Revenue | 11.04B +11.8% | 9.87B +6.7% | 9.25B -6.4% | 9.88B | - | - |
Total Revenue | - | - | - | - | 10.79B | - |
Operating Revenue | - | - | - | - | 10.79B | - |
Reconciled Depreciation | - | - | - | - | 408.00M | - |
Net Income from Continuing Operation Net Minority Interest | - | - | - | - | 2.00B | - |
Normalized EBITDA | - | - | - | - | 3.16B | - |
Tax Rate for Calcs | - | - | - | - | 0.23 | - |
Otherunder Preferred Stock Dividend | - | - | - | - | 7.00M | - |
Other Operating Expenses | - | - | - | - | -2.00M | - |
Depreciation Amortization Depletion | - | - | - | - | 103.00M | - |
Depreciation and amortization | - | - | - | - | 103.00M | - |
Amortization | - | - | - | - | 103.00M | - |
Amortization of Intangibles | - | - | - | - | 103.00M | - |
Cost of Revenue | 7.36B +11.5% | 6.60B +6.7% | 6.19B -3.6% | 6.42B -2.4% | 6.58B | - |
Gross Profit | 3.68B +12.3% | 3.27B +6.8% | 3.07B -11.5% | 3.46B -17.7% | 4.21B | - |
SG&A Expenses | 1.93B +11.3% | 1.73B +6.2% | 1.63B -10.3% | 1.82B | - | - |
Operating Expense | - | - | - | - | 1.83B | - |
Selling General and Administrative | - | - | - | - | 1.73B | - |
Depreciation/Amortization | 154.00M +21.3% | 127.00M +17.6% | 108.00M -10.0% | 120.00M | - | - |
Other Operating Expenses, Total | -55.00M -885.7% | 7.00M -41.7% | 12.00M +71.4% | 7.00M | - | - |
Net Non Operating Interest Income Expense | - | - | - | - | -151.00M | - |
Non-operating Interest Income | - | - | - | - | 1.00M | - |
Non-operating Interest Expense | - | - | - | - | 152.00M | - |
Operating Expenses | 9.48B +11.2% | 8.53B +6.7% | 7.99B -5.5% | 8.46B | - | - |
Other Income Expense | - | - | - | - | 369.00M | - |
Other Non-operating Income (expense) | - | - | - | - | 369.00M | - |
Operating Income | 1.56B +15.6% | 1.35B +6.7% | 1.26B -11.6% | 1.43B -40.0% | 2.38B | - |
Pre-tax Income | - | - | - | - | 2.60B | - |
Interest Inc.(Exp.),Net-Non-Op., Total | -245.00M -33.9% | -183.00M -38.6% | -132.00M +31.6% | -193.00M | - | - |
Other, Net | 7.00M -41.7% | 12.00M | - | - | - | - |
Equity in Earnings of Affiliates, Net of Tax | - | - | - | - | 78.00M | - |
Net Income Before Taxes | 1.32B +12.2% | 1.18B +4.0% | 1.13B -8.5% | 1.24B | - | - |
Net Income Common Stockholders | - | - | - | - | 1.99B | - |
Net Income Including Non-Controlling Interests | - | - | - | - | 2.08B | - |
Net Income from Continuing Operations | - | - | - | - | 2.08B | - |
Noncontrolling Interests | - | - | - | - | -85.00M | - |
Provision for Income Taxes | 314.00M +15.0% | 273.00M +10.1% | 248.00M -6.1% | 264.00M -55.8% | 597.00M | - |
Diluted NI Available to Com Stockholders | - | - | - | - | 1.99B | - |
Net Income After Taxes | 1.00B +11.3% | 902.00M +2.3% | 882.00M -9.2% | 971.00M | - | - |
Basic EPS | - | - | - | - | 15.85 | - |
Equity In Affiliates | 42.00M +121.1% | 19.00M -26.9% | 26.00M -40.9% | 44.00M | - | - |
Diluted EPS | - | - | - | - | 15.55 | - |
Net Income Before Extra. Items | 992.00M +13.9% | 871.00M +2.0% | 854.00M -9.7% | 946.00M | - | - |
Weighted Average Shares (basic) | - | - | - | - | 125.00M | - |
Net Income | 992.00M +13.9% | 871.00M +2.0% | 854.00M -9.7% | 946.00M -52.6% | 2.00B | - |
Weighted Average Shares (diluted) | - | - | - | - | 128.00M | - |
Total Adjustments to Net Income | -4.00M +20.0% | -5.00M -25.0% | -4.00M 0.0% | -4.00M | - | - |
Total Operating Income as Reported | - | - | - | - | 2.38B | - |
Income Available to Com Excl ExtraOrd | 988.00M +14.1% | 866.00M +1.9% | 850.00M -9.8% | 942.00M | - | - |
Total Expenses | - | - | - | - | 8.41B | - |
Income Available to Com Incl ExtraOrd | 988.00M +14.1% | 866.00M +1.9% | 850.00M -9.8% | 942.00M | - | - |
Net Income from Continuing and Discontinued Operation | - | - | - | - | 2.00B | - |
Diluted Net Income | 988.00M +14.1% | 866.00M +1.9% | 850.00M -9.8% | 942.00M | - | - |
Normalized Income | - | - | - | - | 2.00B | - |
Diluted Weighted Average Shares | 113.00M 0.0% | 113.00M 0.0% | 113.00M -4.2% | 118.00M | - | - |
Interest Income | - | - | - | - | 1.00M | - |
Diluted EPS Excluding ExtraOrd Items | 8.743 +14.1% | 7.664 +1.9% | 7.522 -5.8% | 7.983 | - | - |
Interest Expense | - | - | - | - | 152.00M | - |
DPS - Common Stock Primary Issue | 3.2 +8.1% | 2.96 +6.1% | 2.79 +7.3% | 2.6 | - | - |
Net Interest Income | - | - | - | - | -151.00M | - |
Diluted Normalized EPS | 9.384 +16.1% | 8.085 +2.4% | 7.895 -8.2% | 8.596 | - | - |
EBIT | - | - | - | - | 2.75B | - |
Unusual Expense (Income) | 95.00M +53.2% | 62.00M +14.8% | 54.00M -41.3% | 92.00M | - | - |
EBITDA | - | - | - | - | 3.16B | - |
Minority Interest | -54.00M -8.0% | -50.00M +7.4% | -54.00M +21.7% | -69.00M | - | - |
Reconciled Cost of Revenue | - | - | - | - | 6.27B | - |