Total Revenue | 59.32B -0.7% | 59.77B +0.7% | 59.38B +2.8% | 57.79B +6.4% | 54.30B | - |
Operating Revenue | 59.32B -0.7% | 59.77B +0.7% | 59.38B +2.8% | 57.79B +6.4% | 54.30B | - |
Tax Effect of Unusual Items | -319.73M +21.9% | -409.28M -1.3% | -404.21M +7.2% | -435.44M +19.4% | -539.97M | - |
Total Operating Income as Reported | 15.40B -0.5% | 15.49B +10.9% | 13.97B -3.8% | 14.52B +5.0% | 13.82B | - |
Weighted Average Shares (diluted) | 2.02B +0.7% | 2.00B -0.6% | 2.02B -1.7% | 2.05B +0.2% | 2.04B | - |
Weighted Average Shares (basic) | 1.98B -0.9% | 2.00B -0.6% | 2.02B +0.1% | 2.01B +0.3% | 2.01B | - |
Diluted EPS | 3.39 +16.1% | 2.92 +10.2% | 2.65 -8.9% | 2.91 +27.6% | 2.28 | - |
Basic EPS | 3.45 +18.2% | 2.92 +10.2% | 2.65 -10.8% | 2.97 +27.5% | 2.33 | - |
Net Income from Discontinued Operations | - | - | - | 0 | 0 -100.0% | 2.06B |
Gain on Sale of Business | -274.00M -249.7% | 183.00M +147.5% | -385.00M -442.3% | -71.00M +71.3% | -247.00M | - |
Equity in Earnings of Affiliates | 378.00M +14.9% | 329.00M +11.5% | 295.00M -1.3% | 299.00M +20.6% | 248.00M | - |
Total Other Finance Cost | 348.00M -6.2% | 371.00M +30.2% | 285.00M +147.0% | -607.00M -367.4% | 227.00M | - |
Write-offs | - | 66.00M | - | - | 22.00M +46.7% | 15.00M |
Impairment of Capital Assets | - | - | - | 0 | 0 -100.0% | 2.50B |
Other Taxes | - | -49.00M -11.4% | -44.00M +78.1% | -201.00M +11.1% | -226.00M | - |
Cost of Revenue | 26.14B -2.3% | 26.74B -2.4% | 27.40B +4.1% | 26.30B +13.9% | 23.10B | - |
Gross Profit | 33.18B +0.5% | 33.02B +3.3% | 31.98B +1.6% | 31.48B +0.9% | 31.21B | - |
Operating Expense | 17.53B -1.9% | 17.88B +0.9% | 17.72B +4.2% | 17.02B +0.1% | 17.00B | - |
Selling General and Administrative | 18.13B -1.1% | 18.34B +0.9% | 18.17B +3.5% | 17.55B -0.1% | 17.57B | - |
General and Administrative Expense | 4.67B -6.3% | 4.98B +5.2% | 4.74B +7.3% | 4.41B +0.5% | 4.39B | - |
Other General and Administrative | 4.67B -6.3% | 4.98B +5.2% | 4.74B +7.3% | 4.41B +0.5% | 4.39B | - |
Selling and Marketing Expense | 13.47B +0.8% | 13.36B -0.6% | 13.44B +2.2% | 13.14B -0.3% | 13.18B | - |
Other Operating Expenses | -604.00M -45.2% | -416.00M -2.7% | -405.00M -19.8% | -338.00M +2.6% | -347.00M | - |
Operating Income | 15.65B +3.3% | 15.15B +6.2% | 14.26B -1.4% | 14.46B +1.8% | 14.21B | - |
Net Non Operating Interest Income Expense | -3.58B +6.2% | -3.82B +6.4% | -4.08B -23.4% | -3.31B +22.5% | -4.27B | - |
Non-operating Interest Income | 628.00M -14.3% | 733.00M 0.0% | 733.00M +58.7% | 462.00M +100.0% | 231.00M | - |
Non-operating Interest Expense | 3.86B -7.6% | 4.18B -7.7% | 4.53B +3.5% | 4.38B +2.5% | 4.27B | - |
Other Income Expense | -739.00M +2.9% | -761.00M +27.7% | -1.05B +35.5% | -1.63B -10.8% | -1.47B | - |
Gain on Sale of Securities | -909.00M +45.6% | -1.67B -29.4% | -1.29B +4.3% | -1.35B -90.0% | -710.00M | - |
