Revenue | 1.89B +6.4% | 1.77B +6.3% | 1.67B +3.9% | 1.61B | - | - |
Total Revenue | - | - | - | - | 1.44B | - |
Operating Revenue | - | - | - | - | 1.44B | - |
Net Income from Continuing Operation Net Minority Interest | - | - | - | - | 488.55M | - |
Total Unusual Items Excluding Goodwill | - | - | - | - | 248.53M | - |
Total Unusual Items | - | - | - | - | 248.53M | - |
Normalized EBITDA | - | - | - | - | 1.26B | - |
Tax Rate for Calcs | - | - | - | - | 0.27 | - |
Tax Effect of Unusual Items | - | - | - | - | 67.10M | - |
Total Operating Income as Reported | - | - | - | - | 530.00M | - |
Gain on Sale of Property, Plant and Equipment | - | - | - | - | 142.99M | - |
Other Taxes | - | - | - | - | 15.67M | - |
Cost of Revenue | 558.99M +7.6% | 519.53M +7.0% | 485.48M +3.9% | 467.27M +101.2% | 232.25M | - |
Gross Profit | 1.33B +5.9% | 1.25B +6.0% | 1.18B +3.9% | 1.14B -5.7% | 1.21B | - |
SG&A Expenses | 121.00M -17.8% | 147.12M +34.5% | 109.35M +12.4% | 97.28M | - | - |
Operating Expense | - | - | - | - | 571.90M | - |
Selling General and Administrative | - | - | - | - | 51.84M | - |
General and Administrative Expense | - | - | - | - | 51.84M | - |
Other General and Administrative | - | - | - | - | 51.84M | - |
Depreciation Amortization Depletion | - | - | - | - | 520.07M | - |
Depreciation and amortization | - | - | - | - | 520.07M | - |
Depreciation/Amortization | 607.54M +4.7% | 580.22M +5.8% | 548.44M +1.7% | 539.32M | - | - |
Operating Expenses | 988.79M -3.9% | 1.03B -5.2% | 1.09B +7.3% | 1.01B | - | - |
Net Non Operating Interest Income Expense | - | - | - | - | -104.38M | - |
Non-operating Interest Income | - | - | - | - | 98.74M | - |
Non-operating Interest Expense | - | - | - | - | 203.13M | - |
Operating Income | 898.55M +20.5% | 745.60M +27.6% | 584.34M -1.8% | 595.23M -6.5% | 636.41M | - |
Other Income Expense | - | - | - | - | 248.53M | - |
Gain on Sale of Securities | - | - | - | - | 124.75M | - |
Equity in Earnings of Affiliates | - | - | - | - | 113.98M | - |
Special Income Charges | - | - | - | - | 123.78M | - |
Restructuring and Mergers Acquisition | - | - | - | - | 203.0K | - |
Other Special Charges | - | - | - | - | 19.01M | - |
Interest Inc.(Exp.),Net-Non-Op., Total | -198.21M -91.9% | -103.27M +32.5% | -152.94M +19.5% | -189.90M | - | - |
Pre-tax Income | - | - | - | - | 780.56M | - |
Other, Net | 2.10M +125.6% | 929.0K +233.3% | -697.0K -106.8% | 10.24M | - | - |
Provision for Income Taxes | - | - | - | - | 15.67M +923.4% | 1.53M |
Net Income Before Taxes | 702.77M -13.4% | 811.31M +88.4% | 430.71M -0.5% | 432.99M | - | - |
Net Income Common Stockholders | - | - | - | - | 488.55M | - |
Net Income Including Non-Controlling Interests | - | - | - | - | 515.69M | - |
Net Income from Continuing Operations | - | - | - | - | 780.56M | - |
Noncontrolling Interests | - | - | - | - | -27.14M | - |
Net Income After Taxes | 702.77M -13.4% | 811.31M +88.4% | 430.71M -0.5% | 432.99M | - | - |
Average Dilution Earnings | - | - | - | - | 0 | - |
Net Income Before Extra. Items | 669.67M -9.7% | 741.52M +82.7% | 405.82M -0.6% | 408.31M | - | - |
Diluted NI Available to Com Stockholders | - | - | - | - | 488.55M | - |
Net Income | 669.67M -9.7% | 741.52M +82.7% | 405.82M -0.6% | 408.31M -16.4% | 488.55M | - |
Basic EPS | - | - | - | - | 7.51 | - |
Income Available to Com Excl ExtraOrd | 669.67M -9.7% | 741.52M +82.7% | 405.82M -0.6% | 408.31M | - | - |
Diluted EPS | - | - | - | - | 7.51 | - |
Income Available to Com Incl ExtraOrd | 669.67M -9.7% | 741.52M +82.7% | 405.82M -0.6% | 408.31M | - | - |
Weighted Average Shares (basic) | - | - | - | - | 65.05M | - |
Diluted Net Income | 669.67M -9.7% | 741.52M +82.7% | 405.82M -0.6% | 408.31M | - | - |
Weighted Average Shares (diluted) | - | - | - | - | 65.09M | - |
Diluted Weighted Average Shares | 64.40M +0.2% | 64.25M -0.0% | 64.25M -1.3% | 65.10M | - | - |
Total Expenses | - | - | - | - | 804.15M | - |
Diluted EPS Excluding ExtraOrd Items | 10.399 -9.9% | 11.541 +82.7% | 6.316 +0.7% | 6.272 | - | - |
Net Income from Continuing and Discontinued Operation | - | - | - | - | 488.55M | - |
DPS - Common Stock Primary Issue | 10.028 +3.8% | 9.66 +5.8% | 9.13 +5.1% | 8.69 | - | - |
Normalized Income | - | - | - | - | 307.12M | - |
Gain (Loss) on Sale of Assets | 330.0K -99.8% | 168.06M | - | 17.42M | - | - |
Interest Income | - | - | - | - | 98.74M +140.8% | 41.00M |
Diluted Normalized EPS | 5.742 +18.4% | 4.851 -7.7% | 5.257 +14.6% | 4.587 | - | - |
Interest Expense | - | - | - | - | 203.13M | - |
Unusual Expense (Income) | -298.74M -37.0% | -218.01M -274.5% | -58.21M +36.9% | -92.28M | - | - |
Net Interest Income | - | - | - | - | -104.38M | - |
Minority Interest | -33.11M +52.6% | -69.78M -180.4% | -24.88M -0.9% | -24.67M | - | - |
EBIT | - | - | - | - | 983.68M | - |
EBITDA | - | - | - | - | 1.50B | - |
Reconciled Cost of Revenue | - | - | - | - | 232.25M | - |
Reconciled Depreciation | - | - | - | - | 520.07M | - |