Revenue | 8.25B +11.1% | 7.43B +11.9% | 6.64B +17.3% | 5.66B | - | - |
Total Revenue | - | - | - | - | 4.97B | - |
Operating Revenue | - | - | - | - | 4.97B | - |
Net Income from Continuing Operation Net Minority Interest | - | - | - | - | 258.00M | - |
Normalized EBITDA | - | - | - | - | 1.10B | - |
Tax Rate for Calcs | - | - | - | - | 0.204 | - |
Tax Effect of Unusual Items | - | - | - | - | -50.39M | - |
Total Unusual Items | - | - | - | - | -247.00M | - |
Total Unusual Items Excluding Goodwill | - | - | - | - | -247.00M | - |
Preferred Stock Dividends | - | - | - | - | 2.00M | - |
Special Income Charges | - | - | - | - | -236.00M | - |
Gain on Sale of Property, Plant and Equipment | - | - | - | - | 8.00M | - |
Other Special Charges | - | - | - | - | 146.00M | - |
Impairment of Capital Assets | - | - | - | - | 15.00M | - |
Restructuring and Mergers Acquisition | - | - | - | - | 83.00M | - |
Gain on Sale of Securities | - | - | - | - | -11.00M | - |
Depreciation Amortization Depletion | - | - | - | - | 270.00M | - |
Depreciation and amortization | - | - | - | - | 270.00M | - |
General and Administrative Expense | - | - | - | - | 259.00M | - |
Other General and Administrative | - | - | - | - | 251.00M | - |
Salaries and Wages | - | - | - | - | 8.00M | - |
Cost of Revenue | 5.43B +6.1% | 5.12B +7.2% | 4.77B +16.3% | 4.10B +6.1% | 3.87B | - |
Gross Profit | 2.82B +22.0% | 2.31B +23.8% | 1.87B +19.7% | 1.56B +41.0% | 1.11B | - |
SG&A Expenses | 370.00M +6.6% | 347.00M +4.2% | 333.00M +15.6% | 288.00M | - | - |
Operating Expense | - | - | - | - | 276.00M | - |
Selling General and Administrative | - | - | - | - | 259.00M | - |
Research and Development | - | - | - | - | 17.00M | - |
R&D Expense | 37.00M +12.1% | 33.00M -8.3% | 36.00M +12.5% | 32.00M | - | - |
Depreciation/Amortization | 283.00M +2.2% | 277.00M +1.8% | 272.00M +2.6% | 265.00M | - | - |
Net Non Operating Interest Income Expense | - | - | - | - | -257.00M | - |
Non-operating Interest Income | - | - | - | - | 2.00M | - |
Non-operating Interest Expense | - | - | - | - | 259.00M | - |
Operating Expenses | 6.22B +7.2% | 5.80B +7.2% | 5.41B +12.5% | 4.81B | - | - |
Other Income Expense | - | - | - | - | -249.00M | - |
Other Non-operating Income (expense) | - | - | - | - | -2.00M | - |
Operating Income | 2.03B +24.8% | 1.63B +32.7% | 1.23B +43.9% | 852.00M +2.7% | 830.00M | - |
Pre-tax Income | - | - | - | - | 324.00M | - |
Interest Inc.(Exp.),Net-Non-Op., Total | -150.00M +25.0% | -200.00M +7.0% | -215.00M +10.4% | -240.00M | - | - |
Other, Net | -41.00M +6.8% | -44.00M -22.2% | -36.00M -500.0% | -6.00M | - | - |
Net Income Common Stockholders | - | - | - | - | 256.00M | - |
Net Income Including Non-Controlling Interests | - | - | - | - | 258.00M | - |
Net Income from Continuing Operations | - | - | - | - | 258.00M | - |
Net Income Before Taxes | 1.84B +33.0% | 1.38B +41.8% | 975.00M +60.9% | 606.00M | - | - |
Diluted NI Available to Com Stockholders | - | - | - | - | 256.00M | - |
Provision for Income Taxes | 332.00M +45.6% | 228.00M +8.6% | 210.00M +53.3% | 137.00M +107.6% | 66.00M | - |
Basic EPS | - | - | - | - | 0.6 | - |
Net Income After Taxes | 1.51B +30.6% | 1.16B +51.0% | 765.00M +63.1% | 469.00M | - | - |
Diluted EPS | - | - | - | - | 0.59 | - |
Net Income Before Extra. Items | 1.51B +30.6% | 1.16B +51.0% | 765.00M +63.1% | 469.00M | - | - |
Weighted Average Shares (basic) | - | - | - | - | 429.83M | - |
Net Income | 1.51B +30.6% | 1.16B +51.0% | 765.00M +63.1% | 469.00M +81.8% | 258.00M | - |
Weighted Average Shares (diluted) | - | - | - | - | 435.47M | - |
Total Adjustments to Net Income | -2.00M 0.0% | -2.00M 0.0% | -2.00M 0.0% | -2.00M | - | - |
Total Operating Income as Reported | - | - | - | - | 748.00M | - |
Income Available to Com Excl ExtraOrd | 1.51B +30.6% | 1.15B +51.1% | 763.00M +63.4% | 467.00M | - | - |
Total Expenses | - | - | - | - | 4.14B | - |
Income Available to Com Incl ExtraOrd | 1.51B +30.6% | 1.15B +51.1% | 763.00M +63.4% | 467.00M | - | - |
Net Income from Continuing and Discontinued Operation | - | - | - | - | 258.00M | - |
Diluted Net Income | 1.51B +30.6% | 1.15B +51.1% | 763.00M +63.4% | 467.00M | - | - |
Normalized Income | - | - | - | - | 454.61M | - |
Diluted Weighted Average Shares | 406.00M -1.0% | 410.00M -1.4% | 416.00M -1.2% | 421.00M | - | - |
Interest Income | - | - | - | - | 2.00M | - |
Diluted EPS Excluding ExtraOrd Items | 3.709 +31.9% | 2.812 +53.3% | 1.834 +65.3% | 1.109 | - | - |
Interest Expense | - | - | - | - | 259.00M | - |
DPS - Common Stock Primary Issue | 0.46 +76.9% | 0.26 +52.9% | 0.17 +70.0% | 0.1 | - | - |
Net Interest Income | - | - | - | - | -257.00M | - |
Diluted Normalized EPS | 3.909 +36.3% | 2.867 +56.3% | 1.834 +37.3% | 1.335 | - | - |
EBIT | - | - | - | - | 583.00M | - |
Unusual Expense (Income) | 99.00M +266.7% | 27.00M | - | 123.00M | - | - |
EBITDA | - | - | - | - | 853.00M | - |
Reconciled Cost of Revenue | - | - | - | - | 3.87B | - |
Reconciled Depreciation | - | - | - | - | 270.00M | - |