Edison International (EIX) Financial Statements

Executive TeamFinancials
Shareholders

Edison International financial statements at a glance

Edison International reported revenue of $19.32 billion for fiscal year 2025 (ended December 31, 2025), up 9.8% from fiscal year 2024. Net income was $4.70 billion, a net margin of 24.3%.

At the end of fiscal year 2025 it had total assets of $94.03 billion, total liabilities of $76.45 billion and shareholders' equity of $17.58 billion, with total debt of $40.39 billion.

Its operations brought in $5.80 billion of cash.

The tables below show the income statement, balance sheet and cash flow statement; the key figures of the last 5 fiscal years are at the bottom of the page.

Figures from company filings, in USD; latest fiscal year ended December 31, 2025.

EIX logo

Edison International

EIXUnited States
Utilities
USD (Local)

Income Statement

Annual • USD

Revenue
19.32B
Prev Year: 17.60B
YoY: +9.8%
Total Revenue
-
Net Income from Discontinued Operations
-
Cost of Revenue
4.93B
Prev Year: 5.21B
YoY: -5.3%
Operations & Maintenance
5.10B
Prev Year: 5.12B
YoY: -0.4%
Gross Profit
-
Depreciation/Amortization
3.24B
Prev Year: 2.87B
YoY: +12.9%
Operating Expense
-
Other Operating Expenses, Total
665.00M
Prev Year: 624.00M
YoY: +6.6%
Interest Exp.(Inc.),Net-Operating, Total
-
Operating Expenses
12.22B
Prev Year: 14.67B
YoY: -16.7%
Net Non Operating Interest Income Expense
-
Operating Income
7.09B
Prev Year: 2.93B
YoY: +142.1%
Other Income Expense
-
Interest Inc.(Exp.),Net-Non-Op., Total
-1.36B
Prev Year: -1.61B
YoY: +15.3%
Pre-tax Income
-
Other, Net
74.00M
Prev Year: 56.00M
YoY: +32.1%
Net Income Before Taxes
5.99B
Prev Year: 1.56B
YoY: +283.4%
Net Income Common Stockholders
-
Provision for Income Taxes
1.29B
Prev Year: 17.00M
YoY: +7494.1%
Diluted NI Available to Com Stockholders
-
Net Income After Taxes
4.70B
Prev Year: 1.55B
YoY: +204.1%
Total Operating Income as Reported
-
Net Income Before Extra. Items
4.70B
Prev Year: 1.55B
YoY: +204.1%
Total Expenses
-
Net Income
4.70B
Prev Year: 1.55B
YoY: +204.1%
Net Income from Continuing and Discontinued Operation
-
Total Adjustments to Net Income
-244.00M
Prev Year: -262.00M
YoY: +6.9%
Normalized Income
-
Income Available to Com Excl ExtraOrd
4.46B
Prev Year: 1.28B
YoY: +247.1%
Interest Income
-
Income Available to Com Incl ExtraOrd
4.46B
Prev Year: 1.28B
YoY: +247.1%
Interest Expense
-
Diluted Net Income
4.46B
Prev Year: 1.28B
YoY: +247.0%
Net Interest Income
-
Diluted Weighted Average Shares
386.00M
Prev Year: 388.00M
YoY: -0.5%
EBIT
-
Diluted EPS Excluding ExtraOrd Items
11.552
Prev Year: 3.312
YoY: +248.8%
EBITDA
-
DPS - Common Stock Primary Issue
3.36
Prev Year: 3.12
YoY: +7.7%
Reconciled Cost of Revenue
-
Diluted Normalized EPS
8.078
Prev Year: 5.474
YoY: +47.6%
Reconciled Depreciation
-
Unusual Expense (Income)
-1.71B
Prev Year: 848.00M
YoY: -301.5%
Net Income from Continuing Operation Net Minority Interest
-
Dilution Adjustment
2
Prev Year: 1
YoY: +100.0%
Total Unusual Items Excluding Goodwill
-
Values in USD

Edison International key figures by fiscal year

FY2025FY2024FY2023FY2022FY2021
Revenue$19.3B$17.6B$16.3B$17.2B$14.9B
Gross profit––––$5.7B
Operating income$7.1B$2.9B$2.6B$1.5B$1.5B
Net income$4.7B$1.5B$1.4B$824.0M$759.0M
Diluted EPS––––$2.00
Total assets$94.0B$85.6B$81.8B$78.0B$74.7B
Total liabilities$76.4B$70.0B$66.3B$62.4B$57.0B
Shareholders' equity$17.6B$15.6B$15.5B$15.6B$15.9B
Cash––––$390.0M
Total debt$40.4B$36.6B$34.1B$31.7B$29.5B
Operating cash flow$5.8B$5.0B$3.4B$3.2B$11.0M
Capital spending––––$5.5B
Free cash flow––––-$5.5B

In USD. Fiscal years as reported by the company; statements on this page go back to fiscal year 2020.

Questions and answers

What was Edison International's revenue in fiscal year 2025?

$19.32 billion, up 9.8% from $17.60 billion in fiscal year 2024.

How much profit does Edison International make?

Edison International reported net income of $4.70 billion for fiscal year 2025 (24.3% of revenue); operating income was $7.09 billion.

How much cash and debt does Edison International have?

At the end of fiscal year 2025: total debt of $40.39 billion.

Disclaimer: This analysis is for informational and educational purposes only and does not constitute financial, investment, tax, or legal advice. Data may be incomplete, delayed, or contain inaccuracies. Consult with a qualified financial advisor before making any investment decisions.
LinkedInLinkedInXXYouTubeYouTube