Eaton Corporation plc (ETN) Financial Statements

Executive TeamFinancials
SegmentsShareholders

Eaton financial statements at a glance

Eaton reported revenue of $27.45 billion for fiscal year 2025 (ended December 31, 2025), up 10.3% from fiscal year 2024. Net income was $4.09 billion, a net margin of 14.9%, and diluted earnings per share were $10.45.

At the end of fiscal year 2025 it had total assets of $41.25 billion, total liabilities of $21.78 billion and shareholders' equity of $19.43 billion, with cash and short-term investments of $803.00 million and total debt of $10.53 billion.

Its operations brought in $4.47 billion of cash; capital spending was $919.00 million, leaving free cash flow of $3.55 billion.

The tables below show the income statement, balance sheet and cash flow statement; the key figures of the last 5 fiscal years are at the bottom of the page.

Figures from company filings, in USD; latest fiscal year ended December 31, 2025.

ETN logo

Eaton Corporation plc

ETNIreland
Manufacturing and Production
USD (Local)

Income Statement

Annual • USD

Total Revenue
27.45B
Revenue
-
Prev Year: 24.88B
Operating Revenue
27.45B
Other Income Expense
-37.00M
Other Non-operating Income (expense)
-37.00M
Cost of Revenue
17.13B
Prev Year: 15.38B
YoY: +11.4%
Gross Profit
10.32B
Prev Year: 9.50B
YoY: +8.6%
Operating Expense
5.11B
SG&A Expenses
-
Prev Year: 4.08B
Selling General and Administrative
4.31B
Research and Development
797.00M
Operating Income
5.21B
Prev Year: 4.70B
YoY: +10.9%
R&D Expense
-
Prev Year: 794.00M
Net Non Operating Interest Income Expense
-241.00M
Other Operating Expenses, Total
-
Prev Year: -64.00M
Non-operating Interest Expense
241.00M
Pre-tax Income
4.93B
Operating Expenses
-
Prev Year: 20.18B
Provision for Income Taxes
841.00M
Prev Year: 768.00M
YoY: +9.5%
Net Income Common Stockholders
4.09B
Interest Inc.(Exp.),Net-Non-Op., Total
-
Prev Year: -130.00M
Net Income
4.09B
Prev Year: 3.79B
YoY: +7.7%
Net Income Including Non-Controlling Interests
4.09B
Net Income from Continuing Operations
4.09B
Noncontrolling Interests
-3.00M
Diluted NI Available to Com Stockholders
4.09B
Net Income Before Taxes
-
Prev Year: 4.57B
Basic EPS
10.48
Diluted EPS
10.45
Net Income After Taxes
-
Prev Year: 3.80B
Weighted Average Shares (basic)
389.90M
Net Income Before Extra. Items
-
Prev Year: 3.79B
Weighted Average Shares (diluted)
391.20M
Total Expenses
22.24B
Income Available to Com Excl ExtraOrd
-
Prev Year: 3.79B
Net Income from Continuing and Discontinued Operation
4.09B
Income Available to Com Incl ExtraOrd
-
Prev Year: 3.79B
Normalized Income
4.09B
Diluted Net Income
-
Prev Year: 3.79B
Interest Expense
241.00M
Diluted Weighted Average Shares
-
Prev Year: 399.40M
Net Interest Income
-241.00M
Diluted EPS Excluding ExtraOrd Items
-
Prev Year: 9.499
EBIT
5.17B
DPS - Common Stock Primary Issue
-
Prev Year: 3.76
EBITDA
6.18B
Diluted Normalized EPS
-
Prev Year: 9.962
Reconciled Cost of Revenue
17.13B
Minority Interest
-
Prev Year: -4.00M
Unusual Expense (Income)
-
Reconciled Depreciation
1.01B
Net Income from Continuing Operation Net Minority Interest
4.09B
Normalized EBITDA
6.18B
Total Unusual Items Excluding Goodwill
-
Tax Rate for Calcs
0.171
Total Unusual Items
-
Values in USD

Eaton key figures by fiscal year

FY2025FY2024FY2023FY2022FY2021
Revenue$27.4B$24.9B$23.2B$20.8B$19.6B
Gross profit$10.3B$9.5B$8.4B$6.9B$6.3B
Operating income$5.2B$4.7B$4.0B$3.1B$2.5B
Net income$4.1B$3.8B$3.2B$2.5B$2.1B
Diluted EPS$10.45–––$5.34
Total assets$41.3B$38.4B$38.4B$35.0B$34.0B
Total liabilities$21.8B$19.9B$19.4B$18.0B$17.6B
Shareholders' equity$19.4B$18.5B$19.0B$17.0B$16.4B
Cash and short-term investments$803.0M–––$568.0M
Total debt$10.5B$9.2B$9.3B$8.7B$8.9B
Operating cash flow$4.5B$4.3B$3.6B$2.5B$2.2B
Capital spending$919.0M–––$575.0M
Free cash flow$3.6B–––$1.6B

In USD. Fiscal years as reported by the company; statements on this page go back to fiscal year 2020.

Questions and answers

What was Eaton's revenue in fiscal year 2025?

$27.45 billion, up 10.3% from $24.88 billion in fiscal year 2024.

How much profit does Eaton make?

Eaton reported net income of $4.09 billion for fiscal year 2025 (14.9% of revenue); operating income was $5.21 billion.

How much cash and debt does Eaton have?

At the end of fiscal year 2025: cash and short-term investments of $803.00 million and total debt of $10.53 billion.

What is Eaton's free cash flow?

$3.55 billion in fiscal year 2025 (operating cash flow of $4.47 billion minus capital spending of $919.00 million).

Disclaimer: This analysis is for informational and educational purposes only and does not constitute financial, investment, tax, or legal advice. Data may be incomplete, delayed, or contain inaccuracies. Consult with a qualified financial advisor before making any investment decisions.
LinkedInLinkedInXXYouTubeYouTube