Revenue | 6.11B +7.6% | 5.68B +7.0% | 5.31B +8.2% | 4.91B | - | - |
Tax Effect of Unusual Items | - | - | - | - | 2.16M | - |
Net Income from Continuing Operations | - | - | - | - | -11.00M | - |
Pre-tax Income | - | - | - | - | -102.00M | - |
Other Income Expense | - | - | - | - | 345.00M | - |
Other Non-operating Income (expense) | - | - | - | - | 306.00M +30500.0% | 1.00M |
Special Income Charges | - | - | - | - | 8.00M | - |
Gain on Sale of Property, Plant and Equipment | - | - | - | - | 307.00M +48.3% | 207.00M |
Other Special Charges | - | - | - | - | -8.00M | - |
Equity in Earnings of Affiliates | - | - | - | - | 31.00M | - |
Net Non Operating Interest Income Expense | - | - | - | - | -189.00M | - |
Non-operating Interest Expense | - | - | - | - | 191.00M | - |
Non-operating Interest Income | - | - | - | - | 2.00M | - |
Operating Expense | - | - | - | - | 1.75B | - |
Other Operating Expenses | - | - | - | - | 989.00M | - |
Depreciation Amortization Depletion | - | - | - | - | 762.00M | - |
Depreciation and amortization | - | - | - | - | 762.00M | - |
Selling General and Administrative | - | - | - | - | 99.00M | - |
General and Administrative Expense | - | - | - | - | 99.00M | - |
Other General and Administrative | - | - | - | - | 81.00M | - |
Salaries and Wages | - | - | - | - | 18.00M | - |
Total Revenue | - | - | - | - | 2.89B | - |
Operating Revenue | - | - | - | - | 2.53B | - |
Cost of Revenue | 80.00M | - | - | - | 1.40B | - |
Tax Rate for Calcs | - | - | - | - | 0.27 | - |
Gross Profit | 6.03B | - | - | - | 1.49B | - |
Normalized EBITDA | - | - | - | - | 843.00M | - |
SG&A Expenses | 4.41B +6.2% | 4.15B +7.2% | 3.87B +11.1% | 3.48B | - | - |
Total Unusual Items | - | - | - | - | 8.00M | - |
Depreciation/Amortization | 795.00M +4.3% | 762.00M +9.3% | 697.00M +5.0% | 664.00M | - | - |
Total Unusual Items Excluding Goodwill | - | - | - | - | 8.00M | - |
Operating Expenses | 5.26B +9.4% | 4.81B +7.2% | 4.48B +8.5% | 4.13B | - | - |
Net Income from Continuing Operation Net Minority Interest | - | - | - | - | -11.00M | - |
Operating Income | 855.00M -2.3% | 875.00M +5.8% | 827.00M +6.7% | 775.00M +400.4% | -258.00M | - |
Reconciled Depreciation | - | - | - | - | 762.00M | - |
Interest Inc.(Exp.),Net-Non-Op., Total | -185.00M -20.1% | -154.00M -40.0% | -110.00M +10.6% | -123.00M | - | - |
Reconciled Cost of Revenue | - | - | - | - | 1.40B | - |
Net Income Before Taxes | 818.00M +13.5% | 721.00M -8.5% | 788.00M +17.8% | 669.00M | - | - |
EBITDA | - | - | - | - | 851.00M | - |
Provision for Income Taxes | 42.00M +200.0% | 14.00M -61.1% | 36.00M +38.5% | 26.00M +128.6% | -91.00M | - |
EBIT | - | - | - | - | 89.00M | - |
Net Income After Taxes | 776.00M +9.8% | 707.00M -6.0% | 752.00M +17.0% | 643.00M | - | - |
Net Interest Income | - | - | - | - | -189.00M | - |
Net Income Before Extra. Items | 765.00M +9.8% | 697.00M -5.8% | 740.00M +16.9% | 633.00M | - | - |
Interest Expense | - | - | - | - | 191.00M | - |
Net Income | 765.00M +9.8% | 697.00M -5.8% | 740.00M +16.9% | 633.00M +5854.5% | -11.00M | - |
Interest Income | - | - | - | - | 2.00M | - |
Income Available to Com Excl ExtraOrd | 765.00M +9.8% | 697.00M -5.8% | 740.00M +16.9% | 633.00M | - | - |
Normalized Income | - | - | - | - | -16.84M | - |
Income Available to Com Incl ExtraOrd | 765.00M +9.8% | 697.00M -5.8% | 740.00M +16.9% | 633.00M | - | - |
Net Income from Continuing and Discontinued Operation | - | - | - | - | -11.00M | - |
Diluted Net Income | 765.00M +9.8% | 697.00M -5.8% | 740.00M +16.9% | 633.00M | - | - |
Total Expenses | - | - | - | - | 3.15B | - |
Diluted Weighted Average Shares | 694.10M -1.4% | 704.00M -1.2% | 712.80M -0.7% | 717.50M | - | - |
Total Operating Income as Reported | - | - | - | - | -250.00M | - |
Diluted EPS Excluding ExtraOrd Items | 1.102 +11.3% | 0.99 -4.6% | 1.038 +17.7% | 0.882 | - | - |
Weighted Average Shares (diluted) | - | - | - | - | 710.30M | - |
DPS - Common Stock Primary Issue | 0.8 0.0% | 0.8 +23.1% | 0.65 +97.0% | 0.33 | - | - |
Weighted Average Shares (basic) | - | - | - | - | 710.30M | - |
Gain (Loss) on Sale of Assets | 148.00M | - | 71.00M +317.6% | 17.00M | - | - |
Diluted EPS | - | - | - | - | -0.02 | - |
Diluted Normalized EPS | 0.878 +17.4% | 0.748 +1.6% | 0.736 -14.3% | 0.858 | - | - |
Basic EPS | - | - | - | - | -0.02 | - |
Unusual Expense (Income) | -24.00M +76.9% | -104.00M -20.9% | -86.00M -405.9% | -17.00M | - | - |
Diluted NI Available to Com Stockholders | - | - | - | - | -11.00M | - |
Minority Interest | -11.00M -10.0% | -10.00M +16.7% | -12.00M -20.0% | -10.00M | - | - |
Net Income Common Stockholders | - | - | - | - | -11.00M | - |
Net Income Including Non-Controlling Interests | - | - | - | - | -11.00M | - |