-tax Income | - | - | - | - | 13.85B | - |
SG&A Expenses | 7.00B +8.8% | 6.43B +32.9% | 4.84B +68.1% | 2.88B | - | - |
Other Special Charges | - | - | - | - | - | 174.55M |
Depreciation/Amortization | 81.40M +13.7% | 71.60M +4.7% | 68.40M +25.3% | 54.60M | - | - |
Net Income Common Stockholders | - | - | - | - | 4.63B | - |
Net Income Including Non-Controlling Interests | - | - | - | - | 12.45B | - |
Net Income from Continuing Operations | - | - | - | - | 12.45B | - |
Noncontrolling Interests | - | - | - | - | -7.72B | - |
Other Operating Expenses, Total | 277.09M -34.2% | 421.14M +10.9% | 379.60M -11.0% | 426.71M | - | - |
Diluted NI Available to Com Stockholders | - | - | - | - | 4.70B | - |
Operating Expenses | 20.00B -9.5% | 22.10B +69.2% | 13.06B +87.8% | 6.96B | - | - |
Basic EPS | - | - | - | - | 7.95 | - |
Operating Income | 451.99M -49.4% | 892.84M -58.3% | 2.14B +829.0% | -293.64M -105.9% | 4.95B | - |
Diluted EPS | - | - | - | - | 7.42 | - |
Interest Inc.(Exp.),Net-Non-Op., Total | 6.65B +33.8% | 4.97B +12.5% | 4.41B +311836.5% | 1.42M | - | - |
Weighted Average Shares (basic) | - | - | - | - | 582.26M | - |
Net Income Before Taxes | 7.10B +21.1% | 5.86B -10.6% | 6.55B +2343.0% | -292.22M | - | - |
Weighted Average Shares (diluted) | - | - | - | - | 633.09M | - |
Provision for Income Taxes | 953.75M -0.1% | 954.40M -20.3% | 1.20B +855.0% | 125.39M -91.0% | 1.39B | - |
Net Income from Continuing and Discontinued Operation | - | - | - | - | 4.73B | - |
Net Income After Taxes | 6.15B +25.3% | 4.91B -8.4% | 5.36B +1382.8% | -417.61M | - | - |
Normalized Income | - | - | - | - | -1.85B | - |
Net Income Before Extra. Items | 2.37B -22.9% | 3.08B -17.6% | 3.73B +815.5% | -521.66M | - | - |
Net Income from Continuing Operation Net Minority Interest | - | - | - | - | 4.73B | - |
Net Income | 2.37B -22.9% | 3.08B -17.6% | 3.73B +815.5% | -521.66M -111.0% | 4.73B | - |
Tax Rate for Calcs | - | - | - | - | 0.101 | - |
Total Adjustments to Net Income | -132.07M | - | -51.75M +25.0% | -69.00M | - | - |
Tax Effect of Unusual Items | - | - | - | - | 739.03M | - |
Income Available to Com Excl ExtraOrd | 2.24B -27.2% | 3.08B -16.4% | 3.68B +723.1% | -590.66M | - | - |
Normalized EBITDA | - | - | - | - | 7.66B | - |
Income Available to Com Incl ExtraOrd | 2.24B -27.2% | 3.08B -16.4% | 3.68B +723.1% | -590.66M | - | - |
Total Unusual Items | - | - | - | - | 7.32B | - |
Diluted Net Income | 2.25B -26.8% | 3.08B -16.4% | 3.68B +723.1% | -590.66M | - | - |
Total Unusual Items Excluding Goodwill | - | - | - | - | 7.32B | - |
Diluted Weighted Average Shares | 955.76M +1.8% | 938.90M +3.0% | 911.79M +21.7% | 749.50M | - | - |
Reconciled Cost of Revenue | - | - | - | - | 9.21B | - |
Diluted EPS Excluding ExtraOrd Items | 2.356 -28.1% | 3.276 -18.8% | 4.037 +612.2% | -0.788 | - | - |
EBITDA | - | - | - | - | 14.98B | - |
DPS - Common Stock Primary Issue | 0.74 +7.2% | 0.69 +6.2% | 0.65 +6.6% | 0.61 | - | - |
EBIT | - | - | - | - | 14.98B | - |
Diluted Normalized EPS | 2.356 -28.1% | 3.276 -22.2% | 4.212 +670.5% | -0.738 | - | - |
Net Interest Income | - | - | - | - | 353.44M | - |
Dilution Adjustment | 13.477 | - | - | - | - | - |
Unusual Expense (Income) | - | - | 26.74M | - | - | - |
Interest Expense | - | - | - | - | 1.13B | - |
Minority Interest | -3.77B -106.3% | -1.83B -12.6% | -1.62B -1461.6% | -104.05M | - | - |
Rent Expense (supplemental) | - | - | - | - | 69.08M | - |
Average Dilution Earnings | - | - | - | - | 69.00M | - |
Preferred Stock Dividends | - | - | - | - | 105.65M +77.2% | 59.62M |