Total Revenue | 5.39B +8.4% | 4.97B +12.1% | 4.43B +167.4% | 1.66B +2914.5% | 55.00M | 0 | 0 |
Operating Revenue | 5.39B +8.4% | 4.97B +12.1% | 4.43B +167.4% | 1.66B +2914.5% | 55.00M | 0 | 0 |
Total Unusual Items Excluding Goodwill | -186.00M -66.1% | -112.00M | 0 | 0 +100.0% | -441.00M | 0 | 0 |
Total Unusual Items | -186.00M -66.1% | -112.00M | 0 | 0 +100.0% | -441.00M | 0 | 0 |
Normalized EBITDA | -2.38B +27.6% | -3.28B +23.3% | -4.27B +28.7% | -5.99B -49.0% | -4.02B -309.9% | -981.00M -154.8% | -385.00M |
Tax Rate for Calcs | 0.21 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Effect of Unusual Items | -39.06M | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income Expense | -54.00M +54.6% | -119.00M -2083.3% | 6.00M -66.7% | 18.00M +104.1% | -442.00M -44300.0% | 1.00M +200.0% | -1.00M |
Other Non-operating Income (expense) | 31.00M +542.9% | -7.00M -216.7% | 6.00M -66.7% | 18.00M +1900.0% | -1.00M -200.0% | 1.00M +200.0% | -1.00M |
Special Income Charges | -186.00M -66.1% | -112.00M | 0 | 0 +100.0% | -441.00M | 0 | 0 |
Other Special Charges | 186.00M +66.1% | 112.00M | - | - | 441.00M | - | - |
Equity in Earnings of Affiliates | 101.00M | - | - | - | - | - | - |
Depreciation Amortization Depletion | 221.00M | - | - | - | - | - | - |
Depreciation and amortization | 221.00M | - | - | - | - | - | - |
Research and Development | 1.67B +3.4% | 1.61B -19.1% | 2.00B +2.6% | 1.94B +5.1% | 1.85B +141.5% | 766.00M +154.5% | 301.00M |
Other General and Administrative | 1.52B | - | - | - | - | - | - |
Salaries and Wages | 324.00M | - | - | - | - | - | - |
Cost of Revenue | 5.24B -15.0% | 6.17B -4.5% | 6.46B +35.2% | 4.78B +819.4% | 520.00M | 0 | 0 |
Gross Profit | 144.00M +112.0% | -1.20B +40.9% | -2.03B +35.0% | -3.12B -571.6% | -465.00M | 0 | 0 |
Operating Expense | 3.73B +6.9% | 3.49B -5.9% | 3.71B -0.6% | 3.73B -0.6% | 3.75B +267.8% | 1.02B +149.6% | 409.00M |
Selling General and Administrative | 1.84B -1.9% | 1.88B +9.5% | 1.71B -4.2% | 1.79B +44.0% | 1.24B +387.1% | 255.00M +136.1% | 108.00M |
General and Administrative Expense | 1.84B | - | - | - | - | - | - |
Other Operating Expenses | - | - | - | - | 663.00M | - | - |
Operating Income | -3.58B +23.5% | -4.69B +18.3% | -5.74B +16.3% | -6.86B -62.5% | -4.22B -313.3% | -1.02B -149.6% | -409.00M |
Net Non Operating Interest Income Expense | 19.00M -71.6% | 67.00M -77.8% | 302.00M +235.6% | 90.00M +446.2% | -26.00M -1400.0% | 2.00M +112.5% | -16.00M |
Non-operating Interest Income | 293.00M -23.9% | 385.00M -26.2% | 522.00M +170.5% | 193.00M +6333.3% | 3.00M -70.0% | 10.00M -44.4% | 18.00M |
Non-operating Interest Expense | 274.00M -13.8% | 318.00M +44.5% | 220.00M +113.6% | 103.00M +255.2% | 29.00M +262.5% | 8.00M -76.5% | 34.00M |
Pre-tax Income | -3.62B +23.6% | -4.74B +12.7% | -5.43B +19.5% | -6.75B -43.9% | -4.69B -360.5% | -1.02B -139.0% | -426.00M |
Gain on Sale of Securities | - | - | - | - | -441.00M | - | - |
Provision for Income Taxes | 6.00M +20.0% | 5.00M +400.0% | 1.00M -75.0% | 4.00M | 0 | 0 | 0 |
