Revenue | 135.05B -3.8% | 140.38B -6.5% | 150.09B -16.1% | 178.89B | - | - |
Total Revenue | - | - | - | - | 119.98B | - |
Operating Revenue | - | - | - | - | 119.98B | - |
Total Unusual Items Excluding Goodwill | - | - | - | - | -112.00M | - |
Total Unusual Items | - | - | - | - | -112.00M | - |
Normalized EBITDA | - | - | - | - | 7.56B | - |
Tax Rate for Calcs | - | - | - | - | 0.09 | - |
Tax Effect of Unusual Items | - | - | - | - | -10.08M | - |
Total Operating Income as Reported | - | - | - | - | 4.30B +135.1% | -12.25B |
Net Income from Discontinued Operations | - | - | - | - | 8.45B | - |
Other Special Charges | - | - | - | - | 133.00M +1577.8% | -9.00M |
Impairment of Capital Assets | - | - | - | - | 0 -100.0% | 8.43B |
Total Other Finance Cost | - | - | - | - | 98.00M | - |
General and Administrative Expense | - | - | - | - | 2.54B | - |
Other General and Administrative | - | - | - | - | 2.54B | - |
Cost of Revenue | 119.45B -5.4% | 126.24B -1.8% | 128.57B -15.2% | 151.67B +33.8% | 113.37B | - |
Gross Profit | 15.60B +10.3% | 14.14B -34.3% | 21.52B -20.9% | 27.22B +311.7% | 6.61B | - |
SG&A Expenses | 4.23B +4.8% | 4.04B +3.0% | 3.92B +9.0% | 3.60B | - | - |
Operating Expense | - | - | - | - | 3.26B | - |
Selling General and Administrative | - | - | - | - | 2.54B | - |
Other Taxes | - | - | - | - | 721.00M | - |
Other Operating Expenses | - | - | - | - | -468.00M | - |
Depreciation/Amortization | 3.25B -2.6% | 3.34B +0.9% | 3.31B +2.9% | 3.21B | - | - |
Operating Expenses | 126.76B -5.1% | 133.59B -1.5% | 135.59B -13.9% | 157.42B | - | - |
Net Non Operating Interest Income Expense | - | - | - | - | -1.35B | - |
Non-operating Interest Income | - | - | - | - | 15.00M | - |
Non-operating Interest Expense | - | - | - | - | 1.27B | - |
Operating Income | 8.29B +22.0% | 6.80B -53.1% | 14.51B -32.4% | 21.47B +540.2% | 3.35B | - |
Other Income Expense | - | - | - | - | 814.00M | - |
Equity in Earnings of Affiliates | - | - | - | - | 458.00M | - |
Special Income Charges | - | - | - | - | -112.00M | - |
Gain on Sale of Property, Plant and Equipment | - | - | - | - | 21.00M | - |
Other Non-operating Income (expense) | - | - | - | - | 468.00M | - |
Interest Inc.(Exp.),Net-Non-Op., Total | -1.23B -46.3% | -841.00M -41.8% | -593.00M +39.1% | -974.00M | - | - |
Pre-tax Income | - | - | - | - | 2.82B | - |
Other, Net | -46.00M -2400.0% | 2.00M -97.4% | 77.00M +420.8% | -24.00M | - | - |
Net Income Before Taxes | 7.01B +17.8% | 5.96B -57.4% | 13.99B -31.7% | 20.47B | - | - |
Net Income Common Stockholders | - | - | - | - | 9.74B | - |
Net Income Including Non-Controlling Interests | - | - | - | - | 11.00B | - |
Net Income from Continuing Operations | - | - | - | - | 2.55B | - |
Noncontrolling Interests | - | - | - | - | -1.26B | - |
Otherunder Preferred Stock Dividend | - | - | - | - | 2.00M | - |
Provision for Income Taxes | 1.14B +27.8% | 890.00M -68.4% | 2.82B -37.3% | 4.49B +1601.1% | 264.00M | - |
Diluted NI Available to Com Stockholders | - | - | - | - | 9.74B | - |
Net Income After Taxes | 5.88B +16.0% | 5.07B -54.6% | 11.17B -30.1% | 15.98B | - | - |
Basic EPS | - | - | - | - | 15.34 | - |
Net Income Before Extra. Items | 4.05B +17.5% | 3.44B -64.4% | 9.68B -33.0% | 14.44B | - | - |
Diluted EPS | - | - | - | - | 15.24 | - |
Net Income | 4.05B +17.5% | 3.44B -64.4% | 9.68B -33.3% | 14.52B +49.1% | 9.74B | - |
Total Extraordinary Items | - | - | - | 72.00M | - | - |
Weighted Average Shares (basic) | - | - | - | - | 634.00M | - |
Total Adjustments to Net Income | -4.00M -33.3% | -3.00M +66.7% | -9.00M -12.5% | -8.00M | - | - |
Weighted Average Shares (diluted) | - | - | - | - | 638.00M | - |
Income Available to Com Excl ExtraOrd | 4.04B +17.5% | 3.44B -64.4% | 9.67B -33.0% | 14.44B | - | - |
Total Expenses | - | - | - | - | 116.63B | - |
Income Available to Com Incl ExtraOrd | 4.04B +17.5% | 3.44B -64.4% | 9.67B -33.3% | 14.51B | - | - |
Interest Income | - | - | - | - | 15.00M | - |
Diluted Net Income | 4.04B +17.5% | 3.44B -64.4% | 9.67B -33.3% | 14.51B | - | - |
Interest Expense | - | - | - | - | 1.27B | - |
Diluted Weighted Average Shares | 306.00M -10.3% | 341.00M -16.6% | 409.00M -20.7% | 516.00M | - | - |
Net Interest Income | - | - | - | - | -1.35B | - |
Diluted EPS Excluding ExtraOrd Items | 13.212 +30.9% | 10.094 -57.3% | 23.648 -15.5% | 27.977 | - | - |
Net Income from Continuing and Discontinued Operation | - | - | - | - | 9.74B | - |
DPS - Common Stock Primary Issue | 3.82 +12.9% | 3.385 +45.6% | 2.325 -6.6% | 2.49 | - | - |
Normalized Income | - | - | - | - | 1.39B | - |
Diluted Normalized EPS | 9.392 +1.6% | 9.246 -59.6% | 22.886 -13.1% | 26.334 | - | - |
EBIT | - | - | - | - | 4.08B | - |
Unusual Expense (Income) | -173.00M -517.9% | -28.00M +86.5% | -208.00M +80.4% | -1.06B | - | - |
EBITDA | - | - | - | - | 7.45B | - |
Minority Interest | -1.83B -12.9% | -1.62B -8.8% | -1.49B +2.8% | -1.53B | - | - |
Reconciled Cost of Revenue | - | - | - | - | 113.37B | - |
Reconciled Depreciation | - | - | - | - | 3.36B | - |
Net Income from Continuing Operation Net Minority Interest | - | - | - | - | 1.29B | - |