Revenue | 13.95B +7.2% | 13.01B +7.0% | 12.16B +2.5% | 11.86B | - | - |
Total Revenue | - | - | - | - | 13.14B | - |
Operating Revenue | - | - | - | - | 13.22B | - |
Total Unusual Items Excluding Goodwill | - | - | - | - | -15.20M | - |
Total Unusual Items | - | - | - | - | -15.20M | - |
Normalized EBITDA | - | - | - | - | 3.69B | - |
Tax Rate for Calcs | - | - | - | - | 0.239 | - |
Tax Effect of Unusual Items | - | - | - | - | -3.63M | - |
Net Income from Discontinued Operations | - | - | - | - | 181.90M | - |
Equity in Earnings of Affiliates | - | - | - | - | 26.50M | - |
Depreciation Amortization Depletion | - | - | - | - | 229.50M | - |
Depreciation and amortization | - | - | - | - | 229.50M | - |
Amortization | - | - | - | - | 229.50M | - |
Amortization of Intangibles | - | - | - | - | 229.50M | - |
Cost of Revenue | 9.94B +5.9% | 9.38B +6.7% | 8.80B +7.9% | 8.15B +0.1% | 8.14B | - |
Gross Profit | 4.01B +10.7% | 3.62B +7.7% | 3.36B -9.3% | 3.71B -25.7% | 4.99B | - |
SG&A Expenses | 2.22B -0.6% | 2.23B +10.3% | 2.02B +14.7% | 1.76B | - | - |
Operating Expense | - | - | - | - | 1.92B | - |
Selling General and Administrative | - | - | - | - | 1.69B | - |
Depreciation/Amortization | 280.00M +9.2% | 256.40M +16.7% | 219.80M +13.5% | 193.60M | - | - |
Operating Expenses | 12.57B +5.4% | 11.92B +4.3% | 11.44B +9.7% | 10.43B | - | - |
Net Non Operating Interest Income Expense | - | - | - | - | -211.80M | - |
Non-operating Interest Expense | - | - | - | - | 211.80M | - |
Operating Income | 1.38B +27.4% | 1.09B +49.8% | 725.60M -49.5% | 1.44B -53.2% | 3.07B | - |
Other Income Expense | - | - | - | - | 26.80M | - |
Gain on Sale of Securities | - | - | - | - | 8.80M | - |
Special Income Charges | - | - | - | - | -24.00M | - |
Restructuring and Mergers Acquisition | - | - | - | - | 24.00M | - |
Other Non-operating Income (expense) | - | - | - | - | 15.50M | - |
Interest Inc.(Exp.),Net-Non-Op., Total | -264.80M -30.6% | -202.70M -17.7% | -172.20M +7.7% | -186.50M | - | - |
Pre-tax Income | - | - | - | - | 2.89B | - |
Other, Net | -12.40M -117.9% | 69.10M +345.8% | 15.50M +223.0% | -12.60M | - | - |
Net Income Before Taxes | 1.11B +15.4% | 959.50M +68.7% | 568.90M -54.0% | 1.24B | - | - |
Net Income Common Stockholders | - | - | - | - | 2.38B | - |
Net Income Including Non-Controlling Interests | - | - | - | - | 2.38B | - |
Net Income from Continuing Operations | - | - | - | - | 2.20B | - |
Noncontrolling Interests | - | - | - | - | -2.20M | - |
Provision for Income Taxes | 229.80M +8.2% | 212.40M +12.7% | 188.50M -19.4% | 233.90M -66.1% | 690.00M | - |
Diluted NI Available to Com Stockholders | - | - | - | - | 2.38B | - |
Net Income After Taxes | 877.70M +17.5% | 747.10M +96.4% | 380.40M -62.1% | 1.00B | - | - |
Basic EPS | - | - | - | - | 24.6 | - |
Net Income Before Extra. Items | 876.50M +17.5% | 746.00M +96.7% | 379.20M -62.2% | 1.00B | - | - |
Diluted EPS | - | - | - | - | 24.39 | - |
Net Income | 876.50M +17.5% | 746.00M +78.5% | 418.00M -67.3% | 1.28B -46.2% | 2.38B | - |
Total Extraordinary Items | - | - | 38.80M -86.0% | 277.10M | - | - |
Weighted Average Shares (basic) | - | - | - | - | 96.70M | - |
Income Available to Com Excl ExtraOrd | 876.50M +17.5% | 746.00M +96.7% | 379.20M -62.2% | 1.00B | - | - |
Weighted Average Shares (diluted) | - | - | - | - | 97.50M | - |
Income Available to Com Incl ExtraOrd | 876.50M +17.5% | 746.00M +78.5% | 418.00M -67.3% | 1.28B | - | - |
Total Operating Income as Reported | - | - | - | - | 3.05B | - |
Diluted Net Income | 876.50M +17.5% | 746.00M +78.5% | 418.00M -67.3% | 1.28B | - | - |
Total Expenses | - | - | - | - | 10.06B | - |
Diluted Weighted Average Shares | 83.80M -0.7% | 84.40M -3.7% | 87.60M -4.4% | 91.60M | - | - |
Net Income from Continuing and Discontinued Operation | - | - | - | - | 2.38B | - |
Diluted EPS Excluding ExtraOrd Items | 10.459 +18.3% | 8.839 +104.2% | 4.329 -60.4% | 10.939 | - | - |
Normalized Income | - | - | - | - | 2.21B | - |
DPS - Common Stock Primary Issue | 2.88 0.0% | 2.88 0.0% | 2.88 +33.3% | 2.16 | - | - |
Interest Expense | - | - | - | - | 211.80M | - |
Diluted Normalized EPS | 11.703 +26.5% | 9.253 +25.6% | 7.368 -46.4% | 13.734 | - | - |
Gain (Loss) on Sale of Assets | - | 6.40M | - | - | - | - |
Net Interest Income | - | - | - | - | -211.80M | - |
Unusual Expense (Income) | 131.50M +156.3% | 51.30M -87.1% | 398.10M +26.1% | 315.70M | - | - |
EBIT | - | - | - | - | 3.10B | - |
Minority Interest | -1.20M -9.1% | -1.10M +8.3% | -1.20M +20.0% | -1.50M | - | - |
EBITDA | - | - | - | - | 3.68B | - |
Reconciled Cost of Revenue | - | - | - | - | 7.80B | - |
Reconciled Depreciation | - | - | - | - | 577.00M | - |
Net Income from Continuing Operation Net Minority Interest | - | - | - | - | 2.20B | - |