Special Income Charges | -316.00M -189.3% | 354.00M +213.1% | -313.00M +61.0% | -802.00M +31.9% | -1.18B | - |
Restructuring and Mergers Acquisition | 121.00M -12.3% | 138.00M +10.4% | 125.00M -6.0% | 133.00M -36.1% | 208.00M | - |
Other Special Charges | 16.00M +105.6% | -287.00M -131.5% | -124.00M -118.2% | 680.00M -11.2% | 766.00M | - |
Gain on Sale of Property, Plant and Equipment | 95.00M +8.0% | 88.00M +20.5% | 73.00M -11.0% | 82.00M +26.2% | 65.00M | - |
Other Non-operating Income (expense) | 108.00M -52.2% | 226.00M -11.7% | 256.00M +16.4% | 220.00M +31.7% | 167.00M | - |
Pre-tax Income | 11.33B +7.2% | 10.57B +15.8% | 9.12B -4.2% | 9.52B +12.5% | 8.46B | - |
Provision for Income Taxes | 2.85B -9.6% | 3.15B +41.1% | 2.23B +15.9% | 1.93B -18.0% | 2.35B | - |
Net Income Common Stockholders | 6.84B +16.8% | 5.86B +9.6% | 5.34B -10.5% | 5.97B +27.8% | 4.67B | - |
Net Income | 6.84B +16.8% | 5.86B +9.6% | 5.34B -10.5% | 5.97B +27.8% | 4.67B | - |
Net Income Including Non-Controlling Interests | 8.48B +14.3% | 7.42B +7.6% | 6.89B -9.3% | 7.60B +24.3% | 6.11B | - |
Net Income from Continuing Operations | 8.48B +14.3% | 7.42B +7.6% | 6.89B -9.3% | 7.60B +24.3% | 6.11B | - |
Noncontrolling Interests | -1.64B -5.1% | -1.56B -0.7% | -1.55B +4.8% | -1.63B -12.7% | -1.44B | - |
Diluted NI Available to Com Stockholders | 6.84B +16.8% | 5.86B +9.6% | 5.34B -10.5% | 5.97B +27.8% | 4.67B | - |
Total Expenses | 43.67B -2.1% | 44.62B -1.1% | 45.12B +4.2% | 43.32B +8.0% | 40.10B | - |
Net Income from Continuing and Discontinued Operation | 6.84B +16.8% | 5.86B +9.6% | 5.34B -10.5% | 5.97B +27.8% | 4.67B | - |
Normalized Income | 7.74B +14.5% | 6.76B +3.4% | 6.54B -14.9% | 7.68B +27.7% | 6.02B | - |
Interest Income | 628.00M -14.3% | 733.00M 0.0% | 733.00M +58.7% | 462.00M +100.0% | 231.00M | - |
Interest Expense | 3.86B -7.6% | 4.18B -7.7% | 4.53B +3.5% | 4.38B +2.5% | 4.27B | - |
Net Interest Income | -3.58B +6.2% | -3.82B +6.4% | -4.08B -23.4% | -3.31B +22.5% | -4.27B | - |
EBIT | 15.19B +3.0% | 14.75B +8.0% | 13.66B -1.8% | 13.90B +9.2% | 12.74B | - |
EBITDA | 20.84B +2.7% | 20.30B +6.4% | 19.07B +0.5% | 18.98B +6.7% | 17.79B | - |
Reconciled Cost of Revenue | 26.14B -2.3% | 26.74B -2.4% | 27.40B +4.1% | 26.30B +13.9% | 23.10B | - |
Reconciled Depreciation | 5.65B +1.9% | 5.54B +2.5% | 5.41B +6.6% | 5.08B +0.5% | 5.05B | - |
Net Income from Continuing Operation Net Minority Interest | 6.84B +16.8% | 5.86B +9.6% | 5.34B -10.5% | 5.97B +27.8% | 4.67B | - |
Total Unusual Items Excluding Goodwill | -1.23B +6.9% | -1.32B +18.0% | -1.60B +25.4% | -2.15B -13.9% | -1.89B | - |
Total Unusual Items | -1.23B +6.9% | -1.32B +18.0% | -1.60B +25.4% | -2.15B -13.9% | -1.89B | - |
Normalized EBITDA | 22.07B +2.1% | 21.61B +4.6% | 20.67B -2.2% | 21.13B +7.4% | 19.68B | - |
Tax Rate for Calcs | 0.261 -16.1% | 0.311 +23.4% | 0.252 +24.5% | 0.202 -29.2% | 0.286 | - |