Revenue | 19.32B +9.8% | 17.60B +7.7% | 16.34B -5.1% | 17.22B | - | - |
Total Revenue | - | - | - | - | 14.90B | - |
Net Income from Discontinued Operations | - | - | - | - | - | 0 |
Operating Revenue | - | - | - | - | 14.90B | - |
Tax Rate for Calcs | - | - | - | - | 0.27 | - |
Tax Effect of Unusual Items | - | - | - | - | 14.04M | - |
Weighted Average Shares (diluted) | - | - | - | - | 380.00M | - |
Weighted Average Shares (basic) | - | - | - | - | 380.00M | - |
Diluted EPS | - | - | - | - | 2 | - |
Basic EPS | - | - | - | - | 2 | - |
Preferred Stock Dividends | - | - | - | - | 166.00M | - |
Cost of Revenue | 4.93B -5.3% | 5.21B -5.0% | 5.49B -13.9% | 6.38B -30.6% | 9.19B | - |
Operations & Maintenance | 5.10B -0.4% | 5.12B +23.7% | 4.14B -12.4% | 4.72B | - | - |
Gross Profit | - | - | - | - | 5.72B | - |
Depreciation/Amortization | 3.24B +12.9% | 2.87B +8.8% | 2.63B +2.9% | 2.56B | - | - |
Operating Expense | - | - | - | - | 4.17B | - |
Selling General and Administrative | - | - | - | - | 1.49B | - |
General and Administrative Expense | - | - | - | - | 1.49B | - |
Salaries and Wages | - | - | - | - | -123.00M | - |
Insurance and Claims | - | - | - | - | 1.49B | - |
Depreciation Amortization Depletion | - | - | - | - | 2.22B | - |
Depreciation and amortization | - | - | - | - | 2.22B | - |
Other Taxes | - | - | - | - | 465.00M | - |
Other Operating Expenses, Total | 665.00M +6.6% | 624.00M +9.3% | 571.00M +14.0% | 501.00M | - | - |
Interest Exp.(Inc.),Net-Operating, Total | - | - | - | -5.00M | - | - |
Operating Expenses | 12.22B -16.7% | 14.67B +7.0% | 13.71B -12.9% | 15.74B | - | - |
Net Non Operating Interest Income Expense | - | - | - | - | -921.00M | - |
Non-operating Interest Income | - | - | - | - | 4.00M | - |
Non-operating Interest Expense | - | - | - | - | 925.00M | - |
Operating Income | 7.09B +142.1% | 2.93B +11.5% | 2.63B +77.1% | 1.48B -4.1% | 1.55B | - |
Other Income Expense | - | - | - | - | 164.00M | - |
Gain on Sale of Securities | - | - | - | - | 3.00M | - |
Special Income Charges | - | - | - | - | 49.00M | - |
Impairment of Capital Assets | - | - | - | - | 69.00M | - |
Other Special Charges | - | - | - | - | -118.00M | - |
Gain on Sale of Property, Plant and Equipment | - | - | - | - | 2.00M | - |
Other Non-operating Income (expense) | - | - | - | - | 112.00M | - |
Interest Inc.(Exp.),Net-Non-Op., Total | -1.36B +15.3% | -1.61B -19.2% | -1.35B -24.1% | -1.09B | - | - |
Pre-tax Income | - | - | - | - | 789.00M | - |
Other, Net | 74.00M +32.1% | 56.00M -31.7% | 82.00M -37.4% | 131.00M | - | - |
Net Income Before Taxes | 5.99B +283.4% | 1.56B +3.2% | 1.51B +128.9% | 662.00M | - | - |
Net Income Common Stockholders | - | - | - | - | 759.00M | - |
Net Income Including Non-Controlling Interests | - | - | - | - | 925.00M | - |
Net Income from Continuing Operations | - | - | - | - | 925.00M | - |
Provision for Income Taxes | 1.29B +7494.1% | 17.00M -84.3% | 108.00M +166.7% | -162.00M -19.1% | -136.00M | - |
Diluted NI Available to Com Stockholders | - | - | - | - | 759.00M | - |
Net Income After Taxes | 4.70B +204.1% | 1.55B +9.9% | 1.41B +70.8% | 824.00M | - | - |
Total Operating Income as Reported | - | - | - | - | 1.48B | - |
Net Income Before Extra. Items | 4.70B +204.1% | 1.55B +9.9% | 1.41B +70.8% | 824.00M | - | - |
Total Expenses | - | - | - | - | 13.36B | - |
Net Income | 4.70B +204.1% | 1.55B +9.9% | 1.41B +70.8% | 824.00M -10.9% | 925.00M | - |
Net Income from Continuing and Discontinued Operation | - | - | - | - | 925.00M | - |
Total Adjustments to Net Income | -244.00M +6.9% | -262.00M -24.8% | -210.00M +0.9% | -212.00M | - | - |
Normalized Income | - | - | - | - | 887.04M | - |
Income Available to Com Excl ExtraOrd | 4.46B +247.1% | 1.28B +7.3% | 1.20B +95.6% | 612.00M | - | - |
Interest Income | - | - | - | - | 4.00M | - |
Income Available to Com Incl ExtraOrd | 4.46B +247.1% | 1.28B +7.3% | 1.20B +95.6% | 612.00M | - | - |
Interest Expense | - | - | - | - | 925.00M | - |
Diluted Net Income | 4.46B +247.0% | 1.28B +7.4% | 1.20B +95.6% | 612.00M | - | - |
Net Interest Income | - | - | - | - | -921.00M | - |
Diluted Weighted Average Shares | 386.00M -0.5% | 388.00M +0.8% | 385.00M +0.5% | 383.00M | - | - |
EBIT | - | - | - | - | 1.71B | - |
Diluted EPS Excluding ExtraOrd Items | 11.552 +248.8% | 3.312 +6.5% | 3.109 +94.6% | 1.598 | - | - |
EBITDA | - | - | - | - | 4.00B | - |
DPS - Common Stock Primary Issue | 3.36 +7.7% | 3.12 +5.8% | 2.95 +5.4% | 2.8 | - | - |
Reconciled Cost of Revenue | - | - | - | - | 9.12B | - |
Diluted Normalized EPS | 8.078 +47.6% | 5.474 +4.1% | 5.258 +22.8% | 4.281 | - | - |
Reconciled Depreciation | - | - | - | - | 2.29B | - |
Unusual Expense (Income) | -1.71B -301.5% | 848.00M -3.7% | 881.00M -44.3% | 1.58B | - | - |
Net Income from Continuing Operation Net Minority Interest | - | - | - | - | 925.00M | - |
Dilution Adjustment | 2 +100.0% | 1 | - | - | - | - |
Total Unusual Items Excluding Goodwill | - | - | - | - | 52.00M | - |
Total Unusual Items | - | - | - | - | 52.00M | - |
Normalized EBITDA | - | - | - | - | 3.95B | - |