Basic EPS | -106.06 -159.3% | 178.93 -20.8% | 225.88 +65.3% | 136.62 -0.3% | 137.03 +8.0% | 126.92 +46.4% | 86.71 -24.8% | 115.33 -41.4% | 196.93 +72.7% | 114.03 |
Total Revenue | - | 21.69T +6.2% | 20.43T +20.8% | 16.91T +16.2% | 14.55T +10.5% | 13.17T -11.8% | 14.93T -6.0% | 15.89T +3.4% | 15.36T +9.7% | 14.00T |
Operating Revenue | - | 21.69T +6.2% | 20.43T +20.8% | 16.91T +16.2% | 14.55T +10.5% | 13.17T -11.8% | 14.93T -6.0% | 15.89T +3.4% | 15.36T +9.7% | 14.00T |
Total Unusual Items Excluding Goodwill | - | -31.75B -141.8% | 76.02B +298.5% | -38.29B -669.0% | -4.98B +35.2% | -7.69B +80.3% | -39.02B -110.3% | -18.55B -798.0% | 2.66B +110.8% | -24.58B |
Total Unusual Items | - | -31.75B -141.8% | 76.02B +298.5% | -38.29B -669.0% | -4.98B +35.2% | -7.69B +80.3% | -39.02B -110.3% | -18.55B -798.0% | 2.66B +110.8% | -24.58B |
Normalized EBITDA | - | 2.15T -11.3% | 2.42T +44.4% | 1.68T -1.6% | 1.70T +9.2% | 1.56T +0.4% | 1.55T -10.3% | 1.73T -5.7% | 1.84T +7.0% | 1.72T |
Tax Rate for Calcs | - | 0.315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Effect of Unusual Items | - | -10.00B -147.0% | 21.28B +402.1% | -7.05B -389.6% | -1.44B +21.7% | -1.84B +86.7% | -13.81B -140.6% | -5.74B -800.0% | 820.26M +110.3% | -7.99B |
Other Income Expense | - | -30.77B -116.5% | 186.83B +136.0% | 79.16B -59.9% | 197.53B -25.5% | 265.05B +111.7% | 125.19B -40.5% | 210.27B -16.0% | 250.30B +78.5% | 140.21B |
Equity in Earnings of Affiliates | - | 982.00M -99.1% | 110.82B -5.6% | 117.44B -42.0% | 202.51B -25.7% | 272.73B +66.1% | 164.20B -28.2% | 228.83B -7.6% | 247.64B +50.3% | 164.79B |
Gain on Sale of Securities | - | -31.75B -141.8% | 76.02B +298.5% | -38.29B -669.0% | -4.98B +35.2% | -7.69B +80.3% | -39.02B -110.3% | -18.55B -798.0% | 2.66B +110.8% | -24.58B |
Research and Development | - | 1.10T +19.0% | 923.63B +4.8% | 880.91B +11.9% | 787.06B +6.5% | 738.89B -8.1% | 804.12B -0.3% | 806.90B +7.3% | 751.86B +8.7% | 691.43B |
Diluted EPS | -106.06 -159.3% | 178.93 -20.8% | 225.88 +65.3% | 136.62 -0.3% | 137.03 +8.0% | 126.92 +46.4% | 86.71 -24.8% | 115.33 -41.4% | 196.93 +72.7% | 114.03 |
Cost of Revenue | - | 17.02T +6.3% | 16.02T +18.0% | 13.58T +17.4% | 11.57T +10.8% | 10.44T -11.9% | 11.85T -5.8% | 12.58T +4.8% | 12.00T +10.4% | 10.87T |
Weighted Average Shares (basic) | 4.00B -14.4% | 4.67B -4.7% | 4.90B -3.7% | 5.09B -1.4% | 5.16B -0.4% | 5.18B -1.4% | 5.26B -0.4% | 5.28B -1.9% | 5.38B -0.5% | 5.41B |