Net Income Common Stockholders | -3.65B +23.2% | -4.75B +12.6% | -5.43B +19.5% | -6.75B -44.0% | -4.69B -360.1% | -1.02B -139.2% | -426.00M |
Net Income | -3.65B +23.2% | -4.75B +12.6% | -5.43B +19.5% | -6.75B -44.0% | -4.69B -360.5% | -1.02B -139.0% | -426.00M |
Net Income Including Non-Controlling Interests | -3.63B +23.6% | -4.75B +12.6% | -5.43B +19.5% | -6.75B -44.0% | -4.69B -360.5% | -1.02B -139.0% | -426.00M |
Net Income from Continuing Operations | -3.63B +23.6% | -4.75B +12.6% | -5.43B +19.5% | -6.75B -44.0% | -4.69B -360.5% | -1.02B -139.0% | -426.00M |
Noncontrolling Interests | -20.00M | - | - | - | - | - | - |
Diluted NI Available to Com Stockholders | -3.65B +23.2% | -4.75B +12.6% | -5.43B +19.5% | -6.75B -44.0% | -4.69B -360.1% | -1.02B -139.2% | -426.00M |
Otherunder Preferred Stock Dividend | - | - | - | 0 | 0 -100.0% | 1.00M | 0 |
Basic EPS | -3.07 +34.5% | -4.69 +18.3% | -5.74 +22.4% | -7.4 -42.0% | -5.21 -269.5% | -1.41 -139.0% | -0.59 |
Diluted EPS | -3.07 +34.5% | -4.69 +18.3% | -5.74 +22.4% | -7.4 -42.0% | -5.21 -269.5% | -1.41 -139.0% | -0.59 |
Weighted Average Shares (basic) | 1.19B +17.1% | 1.01B +7.0% | 947.00M +3.7% | 913.00M +1.4% | 900.00M +24.5% | 723.00M 0.0% | 723.00M |
Weighted Average Shares (diluted) | 1.19B +17.1% | 1.01B +7.0% | 947.00M +3.7% | 913.00M +1.4% | 900.00M +24.5% | 723.00M 0.0% | 723.00M |
Total Operating Income as Reported | -3.58B +23.5% | -4.69B +18.3% | -5.74B +16.3% | -6.86B -62.5% | -4.22B -313.3% | -1.02B -149.6% | -409.00M |
Total Expenses | 8.97B -7.1% | 9.66B -5.1% | 10.17B +19.5% | 8.51B +99.2% | 4.28B +318.7% | 1.02B +149.6% | 409.00M |
Net Income from Continuing and Discontinued Operation | -3.65B +23.2% | -4.75B +12.6% | -5.43B +19.5% | -6.75B -44.0% | -4.69B -360.5% | -1.02B -139.0% | -426.00M |
Normalized Income | -3.50B +24.5% | -4.63B +14.7% | -5.43B +19.5% | -6.75B -59.0% | -4.25B -317.2% | -1.02B -139.0% | -426.00M |
Interest Income | 293.00M -23.9% | 385.00M -26.2% | 522.00M +170.5% | 193.00M +6333.3% | 3.00M -70.0% | 10.00M -44.4% | 18.00M |
Interest Expense | 274.00M -13.8% | 318.00M +44.5% | 220.00M +113.6% | 103.00M +255.2% | 29.00M +262.5% | 8.00M -76.5% | 34.00M |
Net Interest Income | 19.00M -71.6% | 67.00M -77.8% | 302.00M +235.6% | 90.00M +446.2% | -26.00M -1400.0% | 2.00M +112.5% | -16.00M |
EBIT | -3.35B +24.3% | -4.42B +15.1% | -5.21B +21.6% | -6.64B -42.6% | -4.66B -361.3% | -1.01B -157.7% | -392.00M |
EBITDA | -2.56B +24.5% | -3.39B +20.6% | -4.27B +28.7% | -5.99B -34.3% | -4.46B -354.8% | -981.00M -154.8% | -385.00M |
Reconciled Cost of Revenue | 4.68B -24.1% | 6.17B -4.5% | 6.46B +35.2% | 4.78B +819.4% | 520.00M | 0 | 0 |
Reconciled Depreciation | 784.00M -24.0% | 1.03B +10.0% | 937.00M +43.7% | 652.00M +231.0% | 197.00M +579.3% | 29.00M +314.3% | 7.00M |
Net Income from Continuing Operation Net Minority Interest | -3.65B +23.2% | -4.75B +12.6% | -5.43B +19.5% | -6.75B -44.0% | -4.69B -360.5% | -1.02B -139.0% | -426.00M |