Total Revenue | 5.47B +9.8% | 4.99B +16.3% | 4.29B +18.2% | 3.63B +15.1% | 3.15B +23.8% | 2.55B +19.4% | 2.13B +5.6% | 2.02B +6.2% | 1.90B +6.3% | 1.79B |
Operating Revenue | 5.47B +9.8% | 4.99B +16.3% | 4.29B +18.2% | 3.63B +15.1% | 3.15B +23.8% | 2.55B +19.4% | 2.13B +5.6% | 2.02B +6.2% | 1.90B +6.3% | 1.79B |
Interest Expense | 2.53M -28.1% | 3.52M +37.2% | 2.56M -25.5% | 3.44M +65.2% | 2.08M -65.4% | 6.03M +19.5% | 5.05M +8.3% | 4.66M +1.7% | 4.58M -37.4% | 7.32M |
Interest Income | 63.61M -7.0% | 68.39M +31.0% | 52.21M +235.5% | 15.56M +718.7% | 1.90M -27.9% | 2.64M -63.7% | 7.26M +20.5% | 6.03M +97.2% | 3.06M +292.9% | 778.0K |
Total Operating Income as Reported | 1.26B +7.1% | 1.18B +27.1% | 927.51M +42.1% | 652.75M +15.6% | 564.71M +12.0% | 504.20M +49.1% | 338.13M +3.3% | 327.32M +47.1% | 222.58M +11699.0% | -1.92M |
Non-operating Interest Expense | 2.53M -28.1% | 3.52M +37.2% | 2.56M -25.5% | 3.44M +65.2% | 2.08M -65.4% | 6.03M +19.5% | 5.05M +8.3% | 4.66M +1.7% | 4.58M -37.4% | 7.32M |
Non-operating Interest Income | 63.61M -7.0% | 68.39M +31.0% | 52.21M +235.5% | 15.56M +718.7% | 1.90M -27.9% | 2.64M -63.7% | 7.26M +20.5% | 6.03M +97.2% | 3.06M +292.9% | 778.0K |
Cost of Revenue | 2.31B +10.2% | 2.10B +10.4% | 1.90B +5.6% | 1.80B +16.8% | 1.54B +31.7% | 1.17B +13.9% | 1.03B +5.0% | 980.19M +0.9% | 971.70M +1.8% | 954.91M |
Gross Profit | 3.16B +9.4% | 2.89B +21.0% | 2.39B +30.7% | 1.83B +13.5% | 1.61B +17.0% | 1.37B +24.5% | 1.10B +6.1% | 1.04B +11.7% | 931.64M +11.5% | 835.24M |
Operating Expense | 1.89B +11.0% | 1.71B +17.1% | 1.46B +24.3% | 1.17B +12.4% | 1.04B +19.9% | 869.88M +13.6% | 765.54M +7.4% | 712.93M +0.5% | 709.06M -15.3% | 837.15M |
Selling General and Administrative | 1.89B +11.0% | 1.71B +17.1% | 1.46B +24.3% | 1.17B +12.4% | 1.04B +19.9% | 869.88M +13.6% | 765.54M +7.4% | 712.93M +0.5% | 709.06M -15.3% | 837.15M |
Operating Income | 1.26B +7.1% | 1.18B +27.1% | 927.51M +42.1% | 652.75M +15.6% | 564.71M +12.0% | 504.20M +49.1% | 338.13M +3.3% | 327.32M +47.1% | 222.58M +11699.0% | -1.92M |
Net Non Operating Interest Income Expense | 61.08M -5.8% | 64.87M +30.7% | 49.64M +309.6% | 12.12M +6759.9% | -182.0K +94.6% | -3.39M -253.1% | 2.21M +62.0% | 1.37M +189.5% | -1.53M +76.6% | -6.54M |
Other Income Expense | 2.37M +456.4% | -665.0K -137.3% | 1.78M +47.4% | 1.21M +970.8% | 113.0K -83.9% | 700.0K +35.7% | 516.0K +108.9% | 247.0K +168.6% | -360.0K -124.4% | 1.47M |
Other Non-operating Income (expense) | 2.37M +456.4% | -665.0K -137.3% | 1.78M +47.4% | 1.21M +970.8% | 113.0K -83.9% | 700.0K +35.7% | 516.0K +108.9% | 247.0K +168.6% | -360.0K -124.4% | 1.47M |
Pre-tax Income | 1.33B +6.7% | 1.24B +27.0% | 978.94M +47.0% | 666.08M +18.0% | 564.64M +12.6% | 501.51M +47.1% | 340.87M +3.6% | 328.93M +49.0% | 220.70M +3259.1% | -6.99M |
Provision for Income Taxes | 302.29M +9.0% | 277.21M +26.4% | 219.38M +47.0% | 149.26M +32.5% | 112.69M -5.3% | 118.94M +83.8% | 64.72M +0.2% | 64.63M -39.2% | 106.30M +937.3% | -12.70M |
Net Income Common Stockholders | 1.02B +6.0% | 966.09M +27.2% | 759.56M +47.0% | 516.82M +14.4% | 451.95M +18.1% | 382.57M +38.5% | 276.14M +4.5% | 264.31M +131.1% | 114.39M +1903.4% | 5.71M |
