Revenue | 4.71B +15.1% | 4.09B +8.5% | 3.77B -4.7% | 3.96B | - | - |
Total Revenue | - | - | - | - | 3.49B | - |
Operating Revenue | - | - | - | - | 3.49B | - |
Total Unusual Items Excluding Goodwill | - | - | - | - | -14.60M | - |
Total Unusual Items | - | - | - | - | -14.60M | - |
Normalized EBITDA | - | - | - | - | 986.10M | - |
Tax Rate for Calcs | - | - | - | - | 0.3 | - |
Tax Effect of Unusual Items | - | - | - | - | -4.38M | - |
Other Income Expense | - | - | - | - | -18.00M | - |
Other Non-operating Income (expense) | - | - | - | - | -3.40M | - |
Special Income Charges | - | - | - | - | -15.60M | - |
Restructuring and Mergers Acquisition | - | - | - | - | 15.60M | - |
Gain on Sale of Securities | - | - | - | - | 1.00M | - |
Depreciation Amortization Depletion | - | - | - | - | 167.40M | - |
Depreciation and amortization | - | - | - | - | 167.40M | - |
Selling General and Administrative | - | - | - | - | 381.90M | - |
Selling and Marketing Expense | - | - | - | - | 9.70M | - |
General and Administrative Expense | - | - | - | - | 372.20M | - |
Other General and Administrative | - | - | - | - | 83.70M | - |
Salaries and Wages | - | - | - | - | 288.50M | - |
Cost of Revenue | 2.29B +13.0% | 2.02B +9.0% | 1.86B -16.3% | 2.22B +9.8% | 2.02B | - |
Gross Profit | 2.43B +17.2% | 2.07B +8.1% | 1.92B +10.1% | 1.74B +18.0% | 1.48B | - |
SG&A Expenses | 768.20M +5.2% | 730.40M +7.3% | 680.80M +17.7% | 578.50M | - | - |
Operating Expense | - | - | - | - | 654.60M | - |
Other Operating Expenses | - | - | - | - | 105.30M | - |
Depreciation/Amortization | 122.40M -8.0% | 133.00M -15.8% | 158.00M -5.3% | 166.80M | - | - |
Other Operating Expenses, Total | 24.40M -13.8% | 28.30M +103.6% | 13.90M -46.5% | 26.00M | - | - |
Net Non Operating Interest Income Expense | - | - | - | - | -47.40M | - |
Non-operating Interest Income | - | - | - | - | 600.0K | - |
Non-operating Interest Expense | - | - | - | - | 48.00M | - |
Operating Expenses | 3.25B +7.4% | 3.02B +11.9% | 2.70B -22.1% | 3.47B | - | - |
Pre-tax Income | - | - | - | - | 756.10M | - |
Operating Income | 1.47B +37.0% | 1.07B +0.0% | 1.07B +118.6% | 489.60M -40.4% | 821.50M | - |
Interest Inc.(Exp.),Net-Non-Op., Total | 89.90M +790.1% | 10.10M +214.8% | -8.80M +84.4% | -56.40M | - | - |
Net Income Common Stockholders | - | - | - | - | 527.30M | - |
Net Income Including Non-Controlling Interests | - | - | - | - | 529.00M | - |
Net Income from Continuing Operations | - | - | - | - | 529.00M | - |
Otherunder Preferred Stock Dividend | - | - | - | - | 1.70M | - |
Other, Net | 9.60M +220.0% | 3.00M +121.3% | -14.10M -4600.0% | -300.0K | - | - |
Diluted NI Available to Com Stockholders | - | - | - | - | 527.30M | - |
Net Income Before Taxes | 1.57B +44.5% | 1.08B +3.5% | 1.05B +142.0% | 432.90M | - | - |
Basic EPS | - | - | - | - | 4.93 | - |
Provision for Income Taxes | 466.60M +46.3% | 318.90M +11.4% | 286.20M +44.6% | 197.90M -12.9% | 227.10M | - |
Diluted EPS | - | - | - | - | 4.92 | - |
Net Income After Taxes | 1.10B +43.8% | 764.90M +0.5% | 761.40M +224.0% | 235.00M | - | - |
Weighted Average Shares (basic) | - | - | - | - | 107.00M | - |
Net Income Before Extra. Items | 1.10B +43.8% | 764.90M +0.5% | 761.40M +224.0% | 235.00M | - | - |
Weighted Average Shares (diluted) | - | - | - | - | 107.20M | - |
Net Income | 1.10B +43.8% | 764.90M +0.5% | 761.40M +224.0% | 235.00M -55.6% | 529.00M | - |
Total Operating Income as Reported | - | - | - | - | 805.90M | - |
Total Adjustments to Net Income | -5.20M -33.3% | -3.90M 0.0% | -3.90M -333.3% | -900.0K | - | - |
Total Expenses | - | - | - | - | 2.67B | - |
Income Available to Com Excl ExtraOrd | 1.09B +43.9% | 761.00M +0.5% | 757.50M +223.6% | 234.10M | - | - |
Net Income from Continuing and Discontinued Operation | - | - | - | - | 529.00M | - |
Income Available to Com Incl ExtraOrd | 1.09B +43.9% | 761.00M +0.5% | 757.50M +223.6% | 234.10M | - | - |
Normalized Income | - | - | - | - | 539.22M | - |
Diluted Net Income | 1.09B +43.9% | 761.00M +0.5% | 757.50M +223.6% | 234.10M | - | - |
Interest Income | - | - | - | - | 600.0K | - |
Diluted Weighted Average Shares | 105.10M -0.4% | 105.50M -0.7% | 106.20M -0.5% | 106.70M | - | - |
Interest Expense | - | - | - | - | 48.00M | - |
Diluted EPS Excluding ExtraOrd Items | 10.417 +44.4% | 7.213 +1.1% | 7.133 +225.1% | 2.194 | - | - |
Net Interest Income | - | - | - | - | -47.40M | - |
DPS - Common Stock Primary Issue | 2.7 +14.4% | 2.36 +12.4% | 2.1 +7.1% | 1.96 | - | - |
EBIT | - | - | - | - | 804.10M | - |
Diluted Normalized EPS | 10.778 +35.5% | 7.954 +12.1% | 7.097 +57.5% | 4.506 | - | - |
EBITDA | - | - | - | - | 971.50M | - |
Unusual Expense (Income) | 47.00M -57.3% | 110.00M +2215.4% | -5.20M -101.1% | 480.80M | - | - |
Reconciled Cost of Revenue | - | - | - | - | 2.02B | - |
Reconciled Depreciation | - | - | - | - | 167.40M | - |
Net Income from Continuing Operation Net Minority Interest | - | - | - | - | 529.00M | - |