KeyCorp (KEY) Financial Statements

Executive TeamFinancials
SegmentsShareholders

KeyCorp financial statements at a glance

KeyCorp reported revenue of $7.29 billion for fiscal year 2025 (ended December 31, 2025), up 65.8% from fiscal year 2024. Net income was $1.69 billion, a net margin of 23.1%, and diluted earnings per share were $1.52.

At the end of fiscal year 2025 it had total assets of $184.38 billion, total liabilities of $164.00 billion and shareholders' equity of $20.38 billion, with cash of $1.29 billion and total debt of $10.99 billion.

Its operations brought in $2.21 billion of cash; capital spending was $107.00 million, leaving free cash flow of $2.10 billion.

The tables below show the income statement, balance sheet and cash flow statement; the key figures of the last 5 fiscal years are at the bottom of the page.

Figures from company filings, in USD; latest fiscal year ended December 31, 2025.

KEY logo

KeyCorp

KEYUnited States
Financial Services
USD (Local)

Income Statement

Annual • USD

Total Revenue
7.29B
Prev Year: 4.39B
YoY: +65.8%
Otherunder Preferred Stock Dividend
-
Net Interest Income
4.64B
Prev Year: 3.77B
YoY: +23.1%
Interest Income
8.39B
Prev Year: 8.43B
YoY: -0.5%
Interest Expense
3.75B
Prev Year: 4.66B
YoY: -19.6%
Salaries and Wages
2.90B
Prev Year: 2.71B
YoY: +6.8%
Operating Revenue
7.29B
Prev Year: 4.39B
YoY: +65.8%
Occupancy And Equipment
353.00M
Prev Year: 346.00M
YoY: +2.0%
Other Noninterest Expense
1.13B
Prev Year: 1.18B
YoY: -3.9%
Special Income Charges
5.00M
Prev Year: 30.00M
YoY: -83.3%
Restructuring and Mergers Acquisition
21.00M
Prev Year: 2.00M
YoY: +950.0%
Pre-tax Income
2.30B
Prev Year: -306.00M
YoY: +852.9%
Provision for Income Taxes
476.00M
Prev Year: -143.00M
YoY: +432.9%
Net Income Common Stockholders
1.69B
Prev Year: -304.00M
YoY: +654.6%
Net Income
1.83B
Prev Year: -161.00M
YoY: +1236.0%
Net Income Including Non-Controlling Interests
1.83B
Prev Year: -161.00M
YoY: +1236.0%
Net Income from Continuing Operations
1.83B
Prev Year: -163.00M
YoY: +1221.5%
Net Income from Discontinued Operations
1.00M
Prev Year: 2.00M
YoY: -50.0%
Diluted NI Available to Com Stockholders
1.69B
Prev Year: -304.00M
YoY: +654.6%
Other General and Administrative
-
Basic EPS
1.53
Prev Year: -0.32
YoY: +578.1%
Insurance and Claims
-
Diluted EPS
1.52
Prev Year: -0.32
YoY: +575.0%
Professional and Contract Services Expense
-
Weighted Average Shares (basic)
1.10B
Prev Year: 949.56M
YoY: +15.7%
Weighted Average Shares (diluted)
1.11B
Prev Year: 949.56M
YoY: +16.7%
Net Income from Continuing and Discontinued Operation
1.83B
Prev Year: -161.00M
YoY: +1236.0%
Normalized Income
1.82B
Prev Year: -186.70M
YoY: +1077.0%
Reconciled Depreciation
21.00M
Prev Year: 73.00M
YoY: -71.2%
Net Income from Continuing Operation Net Minority Interest
1.83B
Prev Year: -163.00M
YoY: +1221.5%
Total Unusual Items Excluding Goodwill
5.00M
Prev Year: 30.00M
YoY: -83.3%
Total Unusual Items
5.00M
Prev Year: 30.00M
YoY: -83.3%
Tax Rate for Calcs
0.207
Prev Year: 0.21
YoY: -1.4%
Tax Effect of Unusual Items
1.03M
Prev Year: 6.30M
YoY: -83.6%
Rent Expense (supplemental)
38.00M
Prev Year: 63.00M
YoY: -39.7%
Preferred Stock Dividends
143.00M
Prev Year: 143.00M
YoY: 0.0%
Other Special Charges
-26.00M
Prev Year: -32.00M
YoY: +18.8%
Gain on Sale of Securities
-6.00M
Prev Year: -1.86B
YoY: +99.7%
Selling General and Administrative
3.03B
Prev Year: 2.87B
YoY: +5.6%
Depreciation Amortization Depletion
-
Selling and Marketing Expense
95.00M
Prev Year: 94.00M
YoY: +1.1%
Depreciation and amortization
-
General and Administrative Expense
2.93B
Prev Year: 2.77B
YoY: +5.7%
Amortization
-
Rent and Landing Fees
38.00M
Prev Year: 63.00M
YoY: -39.7%
Amortization of Intangibles
-
Values in USD

KeyCorp key figures by fiscal year

FY2025FY2024FY2023FY2022FY2021
Revenue$7.3B$4.4B$6.2B$7.0B$7.0B
Net income$1.7B-$304.0M$824.0M$1.8B$2.5B
Diluted EPS$1.52-$0.32$0.88$1.93$2.63
Total assets$184.4B$187.2B$188.3B$189.8B$186.3B
Total liabilities$164.0B$169.0B$173.6B$176.4B$168.9B
Shareholders' equity$20.4B$18.2B$14.6B$13.5B$17.4B
Cash$1.3B$1.7B$941.0M$887.0M$913.0M
Total debt$11.0B$14.2B$22.6B$24.7B$12.6B
Operating cash flow$2.2B$664.0M$2.9B$4.5B$1.2B
Capital spending$107.0M$65.0M$142.0M$108.0M$66.0M
Free cash flow$2.1B$599.0M$2.8B$4.4B$1.1B

In USD. Fiscal years as reported by the company; statements on this page go back to fiscal year 2020.

Questions and answers

What was KeyCorp's revenue in fiscal year 2025?

$7.29 billion, up 65.8% from $4.39 billion in fiscal year 2024.

How much profit does KeyCorp make?

KeyCorp reported net income of $1.69 billion for fiscal year 2025 (23.1% of revenue).

How much cash and debt does KeyCorp have?

At the end of fiscal year 2025: cash of $1.29 billion and total debt of $10.99 billion.

What is KeyCorp's free cash flow?

$2.10 billion in fiscal year 2025 (operating cash flow of $2.21 billion minus capital spending of $107.00 million).

Disclaimer: This analysis is for informational and educational purposes only and does not constitute financial, investment, tax, or legal advice. Data may be incomplete, delayed, or contain inaccuracies. Consult with a qualified financial advisor before making any investment decisions.
LinkedInLinkedInXXYouTubeYouTube