Revenue | 11.95B +17.1% | 10.21B -5.9% | 10.85B +50.4% | 7.22B | - | - |
Total Revenue | - | - | - | - | 4.69B | - |
Operating Revenue | - | - | - | - | 4.34B | - |
Total Unusual Items | - | - | - | - | 306.90M | - |
Normalized EBITDA | - | - | - | - | 3.62B | - |
Tax Rate for Calcs | - | - | - | - | 0.218 | - |
Tax Effect of Unusual Items | - | - | - | - | 66.90M | - |
Preferred Stock Dividends | - | - | - | - | 19.00M | - |
Other Income Expense | - | - | - | - | 895.30M | - |
Other Non-operating Income (expense) | - | - | - | - | 342.60M | - |
Equity in Earnings of Affiliates | - | - | - | - | 245.80M | - |
Gain on Sale of Securities | - | - | - | - | 306.90M | - |
Depreciation Amortization Depletion | - | - | - | - | 385.40M | - |
Depreciation and amortization | - | - | - | - | 385.40M | - |
Amortization | - | - | - | - | 237.60M | - |
Amortization of Intangibles | - | - | - | - | 237.60M | - |
Depreciation | - | - | - | - | 147.80M | - |
Selling General and Administrative | - | - | - | - | 151.70M | - |
General and Administrative Expense | - | - | - | - | 151.70M | - |
Other General and Administrative | - | - | - | - | 151.70M | - |
SG&A Expenses | 1.75B +6.4% | 1.65B +4.8% | 1.57B +7.8% | 1.46B | - | - |
Cost of Revenue | - | - | - | - | 837.00M | - |
Depreciation/Amortization | 330.90M -1.8% | 336.80M -4.5% | 352.60M -2.8% | 362.60M | - | - |
Gross Profit | - | - | - | - | 3.85B | - |
Other Operating Expenses, Total | 209.50M -2.9% | 215.80M -2.2% | 220.60M +19.6% | 184.50M | - | - |
Operating Expense | - | - | - | - | 1.21B | - |
Other Operating Expenses | - | - | - | - | 670.40M | - |
Operating Expenses | 1.97B -10.5% | 2.20B +2.6% | 2.14B +7.0% | 2.00B | - | - |
Operating Income | 9.98B +24.6% | 8.01B -8.0% | 8.71B +67.1% | 5.21B +97.1% | 2.65B | - |
Net Non Operating Interest Income Expense | - | - | - | - | -166.90M | - |
Non-operating Interest Expense | - | - | - | - | 166.90M | - |
Interest Inc.(Exp.),Net-Non-Op., Total | 198.30M +4.4% | 190.00M +38.2% | 137.50M -0.7% | 138.40M | - | - |
Pre-tax Income | - | - | - | - | 3.37B | - |
Other, Net | -4.85B -32.6% | -3.66B +22.1% | -4.69B -152.1% | -1.86B | - | - |
Net Income Before Taxes | 5.33B +17.4% | 4.54B +9.3% | 4.15B +19.0% | 3.49B | - | - |
Net Income Common Stockholders | - | - | - | - | 2.62B | - |
Net Income Including Non-Controlling Interests | - | - | - | - | 2.64B | - |
Net Income from Continuing Operations | - | - | - | - | 2.64B | - |
Noncontrolling Interests | - | - | - | - | 500.0K | - |
Otherunder Preferred Stock Dividend | - | - | - | - | 300.0K | - |
Provision for Income Taxes | 1.26B +23.9% | 1.02B +9.5% | 927.40M +16.0% | 799.30M +8.5% | 736.70M | - |
Diluted NI Available to Com Stockholders | - | - | - | - | 2.62B | - |
Net Income After Taxes | 4.07B +15.5% | 3.53B +9.3% | 3.23B +19.9% | 2.69B | - | - |
Basic EPS | - | - | - | - | 7.3 | - |
Net Income Before Extra. Items | 4.07B +15.5% | 3.53B +9.3% | 3.23B +19.9% | 2.69B | - | - |
Diluted EPS | - | - | - | - | 7.29 | - |
Net Income | 4.07B +15.5% | 3.53B +9.3% | 3.23B +19.9% | 2.69B +2.1% | 2.64B | - |
Weighted Average Shares (basic) | - | - | - | - | 358.34M | - |
Total Adjustments to Net Income | -51.20M -15.6% | -44.30M -9.1% | -40.60M -20.1% | -33.80M | - | - |
Weighted Average Shares (diluted) | - | - | - | - | 358.93M | - |
Income Available to Com Excl ExtraOrd | 4.02B +15.5% | 3.48B +9.3% | 3.19B +19.9% | 2.66B | - | - |
Total Operating Income as Reported | - | - | - | - | 2.65B | - |
Income Available to Com Incl ExtraOrd | 4.02B +15.5% | 3.48B +9.3% | 3.19B +19.9% | 2.66B | - | - |
Total Expenses | - | - | - | - | 2.04B | - |
Diluted Net Income | 4.02B +15.5% | 3.48B +9.3% | 3.19B +19.9% | 2.66B | - | - |
Net Income from Continuing and Discontinued Operation | - | - | - | - | 2.64B | - |
Diluted Weighted Average Shares | 360.31M +0.1% | 359.94M +0.1% | 359.50M +0.1% | 359.18M | - | - |
Normalized Income | - | - | - | - | 2.40B | - |
Diluted EPS Excluding ExtraOrd Items | 11.16 +15.4% | 9.672 +9.2% | 8.861 +19.8% | 7.398 | - | - |
Interest Expense | - | - | - | - | 166.90M | - |
DPS - Common Stock Primary Issue | 11.15 +7.2% | 10.4 +7.8% | 9.65 +13.5% | 8.5 | - | - |
Net Interest Income | - | - | - | - | -166.90M | - |
Diluted Normalized EPS | 10.475 +8.3% | 9.672 +9.2% | 8.861 +19.8% | 7.398 | - | - |
EBIT | - | - | - | - | 3.54B | - |
Unusual Expense (Income) | -323.00M | - | - | - | - | - |
EBITDA | - | - | - | - | 3.93B | - |
Reconciled Cost of Revenue | - | - | - | - | 837.00M | - |
Reconciled Depreciation | - | - | - | - | 385.40M | - |
Net Income from Continuing Operation Net Minority Interest | - | - | - | - | 2.64B | - |
Total Unusual Items Excluding Goodwill | - | - | - | - | 306.90M | - |