Revenue | 7.72B +8.9% | 7.09B +19.8% | 5.92B +8.2% | 5.47B | - | - |
Total Revenue | - | - | - | - | 6.22B | - |
Operating Revenue | - | - | - | - | 6.22B | - |
Total Unusual Items Excluding Goodwill | - | - | - | - | -1.00M | - |
Total Unusual Items | - | - | - | - | -1.00M | - |
Normalized EBITDA | - | - | - | - | 3.21B | - |
Tax Rate for Calcs | - | - | - | - | 0.196 | - |
Tax Effect of Unusual Items | - | - | - | - | -196.4K | - |
Other Income Expense | - | - | - | - | 82.00M | - |
Other Non-operating Income (expense) | - | - | - | - | 23.00M | - |
Gain on Sale of Business | - | - | - | - | 0 +100.0% | -9.00M |
Equity in Earnings of Affiliates | - | - | - | - | 60.00M | - |
Gain on Sale of Securities | - | - | - | - | -1.00M | - |
Depreciation Amortization Depletion | - | - | - | - | 257.00M | - |
Depreciation and amortization | - | - | - | - | 257.00M | - |
Selling General and Administrative | - | - | - | - | 1.48B | - |
General and Administrative Expense | - | - | - | - | 1.48B | - |
Other General and Administrative | - | - | - | - | 1.48B | - |
Salaries and Wages | - | - | - | - | -9.00M +30.8% | -13.00M |
Cost of Revenue | 1.97B +1.4% | 1.95B +15.3% | 1.69B +4.6% | 1.61B -1.5% | 1.64B | - |
Gross Profit | 5.75B +11.7% | 5.14B +21.6% | 4.23B +9.7% | 3.85B -15.8% | 4.58B | - |
SG&A Expenses | 1.80B +3.9% | 1.74B +6.3% | 1.63B +6.9% | 1.53B | - | - |
Operating Expense | - | - | - | - | 1.74B | - |
Other Operating Expenses | - | - | - | - | 1.64B | - |
Depreciation/Amortization | 480.00M +11.4% | 431.00M +15.5% | 373.00M +12.7% | 331.00M | - | - |
Operating Expenses | 4.42B +5.0% | 4.21B +11.5% | 3.78B +7.5% | 3.52B | - | - |
Net Non Operating Interest Income Expense | - | - | - | - | -171.00M | - |
Non-operating Interest Income | - | - | - | - | 30.00M | - |
Non-operating Interest Expense | - | - | - | - | 201.00M | - |
Operating Income | 3.29B +14.6% | 2.88B +34.5% | 2.14B +9.4% | 1.95B -31.3% | 2.84B | - |
Pre-tax Income | - | - | - | - | 2.75B | - |
Interest Inc.(Exp.),Net-Non-Op., Total | -164.00M -0.6% | -163.00M +29.1% | -230.00M -18.6% | -194.00M | - | - |
Other, Net | -1.00M +92.3% | -13.00M -146.4% | 28.00M +2700.0% | 1.00M | - | - |
Net Income Common Stockholders | - | - | - | - | 2.21B | - |
Net Income Including Non-Controlling Interests | - | - | - | - | 2.21B | - |
Net Income from Continuing Operations | - | - | - | - | 2.21B | - |
Net Income Before Taxes | 3.13B +16.0% | 2.70B +39.5% | 1.94B +9.9% | 1.76B | - | - |
Diluted NI Available to Com Stockholders | - | - | - | - | 2.21B | - |
Provision for Income Taxes | 668.00M +6.4% | 628.00M +101.3% | 312.00M -7.7% | 338.00M -37.5% | 541.00M | - |
Basic EPS | - | - | - | - | 11.88 | - |
Net Income After Taxes | 2.46B +18.9% | 2.07B +27.6% | 1.62B +14.1% | 1.42B | - | - |
Diluted EPS | - | - | - | - | 11.78 | - |
Net Income Before Extra. Items | 2.46B +18.8% | 2.07B +27.6% | 1.62B +14.1% | 1.42B | - | - |
Weighted Average Shares (basic) | - | - | - | - | 186.40M | - |
Net Income | 2.46B +19.5% | 2.06B +28.1% | 1.61B +17.0% | 1.37B -37.9% | 2.21B | - |
Total Extraordinary Items | - | -12.00M +20.0% | -15.00M +68.8% | -48.00M | - | - |
Weighted Average Shares (diluted) | - | - | - | - | 187.90M | - |
Income Available to Com Excl ExtraOrd | 2.46B +18.8% | 2.07B +27.6% | 1.62B +14.1% | 1.42B | - | - |
Total Operating Income as Reported | - | - | - | - | 2.84B | - |
Income Available to Com Incl ExtraOrd | 2.46B +19.5% | 2.06B +28.1% | 1.61B +17.0% | 1.37B | - | - |
Total Expenses | - | - | - | - | 3.37B | - |
Diluted Net Income | 2.46B +19.5% | 2.06B +28.1% | 1.61B +17.0% | 1.37B | - | - |
Net Income from Continuing and Discontinued Operation | - | - | - | - | 2.21B | - |
Diluted Weighted Average Shares | 179.90M -1.5% | 182.70M -0.7% | 184.00M -0.4% | 184.70M | - | - |
Normalized Income | - | - | - | - | 2.21B | - |
Diluted EPS Excluding ExtraOrd Items | 13.669 +20.6% | 11.33 +28.5% | 8.815 +14.5% | 7.699 | - | - |
Interest Income | - | - | - | - | 30.00M | - |
DPS - Common Stock Primary Issue | 3.76 +10.6% | 3.4 +13.0% | 3.01 +7.5% | 2.8 | - | - |
Interest Expense | - | - | - | - | 201.00M | - |
Diluted Normalized EPS | 14.753 +22.6% | 12.031 +31.2% | 9.168 +14.8% | 7.986 | - | - |
Net Interest Income | - | - | - | - | -171.00M | - |
Unusual Expense (Income) | 167.00M +63.7% | 102.00M +17.2% | 87.00M +97.7% | 44.00M | - | - |
EBIT | - | - | - | - | 2.96B | - |
Minority Interest | -3.00M -200.0% | -1.00M 0.0% | -1.00M | - | - | - |
EBITDA | - | - | - | - | 3.21B | - |
Reconciled Cost of Revenue | - | - | - | - | 1.64B | - |
Reconciled Depreciation | - | - | - | - | 257.00M | - |
Net Income from Continuing Operation Net Minority Interest | - | - | - | - | 2.21B | - |