Total Revenue | 15.12B -2.1% | 15.46B +0.1% | 15.44B +3.3% | 14.95B -0.7% | 15.05B +4.1% | 14.47B +1.0% | 14.32B |
Operating Revenue | 15.12B -2.1% | 15.46B +0.1% | 15.44B +3.3% | 14.95B -0.7% | 15.05B +4.1% | 14.47B +1.0% | 14.32B |
Net Income from Continuing Operation Net Minority Interest | 1.47B +42.7% | 1.03B -38.1% | 1.66B -19.4% | 2.06B -0.7% | 2.08B +336.4% | -879.00M -161.3% | 1.44B |
Total Unusual Items Excluding Goodwill | -347.00M +59.0% | -846.00M -2186.5% | -37.00M +31.5% | -54.00M +59.7% | -134.00M +96.7% | -4.01B -553.7% | -613.00M |
Total Unusual Items | -347.00M +59.0% | -846.00M -2186.5% | -37.00M +31.5% | -54.00M +59.7% | -134.00M +96.7% | -4.01B -553.7% | -613.00M |
Normalized EBITDA | 3.33B +0.6% | 3.31B +3.2% | 3.21B -3.7% | 3.33B -12.0% | 3.79B -51.0% | 7.74B +108.0% | 3.72B |
Tax Rate for Calcs | 0.265 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Effect of Unusual Items | -91.83M +60.1% | -230.11M -2491.4% | -8.88M +24.2% | -11.72M +69.7% | -38.73M +92.8% | -540.95M -553.7% | -82.75M |
Gain on Sale of Business | 17.00M | - | - | - | - | - | - |
Other Special Charges | 5.00M +25.0% | 4.00M -84.6% | 26.00M +471.4% | -7.00M -107.6% | 92.00M -97.7% | 3.97B +617.4% | 553.00M |
Write-offs | 23.00M +4.5% | 22.00M | 0 -100.0% | 12.00M | - | - | - |
Restructuring and Mergers Acquisition | 290.00M +56.8% | 185.00M +511.1% | -45.00M | 0 | 0 | - | - |
Gain on Sale of Securities | -46.00M +37.0% | -73.00M -12.3% | -65.00M -58.5% | -41.00M -105.0% | -20.00M +50.0% | -40.00M +33.3% | -60.00M |
Other Operating Expenses | -11.00M -168.8% | 16.00M -11.1% | 18.00M +150.0% | -36.00M +63.6% | -99.00M -3.1% | -96.00M -247.7% | 65.00M |
Other Taxes | 0 +100.0% | -21.00M | 0 | 0 | - | - | - |
Cost of Revenue | 6.33B -2.5% | 6.50B -4.5% | 6.80B +2.0% | 6.67B +0.5% | 6.63B +0.2% | 6.62B -0.6% | 6.66B |
Gross Profit | 8.79B -1.9% | 8.96B +3.7% | 8.64B +4.3% | 8.29B -1.6% | 8.42B +7.3% | 7.85B +2.4% | 7.66B |
Operating Expense | 6.08B -3.9% | 6.32B +2.7% | 6.16B +10.0% | 5.60B +3.9% | 5.38B +10.8% | 4.86B -7.7% | 5.26B |
Selling General and Administrative | 6.09B -3.8% | 6.33B +3.1% | 6.14B +9.0% | 5.63B +2.7% | 5.48B +10.7% | 4.96B -4.7% | 5.20B |
Operating Income | 2.71B +3.0% | 2.63B +6.1% | 2.48B -7.6% | 2.69B -11.4% | 3.03B +1.5% | 2.99B +24.6% | 2.40B |
Net Non Operating Interest Income Expense | -379.00M -0.3% | -378.00M -51.2% | -250.00M | 0 | 0 | - | - |
Non-operating Interest Income | 51.00M -3.8% | 53.00M -50.9% | 108.00M | 0 | 0 | - | - |
Non-operating Interest Expense | 430.00M -0.2% | 431.00M +20.4% | 358.00M | 0 | 0 | - | - |
Other Income Expense | -337.00M +60.0% | -842.00M -1813.6% | -44.00M +13.7% | -51.00M +53.2% | -109.00M +97.3% | -4.00B -1335.1% | -279.00M |
Special Income Charges | -301.00M +61.1% | -773.00M -2860.7% | 28.00M +315.4% | -13.00M +88.6% | -114.00M +97.1% | -3.97B -617.4% | -553.00M |
Impairment of Capital Assets | 0 -100.0% | 556.00M | - | 0 | - | - | - |