Net Income | 1.02B +6.0% | 966.09M +27.2% | 759.56M +47.0% | 516.82M +14.4% | 451.95M +18.1% | 382.57M +38.5% | 276.14M +4.5% | 264.31M +131.1% | 114.39M +1903.4% | 5.71M |
Net Income Including Non-Controlling Interests | 1.02B +6.0% | 966.09M +27.2% | 759.56M +47.0% | 516.82M +14.4% | 451.95M +18.1% | 382.57M +38.5% | 276.14M +4.5% | 264.31M +131.1% | 114.39M +1903.4% | 5.71M |
Net Income from Continuing Operations | 1.02B +6.0% | 966.09M +27.2% | 759.56M +47.0% | 516.82M +14.4% | 451.95M +18.1% | 382.57M +38.5% | 276.14M +4.5% | 264.31M +131.1% | 114.39M +1903.4% | 5.71M |
Diluted NI Available to Com Stockholders | 1.02B +6.0% | 966.09M +27.2% | 759.56M +47.0% | 516.82M +14.4% | 451.95M +18.1% | 382.57M +38.5% | 276.14M +4.5% | 264.31M +131.1% | 114.39M +1903.4% | 5.71M |
Basic EPS | 7.04 +10.7% | 6.36 +30.1% | 4.89 +50.5% | 3.25 +18.6% | 2.74 +20.7% | 2.27 +40.1% | 1.62 +8.7% | 1.49 +148.3% | 0.6 +1900.0% | 0.03 |
Diluted EPS | 7.02 +10.9% | 6.33 +30.2% | 4.86 +50.5% | 3.23 +19.2% | 2.71 +20.4% | 2.25 +40.6% | 1.6 +8.8% | 1.47 +145.0% | 0.6 +1900.0% | 0.03 |
Weighted Average Shares (basic) | 145.50M -4.3% | 151.99M -2.1% | 155.23M -2.4% | 159.02M -3.6% | 165.05M -1.9% | 168.33M -1.2% | 170.31M -4.2% | 177.85M -6.7% | 190.55M -0.8% | 192.00M |
Weighted Average Shares (diluted) | 145.81M -4.5% | 152.67M -2.3% | 156.29M -2.4% | 160.12M -4.0% | 166.73M -2.2% | 170.44M -1.0% | 172.16M -4.0% | 179.42M -6.5% | 191.98M -1.1% | 194.13M |
Total Expenses | 4.21B +10.6% | 3.81B +13.3% | 3.36B +13.0% | 2.97B +15.0% | 2.59B +26.7% | 2.04B +13.8% | 1.79B +6.0% | 1.69B +0.7% | 1.68B -6.2% | 1.79B |
Net Income from Continuing and Discontinued Operation | 1.02B +6.0% | 966.09M +27.2% | 759.56M +47.0% | 516.82M +14.4% | 451.95M +18.1% | 382.57M +38.5% | 276.14M +4.5% | 264.31M +131.1% | 114.39M +1903.4% | 5.71M |
Normalized Income | 1.02B +6.0% | 966.09M +27.2% | 759.56M +47.0% | 516.82M +14.4% | 451.95M +18.1% | 382.57M +38.5% | 276.14M +4.5% | 264.31M +131.1% | 114.39M +1903.4% | 5.71M |
Net Interest Income | 61.08M -5.8% | 64.87M +30.7% | 49.64M +309.6% | 12.12M +6759.9% | -182.0K +94.6% | -3.39M -253.1% | 2.21M +62.0% | 1.37M +189.5% | -1.53M +76.6% | -6.54M |
EBIT | 1.33B +6.6% | 1.25B +27.0% | 981.50M +46.6% | 669.52M +18.1% | 566.72M +11.7% | 507.54M +46.7% | 345.91M +3.7% | 333.60M +48.1% | 225.28M +67552.0% | 333.0K |
EBITDA | 1.40B +6.8% | 1.32B +26.6% | 1.04B +44.9% | 716.87M +17.6% | 609.60M +11.2% | 548.07M +42.4% | 384.82M +1.7% | 378.54M +38.2% | 273.85M +417.1% | 52.96M |
Reconciled Cost of Revenue | 2.31B +10.2% | 2.10B +10.4% | 1.90B +5.6% | 1.80B +16.8% | 1.54B +31.7% | 1.17B +13.9% | 1.03B +5.0% | 980.19M +0.9% | 971.70M +1.8% | 954.91M |
Reconciled Depreciation | 75.77M +10.7% | 68.43M +19.7% | 57.17M +20.7% | 47.34M +10.4% | 42.88M +5.8% | 40.53M +4.2% | 38.91M -13.4% | 44.94M -7.5% | 48.57M -7.7% | 52.63M |
Net Income from Continuing Operation Net Minority Interest | 1.02B +6.0% | 966.09M +27.2% | 759.56M +47.0% | 516.82M +14.4% | 451.95M +18.1% | 382.57M +38.5% | 276.14M +4.5% | 264.31M +131.1% | 114.39M +1903.4% | 5.71M |
Normalized EBITDA | 1.40B +6.8% | 1.32B +26.6% | 1.04B +44.9% | 716.87M +17.6% | 609.60M +11.2% | 548.07M +42.4% | 384.82M +1.7% | 378.54M +38.2% | 273.85M +417.1% | 52.96M |
Tax Rate for Calcs | 0.228 +2.2% | 0.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |