Total Revenue | 3.01B +30.0% | 2.32B +29.4% | 1.79B +46.6% | 1.22B +68.7% | 724.60M +70.4% | 425.30M +59.2% | 267.12M |
Operating Revenue | 3.01B +30.0% | 2.32B +29.4% | 1.79B +46.6% | 1.22B +68.7% | 724.60M +70.4% | 425.30M +59.2% | 267.12M |
Tax Effect of Unusual Items | -1.27M -114.0% | 9.07M +195.8% | -9.47M -461.8% | -1.69M +24.2% | -2.22M -134.2% | -949.8K -178.7% | -340.7K |
Total Unusual Items | -173.20M -355.8% | 67.70M +160.8% | -111.40M -1613.8% | -6.50M +56.4% | -14.90M -132.8% | -6.40M -238.1% | -1.89M |
Total Unusual Items Excluding Goodwill | -173.20M -355.8% | 67.70M +160.8% | -111.40M -1613.8% | -6.50M +56.4% | -14.90M -132.8% | -6.40M -238.1% | -1.89M |
Interest Expense | 21.90M +38.6% | 15.80M +125.7% | 7.00M +62.8% | 4.30M +79.2% | 2.40M +700.0% | 300.0K +152.1% | 119.0K |
Interest Income | 30.90M +31.5% | 23.50M +104.3% | 11.50M +101.8% | 5.70M | 0 | 0 -100.0% | 47.0K |
Total Operating Income as Reported | 377.00M +78.2% | 211.60M +17.4% | 180.20M +111.8% | 85.10M +160.3% | -141.10M -725.1% | -17.10M -400.6% | 5.69M |
Gain on Sale of Securities | -173.20M -355.8% | 67.70M +160.8% | -111.40M -1613.8% | -6.50M +56.4% | -14.90M -132.8% | -6.40M -238.1% | -1.89M |
Non-operating Interest Expense | 21.90M +38.6% | 15.80M +125.7% | 7.00M +62.8% | 4.30M +79.2% | 2.40M +700.0% | 300.0K +152.1% | 119.0K |
Non-operating Interest Income | 30.90M +31.5% | 23.50M +104.3% | 11.50M +101.8% | 5.70M | 0 | 0 -100.0% | 47.0K |
Salaries and Wages | 62.60M -12.4% | 71.50M +124.8% | 31.80M -5.9% | 33.80M -83.0% | 198.50M +262.2% | 54.80M +190.9% | 18.84M |
Cost of Revenue | 1.12B +22.8% | 912.60M +25.9% | 724.80M +34.9% | 537.20M +82.5% | 294.30M +51.5% | 194.20M +56.6% | 124.00M |
Gross Profit | 1.89B +34.7% | 1.41B +31.7% | 1.07B +55.8% | 684.90M +59.2% | 430.30M +86.2% | 231.10M +61.5% | 143.12M |
Operating Expense | 1.52B +27.0% | 1.19B +34.6% | 887.00M +47.9% | 599.80M +5.0% | 571.40M +130.2% | 248.20M +80.6% | 137.43M |
Selling General and Administrative | 1.52B +27.0% | 1.19B +34.6% | 887.00M +47.9% | 599.80M +5.0% | 571.40M +130.2% | 248.20M +80.6% | 137.43M |
General and Administrative Expense | 557.10M +20.8% | 461.10M +44.8% | 318.40M +36.6% | 233.10M -27.6% | 321.90M +177.7% | 115.90M +104.0% | 56.82M |
Other General and Administrative | 494.50M +26.9% | 389.60M +35.9% | 286.60M +43.8% | 199.30M +61.5% | 123.40M +102.0% | 61.10M +60.8% | 37.99M |
Selling and Marketing Expense | 959.50M +30.9% | 733.10M +28.9% | 568.60M +55.1% | 366.70M +47.0% | 249.50M +88.6% | 132.30M +64.1% | 80.60M |
Operating Income | 377.00M +78.3% | 211.50M +17.4% | 180.20M +111.8% | 85.10M +160.3% | -141.10M -725.1% | -17.10M -400.6% | 5.69M |
Net Non Operating Interest Income Expense | 1.40M +250.0% | 400.0K +100.0% | 200.0K +128.6% | -700.0K +80.0% | -3.50M -288.9% | -900.0K -38.7% | -649.0K |
Total Other Finance Cost | 7.60M +4.1% | 7.30M +69.8% | 4.30M +104.8% | 2.10M +90.9% | 1.10M +83.3% | 600.0K +4.0% | 577.0K |
Other Income Expense | -173.20M -355.8% | 67.70M +160.8% | -111.40M -1613.8% | -6.50M +56.4% | -14.90M -132.8% | -6.40M -238.1% | -1.89M |