Other Non-operating Income (expense) | 10.00M +150.0% | 4.00M +157.1% | -7.00M -333.3% | 3.00M -88.0% | 25.00M +733.3% | 3.00M -94.9% | 59.00M |
Equity in Earnings of Affiliates | - | - | - | - | 0 | 0 -100.0% | 275.00M |
Gain on Sale of Property, Plant and Equipment | - | -6.00M -166.7% | 9.00M +212.5% | -8.00M +63.6% | -22.00M | - | - |
Pre-tax Income | 2.00B +41.3% | 1.42B -35.4% | 2.19B -17.0% | 2.64B -9.8% | 2.92B +387.9% | -1.02B -147.9% | 2.12B |
Provision for Income Taxes | 529.00M +37.4% | 385.00M -26.8% | 526.00M -8.2% | 573.00M -32.3% | 847.00M +718.2% | -137.00M -120.0% | 685.00M |
Net Income Common Stockholders | 1.47B +42.7% | 1.03B -38.1% | 1.66B -19.4% | 2.06B -0.7% | 2.08B +336.4% | -879.00M -161.3% | 1.44B |
Net Income | 1.47B +42.7% | 1.03B -38.1% | 1.66B -19.4% | 2.06B -0.7% | 2.08B +336.4% | -879.00M -161.3% | 1.44B |
Net Income Including Non-Controlling Interests | 1.47B +42.7% | 1.03B -38.1% | 1.66B -19.4% | 2.06B -0.7% | 2.08B +336.4% | -879.00M -161.3% | 1.44B |
Net Income from Continuing Operations | 1.47B +42.7% | 1.03B -38.1% | 1.66B -19.4% | 2.06B -0.7% | 2.08B +336.4% | -879.00M -161.3% | 1.44B |
Otherunder Preferred Stock Dividend | - | - | - | 632.00M | - | - | - |
Diluted NI Available to Com Stockholders | 1.47B +42.7% | 1.03B -38.1% | 1.66B -19.4% | 2.06B -0.7% | 2.08B +336.4% | -879.00M -161.3% | 1.44B |
Basic EPS | 0.76 +40.7% | 0.54 -40.0% | 0.9 -17.4% | 1.09 -0.9% | 1.1 +334.0% | -0.47 -161.8% | 0.76 |
Diluted EPS | 0.76 +40.7% | 0.54 -40.0% | 0.9 -17.4% | 1.09 -0.9% | 1.1 +334.0% | -0.47 -161.8% | 0.76 |
Weighted Average Shares (basic) | 1.92B +0.1% | 1.92B +3.7% | 1.85B -2.3% | 1.89B 0.0% | 1.89B 0.0% | 1.89B 0.0% | 1.89B |
Weighted Average Shares (diluted) | 1.92B +0.1% | 1.92B +3.9% | 1.85B -2.1% | 1.89B 0.0% | 1.89B 0.0% | 1.89B 0.0% | 1.89B |
Total Operating Income as Reported | 2.41B +31.1% | 1.84B -26.7% | 2.51B -6.1% | 2.67B -8.4% | 2.92B +398.3% | -979.00M -153.0% | 1.85B |
Total Expenses | 12.41B -3.2% | 12.82B -1.1% | 12.96B +5.7% | 12.26B +2.0% | 12.02B +4.7% | 11.48B -3.7% | 11.93B |
Net Income from Continuing and Discontinued Operation | 1.47B +42.7% | 1.03B -38.1% | 1.66B -19.4% | 2.06B -0.7% | 2.08B +336.4% | -879.00M -161.3% | 1.44B |
Normalized Income | 1.73B +4.8% | 1.65B -2.7% | 1.69B -19.7% | 2.11B -3.1% | 2.17B -16.0% | 2.59B +31.6% | 1.97B |
Interest Income | 51.00M -3.8% | 53.00M -50.9% | 108.00M | 0 | 0 | - | - |
Interest Expense | 430.00M -0.2% | 431.00M +20.4% | 358.00M | 0 | 0 | - | - |
Net Interest Income | -379.00M -0.3% | -378.00M -51.2% | -250.00M | 0 | 0 | - | - |
EBIT | 2.43B +31.6% | 1.85B -27.6% | 2.55B -3.4% | 2.64B -9.8% | 2.92B -2.1% | 2.99B +24.6% | 2.40B |
EBITDA | 2.99B +21.0% | 2.47B -22.3% | 3.17B -3.2% | 3.28B -10.3% | 3.66B -2.1% | 3.73B +20.1% | 3.11B |
Reconciled Cost of Revenue | 6.33B -2.5% | 6.50B -4.5% | 6.80B +2.0% | 6.67B +0.5% | 6.63B +0.2% | 6.62B -0.6% | 6.66B |
Reconciled Depreciation | 557.00M -10.5% | 622.00M -0.8% | 627.00M -2.6% | 644.00M -11.9% | 731.00M -2.0% | 746.00M +5.2% | 709.00M |