Heico Corporation (HEI) Financial Statements

Executive TeamFinancials
SegmentsShareholders

Heico financial statements at a glance

Heico reported revenue of $4.49 billion for fiscal year 2025 (ended October 31, 2025), up 16.3% from fiscal year 2024. Net income was $690.39 million, a net margin of 15.4%, and diluted earnings per share were $4.90.

At the end of fiscal year 2025 it had total assets of $8.50 billion, total liabilities of $4.12 billion and shareholders' equity of $4.31 billion, with cash and short-term investments of $217.78 million and total debt of $2.19 billion.

Its operations brought in $934.27 million of cash; capital spending was $72.89 million, leaving free cash flow of $861.38 million.

The tables below show the income statement, balance sheet and cash flow statement; the key figures of the last 5 fiscal years are at the bottom of the page.

Figures from company filings, in USD; latest fiscal year ended October 31, 2025.

HEI logo

Heico Corporation

HEIUnited States
Manufacturing and Production
USD (Local)

Income Statement

Annual • USD

Total Revenue
4.49B
Prev Year: 3.86B
YoY: +16.3%
Operating Revenue
4.49B
Prev Year: 3.86B
YoY: +16.3%
Normalized EBITDA
1.22B
Prev Year: 1.00B
YoY: +21.7%
Tax Rate for Calcs
0.166
Prev Year: 0.175
YoY: -5.1%
Cost of Revenue
2.70B
Prev Year: 2.36B
YoY: +14.5%
Gross Profit
1.79B
Prev Year: 1.50B
YoY: +19.0%
Operating Expense
767.47M
Prev Year: 677.27M
YoY: +13.3%
Selling General and Administrative
767.47M
Prev Year: 677.27M
YoY: +13.3%
Operating Income
1.02B
Prev Year: 824.46M
YoY: +23.6%
Net Non Operating Interest Income Expense
-129.88M
Prev Year: -149.31M
YoY: +13.0%
Non-operating Interest Expense
129.88M
Prev Year: 149.31M
YoY: -13.0%
Other Income Expense
4.43M
Prev Year: 2.44M
YoY: +81.4%
Other Non-operating Income (expense)
4.43M
Prev Year: 2.44M
YoY: +81.4%
Pre-tax Income
893.55M
Prev Year: 677.59M
YoY: +31.9%
Provision for Income Taxes
148.00M
Prev Year: 118.50M
YoY: +24.9%
Net Income Common Stockholders
690.38M
Prev Year: 514.11M
YoY: +34.3%
Net Income
690.38M
Prev Year: 514.11M
YoY: +34.3%
Net Income Including Non-Controlling Interests
745.55M
Prev Year: 559.09M
YoY: +33.4%
Net Income from Continuing Operations
745.55M
Prev Year: 559.09M
YoY: +33.4%
Noncontrolling Interests
-55.17M
Prev Year: -44.98M
YoY: -22.7%
Diluted NI Available to Com Stockholders
690.38M
Prev Year: 514.11M
YoY: +34.3%
Basic EPS
4.97
Prev Year: 3.71
YoY: +34.0%
Diluted EPS
4.9
Prev Year: 3.67
YoY: +33.5%
Weighted Average Shares (basic)
139.05M
Prev Year: 138.46M
YoY: +0.4%
Weighted Average Shares (diluted)
140.77M
Prev Year: 140.20M
YoY: +0.4%
Total Operating Income as Reported
1.02B
Prev Year: 824.46M
YoY: +23.6%
Total Expenses
3.47B
Prev Year: 3.03B
YoY: +14.3%
Net Income from Continuing and Discontinued Operation
690.38M
Prev Year: 514.11M
YoY: +34.3%
Normalized Income
690.38M
Prev Year: 514.11M
YoY: +34.3%
Interest Expense
129.88M
Prev Year: 149.31M
YoY: -13.0%
Net Interest Income
-129.88M
Prev Year: -149.31M
YoY: +13.0%
EBIT
1.02B
Prev Year: 826.90M
YoY: +23.8%
EBITDA
1.22B
Prev Year: 1.00B
YoY: +21.7%
Reconciled Cost of Revenue
2.70B
Prev Year: 2.36B
YoY: +14.5%
Reconciled Depreciation
196.08M
Prev Year: 175.33M
YoY: +11.8%
Net Income from Continuing Operation Net Minority Interest
690.38M
Prev Year: 514.11M
YoY: +34.3%
Values in USD

Heico key figures by fiscal year

FY2025FY2024FY2023FY2022FY2021
Revenue$4.5B$3.9B$3.0B$2.2B$1.9B
Gross profit$1.8B$1.5B$1.2B$862.8M$727.4M
Operating income$1.0B$824.5M$625.3M$496.8M$392.9M
Net income$690.4M$514.1M$403.6M$351.7M$304.2M
Diluted EPS$4.90$3.67$2.91$2.55$2.21
Total assets$8.5B$7.6B$7.2B$4.1B$3.5B
Total liabilities$4.1B$3.9B$4.0B$1.1B$948.9M
Shareholders' equity$4.3B$3.6B$3.1B$2.6B$2.3B
Cash and short-term investments$217.8M$162.1M$171.0M$139.5M$108.3M
Total debt$2.2B$2.3B$2.5B$304.9M$250.4M
Operating cash flow$934.3M$672.4M$448.7M$467.9M$444.1M
Capital spending$72.9M$58.3M$49.4M$32.0M$36.2M
Free cash flow$861.4M$614.1M$399.3M$435.9M$407.9M

In USD. Fiscal years as reported by the company; statements on this page go back to fiscal year 2020.

Questions and answers

What was Heico's revenue in fiscal year 2025?

$4.49 billion, up 16.3% from $3.86 billion in fiscal year 2024.

How much profit does Heico make?

Heico reported net income of $690.39 million for fiscal year 2025 (15.4% of revenue); operating income was $1.02 billion.

How much cash and debt does Heico have?

At the end of fiscal year 2025: cash and short-term investments of $217.78 million and total debt of $2.19 billion.

What is Heico's free cash flow?

$861.38 million in fiscal year 2025 (operating cash flow of $934.27 million minus capital spending of $72.89 million).

Disclaimer: This analysis is for informational and educational purposes only and does not constitute financial, investment, tax, or legal advice. Data may be incomplete, delayed, or contain inaccuracies. Consult with a qualified financial advisor before making any investment decisions.
LinkedInLinkedInXXYouTubeYouTube