Gross Profit | - | 4.66T +5.7% | 4.41T +32.4% | 3.33T +11.6% | 2.98T +9.3% | 2.73T -11.3% | 3.08T -6.9% | 3.31T -1.6% | 3.36T +7.3% | 3.13T |
Weighted Average Shares (diluted) | 4.00B -14.4% | 4.67B -4.7% | 4.90B -3.7% | 5.09B -1.4% | 5.16B -0.4% | 5.18B -1.4% | 5.26B -0.4% | 5.28B -1.9% | 5.38B -0.5% | 5.41B |
Operating Expense | - | 3.45T +13.9% | 3.03T +18.8% | 2.55T +20.7% | 2.11T +2.1% | 2.07T -15.3% | 2.45T -5.3% | 2.58T +2.1% | 2.53T +10.2% | 2.29T |
Selling General and Administrative | - | 2.35T +11.6% | 2.11T +26.1% | 1.67T +25.9% | 1.33T -0.4% | 1.33T -18.9% | 1.64T -7.5% | 1.77T -0.0% | 1.78T +10.9% | 1.60T |
Operating Income | - | 1.21T -12.2% | 1.38T +77.0% | 780.77B -10.4% | 871.23B +32.0% | 660.21B +4.2% | 633.64B -12.8% | 726.37B -12.9% | 833.56B -0.9% | 840.71B |
Net Non Operating Interest Income Expense | - | 134.93B +83.4% | 73.57B +274.6% | 19.64B +1278.2% | 1.43B +112.7% | -11.20B -136.0% | 31.10B -27.2% | 42.73B +37.3% | 31.11B +19.4% | 26.06B |
Non-operating Interest Income | - | 191.13B +10.0% | 173.69B +137.7% | 73.07B +185.1% | 25.63B +29.4% | 19.80B -59.9% | 49.41B +1.6% | 48.62B +18.0% | 41.19B +27.2% | 32.39B |
Non-operating Interest Expense | - | 54.91B -7.9% | 59.63B +65.1% | 36.11B +114.1% | 16.87B +21.5% | 13.88B -43.8% | 24.69B +86.8% | 13.22B +1.9% | 12.97B +4.0% | 12.47B |
Total Other Finance Cost | - | 1.30B -96.8% | 40.49B +133.8% | 17.32B +136.1% | 7.33B -57.2% | 17.13B +368.8% | -6.37B +13.1% | -7.33B -153.4% | -2.89B +52.9% | -6.14B |
Pre-tax Income | - | 1.32T -19.8% | 1.64T +86.7% | 879.57B -17.8% | 1.07T +17.1% | 914.05B +15.7% | 789.92B -19.3% | 979.38B -12.2% | 1.11T +10.7% | 1.01T |
Other Non-operating Income (expense) | - | - | - | - | -7.33B +57.2% | -17.13B -368.8% | 6.37B -13.1% | 7.33B +153.4% | 2.89B -52.9% | 6.14B |
Provision for Income Taxes | - | 414.61B -9.8% | 459.79B +183.4% | 162.26B -47.6% | 309.49B +41.6% | 218.61B -21.9% | 279.99B -7.6% | 303.09B +2317.8% | -13.67B -104.2% | 327.59B |
Net Income Common Stockholders | - | 835.84B -24.5% | 1.11T +70.0% | 651.42B -7.9% | 707.07B +7.6% | 657.42B +44.3% | 455.75B -25.3% | 610.32B -42.4% | 1.06T +71.8% | 616.57B |
Net Income | - | 835.84B -24.5% | 1.11T +70.0% | 651.42B -7.9% | 707.07B +7.6% | 657.42B +44.3% | 455.75B -25.3% | 610.32B -42.4% | 1.06T +71.8% | 616.57B |
Net Income Including Non-Controlling Interests | - | 903.03B -23.6% | 1.18T +64.9% | 717.31B -5.7% | 760.70B +9.4% | 695.44B +36.4% | 509.93B -24.6% | 676.29B -40.1% | 1.13T +66.1% | 679.39B |
