FirstEnergy Corp. (FE) Financial Statements

Executive TeamFinancials
SegmentsShareholders

FirstEnergy financial statements at a glance

FirstEnergy reported revenue of $15.09 billion for fiscal year 2025 (ended December 31, 2025), up 15.0% from fiscal year 2024. Net income was $1.02 billion, a net margin of 6.8%, and diluted earnings per share were $1.76.

At the end of fiscal year 2025 it had total assets of $55.90 billion, total liabilities of $41.98 billion and shareholders' equity of $12.51 billion, with cash and short-term investments of $57.00 million and total debt of $26.56 billion.

Its operations brought in $3.70 billion of cash; capital spending was $4.71 billion, leaving free cash flow of -$1.01 billion.

The tables below show the income statement, balance sheet and cash flow statement; the key figures of the last 5 fiscal years are at the bottom of the page.

Figures from company filings, in USD; latest fiscal year ended December 31, 2025.

FE logo

FirstEnergy Corp.

FEUnited States
Utilities
USD (Local)

Income Statement

Annual • USD

Total Revenue
15.09B
Revenue
-
Prev Year: 13.12B
Operating Revenue
14.50B
Tax Effect of Unusual Items
-120.44M
Weighted Average Shares (diluted)
578.00M
Weighted Average Shares (basic)
577.00M
Diluted EPS
1.76
Basic EPS
1.77
Cost of Revenue
5.24B
Prev Year: 3.91B
YoY: +33.8%
Other Revenue, Total
-
Prev Year: 348.00M
Gross Profit
9.86B
Operating Expense
7.02B
Depreciation/Amortization
-
Prev Year: 1.58B
Depreciation Amortization Depletion
1.66B
Selling General and Administrative
-
Depreciation and amortization
1.66B
General and Administrative Expense
-
Depreciation
1.66B
Salaries and Wages
-
Other Taxes
1.34B
Other Operating Expenses
4.01B
Operating Income
2.83B
Prev Year: 2.27B
YoY: +24.9%
Fuel Expense
-
Prev Year: 464.00M
Net Non Operating Interest Income Expense
-1.03B
Other Operating Expenses, Total
-
Prev Year: 5.14B
Non-operating Interest Expense
1.03B
Other Income Expense
-242.00M
Operating Expenses
-
Prev Year: 11.20B
Special Income Charges
-651.00M
Impairment of Capital Assets
352.00M
Other Special Charges
299.00M
Gain on Sale of Business
-
Other Non-operating Income (expense)
409.00M
Pre-tax Income
1.56B
Provision for Income Taxes
288.00M
Prev Year: 377.00M
YoY: -23.6%
Interest Inc.(Exp.),Net-Non-Op., Total
-
Prev Year: -929.00M
Net Income Common Stockholders
1.02B
Other, Net
-
Prev Year: 165.00M
Net Income
1.02B
Prev Year: 978.00M
YoY: +4.3%
Net Income Including Non-Controlling Interests
1.27B
Net Income from Continuing Operations
1.27B
Noncontrolling Interests
-251.00M
Diluted NI Available to Com Stockholders
1.02B
Net Income Before Taxes
-
Prev Year: 1.50B
Total Operating Income as Reported
2.21B
Total Expenses
12.26B
Net Income After Taxes
-
Prev Year: 1.13B
Net Income from Continuing and Discontinued Operation
1.02B
Net Income Before Extra. Items
-
Prev Year: 978.00M
Normalized Income
1.55B
Total Extraordinary Items
-
Interest Expense
1.03B
Income Available to Com Excl ExtraOrd
-
Prev Year: 978.00M
Net Interest Income
-1.03B
Income Available to Com Incl ExtraOrd
-
Prev Year: 978.00M
EBIT
2.59B
Diluted Net Income
-
Prev Year: 978.00M
EBITDA
4.25B
Diluted Weighted Average Shares
-
Prev Year: 577.00M
Reconciled Cost of Revenue
5.29B
Diluted EPS Excluding ExtraOrd Items
-
Prev Year: 1.695
Reconciled Depreciation
1.61B
DPS - Common Stock Primary Issue
-
Prev Year: 1.685
Net Income from Continuing Operation Net Minority Interest
1.02B
Diluted Normalized EPS
-
Prev Year: 1.834
Total Unusual Items Excluding Goodwill
-651.00M
Unusual Expense (Income)
-
Prev Year: 107.00M
Total Unusual Items
-651.00M
Minority Interest
-
Prev Year: -149.00M
Normalized EBITDA
4.91B
Tax Rate for Calcs
0.185
Values in USD

FirstEnergy key figures by fiscal year

FY2025FY2024FY2023FY2022FY2021
Revenue$15.1B$13.1B$12.5B$11.8B$11.1B
Gross profit$9.9B–––$7.7B
Operating income$2.8B$2.3B$2.2B$1.8B$1.8B
Net income$1.0B$978.0M$1.1B$406.0M$1.3B
Diluted EPS$1.76–––$2.35
Total assets$55.9B$52.0B$48.8B$46.1B$45.4B
Total liabilities$42.0B$39.6B$38.3B$35.9B$36.8B
Shareholders' equity$12.5B$12.5B$10.4B$10.2B$8.7B
Cash and short-term investments$57.0M–––$1.5B
Total debt$26.6B$24.0B$24.9B$21.7B$23.9B
Operating cash flow$3.7B$2.9B$1.4B$2.7B$2.8B
Capital spending$4.7B–––$2.4B
Free cash flow-$1.0B–––$2.8B

In USD. Fiscal years as reported by the company; statements on this page go back to fiscal year 2020.

Questions and answers

What was FirstEnergy's revenue in fiscal year 2025?

$15.09 billion, up 15.0% from $13.12 billion in fiscal year 2024.

How much profit does FirstEnergy make?

FirstEnergy reported net income of $1.02 billion for fiscal year 2025 (6.8% of revenue); operating income was $2.83 billion.

How much cash and debt does FirstEnergy have?

At the end of fiscal year 2025: cash and short-term investments of $57.00 million and total debt of $26.56 billion.

What is FirstEnergy's free cash flow?

-$1.01 billion in fiscal year 2025 (operating cash flow of $3.70 billion minus capital spending of $4.71 billion).

Disclaimer: This analysis is for informational and educational purposes only and does not constitute financial, investment, tax, or legal advice. Data may be incomplete, delayed, or contain inaccuracies. Consult with a qualified financial advisor before making any investment decisions.
LinkedInLinkedInXXYouTubeYouTube