The Estée Lauder Companies Inc. (EL) Financial Statements

Executive TeamFinancials
SegmentsShareholders

Estée Lauder Companies financial statements at a glance

Estée Lauder Companies reported revenue of $14.32 billion for fiscal year 2025 (ended June 30, 2025), down 8.2% from fiscal year 2024. Net income was -$1.13 billion, a net margin of 7.9% loss.

At the end of fiscal year 2025 it had total assets of $19.89 billion, total liabilities of $16.03 billion and shareholders' equity of $3.87 billion, with total debt of $7.32 billion.

Its operations brought in $1.27 billion of cash.

The tables below show the income statement, balance sheet and cash flow statement; the key figures of the last 3 fiscal years are at the bottom of the page.

Figures from company filings, in USD; latest fiscal year ended June 30, 2025.

EL logo

The Estée Lauder Companies Inc.

ELUnited States
Essential Consumer Products
USD (Local)

Income Statement

Annual • USD

Revenue
14.32B
Prev Year: 15.61B
YoY: -8.2%
Cost of Revenue
3.72B
Prev Year: 4.42B
YoY: -15.9%
Gross Profit
10.60B
Prev Year: 11.19B
YoY: -5.2%
SG&A Expenses
9.14B
Prev Year: 9.26B
YoY: -1.3%
R&D Expense
316.00M
Prev Year: 360.00M
YoY: -12.2%
Operating Expenses
15.11B
Prev Year: 14.64B
YoY: +3.2%
Operating Income
-785.00M
Prev Year: 970.00M
YoY: -180.9%
Interest Inc.(Exp.),Net-Non-Op., Total
-243.00M
Prev Year: -211.00M
YoY: -15.2%
Other, Net
-12.00M
Prev Year: 13.00M
YoY: -192.3%
Net Income Before Taxes
-1.04B
Prev Year: 772.00M
YoY: -234.7%
Provision for Income Taxes
93.00M
Prev Year: 363.00M
YoY: -74.4%
Net Income After Taxes
-1.13B
Prev Year: 409.00M
YoY: -377.0%
Net Income Before Extra. Items
-1.13B
Prev Year: 390.00M
YoY: -390.5%
Net Income
-1.13B
Prev Year: 390.00M
YoY: -390.5%
Income Available to Com Excl ExtraOrd
-1.13B
Prev Year: 390.00M
YoY: -390.5%
Income Available to Com Incl ExtraOrd
-1.13B
Prev Year: 390.00M
YoY: -390.5%
Diluted Net Income
-1.13B
Prev Year: 390.00M
YoY: -390.5%
Diluted Weighted Average Shares
360.10M
Prev Year: 360.80M
YoY: -0.2%
Diluted EPS Excluding ExtraOrd Items
-3.146
Prev Year: 1.081
YoY: -391.1%
DPS - Common Stock Primary Issue
1.71
Prev Year: 2.64
YoY: -35.2%
Diluted Normalized EPS
0.339
Prev Year: 1.958
YoY: -82.7%
Unusual Expense (Income)
1.93B
Prev Year: 595.00M
YoY: +224.5%
Values in USD

Estée Lauder Companies key figures by fiscal year

FY2025FY2024FY2023
Revenue$14.3B$15.6B$15.9B
Gross profit$10.6B$11.2B$11.4B
Operating income-$785.0M$970.0M$1.5B
Net income-$1.1B$390.0M$1.0B
Total assets$19.9B$21.7B$23.4B
Total liabilities$16.0B$16.4B$17.8B
Shareholders' equity$3.9B$5.3B$5.6B
Total debt$7.3B$7.8B$8.1B
Operating cash flow$1.3B$2.4B$1.7B

In USD. Fiscal years as reported by the company; statements on this page go back to fiscal year 2023.

Questions and answers

What was Estée Lauder Companies's revenue in fiscal year 2025?

$14.32 billion, down 8.2% from $15.61 billion in fiscal year 2024.

How much profit does Estée Lauder Companies make?

Estée Lauder Companies reported net income of -$1.13 billion for fiscal year 2025 (7.9% of revenue); operating income was -$785.00 million.

How much cash and debt does Estée Lauder Companies have?

At the end of fiscal year 2025: total debt of $7.32 billion.

Disclaimer: This analysis is for informational and educational purposes only and does not constitute financial, investment, tax, or legal advice. Data may be incomplete, delayed, or contain inaccuracies. Consult with a qualified financial advisor before making any investment decisions.
LinkedInLinkedInXXYouTubeYouTube