Pre-tax Income | 205.20M -26.6% | 279.60M +304.6% | 69.10M -11.3% | 77.90M +148.8% | -159.60M -554.1% | -24.40M -875.3% | 3.15M |
Provision for Income Taxes | 1.50M -96.0% | 37.40M +456.2% | -10.50M -152.0% | 20.20M +90.6% | 10.60M +241.9% | 3.10M -32.9% | 4.62M |
Net Income Common Stockholders | 203.70M -15.9% | 242.30M +204.4% | 79.60M +38.0% | 57.70M +133.9% | -170.20M -518.9% | -27.50M -1766.9% | -1.47M |
Net Income | 203.70M -15.9% | 242.30M +204.4% | 79.60M +38.0% | 57.70M +133.9% | -170.20M -518.9% | -27.50M -1766.9% | -1.47M |
Net Income Including Non-Controlling Interests | 203.70M -15.9% | 242.20M +204.3% | 79.60M +38.0% | 57.70M +133.9% | -170.20M -518.9% | -27.50M -1766.9% | -1.47M |
Net Income from Continuing Operations | 203.70M -15.9% | 242.20M +204.3% | 79.60M +38.0% | 57.70M +133.9% | -170.20M -518.9% | -27.50M -1766.9% | -1.47M |
Diluted NI Available to Com Stockholders | 203.70M -15.9% | 242.30M +204.4% | 79.60M +38.0% | 57.70M +133.9% | -170.20M -518.9% | -27.50M -1766.9% | -1.47M |
Basic EPS | 0.62 -17.3% | 0.75 +200.0% | 0.25 +38.9% | 0.18 +130.5% | -0.59 -490.0% | -0.1 -900.0% | -0.01 |
Diluted EPS | 0.61 -17.6% | 0.74 +196.0% | 0.25 +38.9% | 0.18 +130.5% | -0.59 -490.0% | -0.1 -900.0% | -0.01 |
Weighted Average Shares (basic) | 635.09M +0.2% | 633.90M +0.7% | 629.70M +0.3% | 627.63M +117.5% | 288.52M +7.9% | 267.51M 0.0% | 267.51M |
Weighted Average Shares (diluted) | 649.57M -0.1% | 650.51M +0.9% | 644.45M +1.2% | 636.88M +120.7% | 288.52M +6.9% | 269.98M 0.0% | 269.98M |
Total Expenses | 2.64B +25.2% | 2.11B +30.7% | 1.61B +41.8% | 1.14B +31.3% | 865.70M +95.7% | 442.40M +69.2% | 261.43M |
Net Income from Continuing and Discontinued Operation | 203.70M -15.9% | 242.30M +204.4% | 79.60M +38.0% | 57.70M +133.9% | -170.20M -518.9% | -27.50M -1766.9% | -1.47M |
Normalized Income | 375.63M +104.5% | 183.67M +1.2% | 181.53M +190.4% | 62.51M +139.7% | -157.52M -614.4% | -22.05M -27919.5% | 79.3K |
Net Interest Income | 1.40M +250.0% | 400.0K +100.0% | 200.0K +128.6% | -700.0K +80.0% | -3.50M -288.9% | -900.0K -38.7% | -649.0K |
EBIT | 227.10M -23.1% | 295.40M +288.2% | 76.10M -7.4% | 82.20M +152.3% | -157.20M -552.3% | -24.10M -837.9% | 3.27M |
EBITDA | 354.50M -11.4% | 400.00M +183.7% | 141.00M +9.6% | 128.60M +202.2% | -125.80M -948.3% | -12.00M -239.4% | 8.61M |
Reconciled Cost of Revenue | 1.12B +22.8% | 912.60M +25.9% | 724.80M +34.9% | 537.20M +82.5% | 294.30M +51.5% | 194.20M +56.6% | 124.00M |
Reconciled Depreciation | 127.40M +21.8% | 104.60M +61.2% | 64.90M +39.9% | 46.40M +47.8% | 31.40M +159.5% | 12.10M +126.5% | 5.34M |
Net Income from Continuing Operation Net Minority Interest | 203.70M -15.9% | 242.30M +204.4% | 79.60M +38.0% | 57.70M +133.9% | -170.20M -518.9% | -27.50M -1766.9% | -1.47M |
Normalized EBITDA | 527.70M +58.8% | 332.30M +31.7% | 252.40M +86.8% | 135.10M +221.8% | -110.90M -1880.4% | -5.60M -153.3% | 10.50M |
Tax Rate for Calcs | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 |