Net Income from Continuing Operations | - | 903.03B -23.6% | 1.18T +64.9% | 717.31B -5.7% | 760.70B +9.4% | 695.44B +36.4% | 509.93B -24.6% | 676.29B -40.1% | 1.13T +66.1% | 679.39B |
Noncontrolling Interests | - | -67.20B +10.9% | -75.42B -14.5% | -65.89B -22.9% | -53.63B -41.1% | -38.02B +29.8% | -54.19B +17.9% | -65.97B +4.8% | -69.30B -10.3% | -62.83B |
Diluted NI Available to Com Stockholders | - | 835.84B -24.5% | 1.11T +70.0% | 651.42B -7.9% | 707.07B +7.6% | 657.42B +44.3% | 455.75B -25.3% | 610.32B -42.4% | 1.06T +71.8% | 616.57B |
Total Operating Income as Reported | - | 1.21T -12.2% | 1.38T +77.0% | 780.77B -10.4% | 871.23B +32.0% | 660.21B +4.2% | 633.64B -12.8% | 726.37B -12.9% | 833.56B -0.9% | 840.71B |
Total Expenses | - | 20.48T +7.5% | 19.05T +18.1% | 16.13T +17.9% | 13.68T +9.4% | 12.51T -12.5% | 14.30T -5.7% | 15.16T +4.4% | 14.53T +10.4% | 13.16T |
Net Income from Continuing and Discontinued Operation | - | 835.84B -24.5% | 1.11T +70.0% | 651.42B -7.9% | 707.07B +7.6% | 657.42B +44.3% | 455.75B -25.3% | 610.32B -42.4% | 1.06T +71.8% | 616.57B |
Normalized Income | - | 857.59B -18.5% | 1.05T +54.2% | 682.66B -3.9% | 710.61B +7.1% | 663.28B +37.9% | 480.95B -22.8% | 623.13B -41.1% | 1.06T +67.0% | 633.16B |
Interest Income | - | 191.13B +10.0% | 173.69B +137.7% | 73.07B +185.1% | 25.63B +29.4% | 19.80B -59.9% | 49.41B +1.6% | 48.62B +18.0% | 41.19B +27.2% | 32.39B |
Interest Expense | - | 54.91B -7.9% | 59.63B +65.1% | 36.11B +114.1% | 16.87B +21.5% | 13.88B -43.8% | 24.69B +86.8% | 13.22B +1.9% | 12.97B +4.0% | 12.47B |
Net Interest Income | - | 134.93B +83.4% | 73.57B +274.6% | 19.64B +1278.2% | 1.43B +112.7% | -11.20B -136.0% | 31.10B -27.2% | 42.73B +37.3% | 31.11B +19.4% | 26.06B |
EBIT | - | 1.37T -19.4% | 1.70T +85.9% | 915.68B -15.8% | 1.09T +17.1% | 927.93B +13.9% | 814.61B -17.9% | 992.59B -12.0% | 1.13T +10.6% | 1.02T |
EBITDA | - | 2.12T -15.3% | 2.50T +52.5% | 1.64T -3.6% | 1.70T +9.4% | 1.55T +2.5% | 1.51T -11.7% | 1.71T -6.9% | 1.84T +8.7% | 1.69T |
Reconciled Cost of Revenue | - | 17.02T +6.3% | 16.02T +18.0% | 13.58T +17.4% | 11.57T +10.8% | 10.44T -11.9% | 11.85T -5.8% | 12.58T +4.8% | 12.00T +10.4% | 10.87T |
Reconciled Depreciation | - | 742.86B -6.5% | 794.37B +10.1% | 721.63B +18.1% | 611.06B -2.1% | 624.24B -10.8% | 699.88B -3.0% | 721.70B +1.2% | 713.09B +5.7% | 674.33B |
Net Income from Continuing Operation Net Minority Interest | - | 835.84B -24.5% | 1.11T +70.0% | 651.42B -7.9% | 707.07B +7.6% | 657.42B +44.3% | 455.75B -25.3% | 610.32B -42.4% | 1.06T +71.8% | 616.57B |
