Total Revenue | 45.18B +15.9% | 39.00B +15.7% | 33.72B +6.6% | 31.62B +6.5% | 29.70B +18.8% | 25.00B +24.0% | 20.16B +27.7% | 15.79B +35.1% | 11.69B +32.4% | 8.83B |
Operating Revenue | 45.18B +15.9% | 39.00B +15.7% | 33.72B +6.6% | 31.62B +6.5% | 29.70B +18.8% | 25.00B +24.0% | 20.16B +27.7% | 15.79B +35.1% | 11.69B +32.4% | 8.83B |
Tax Rate for Calcs | 0.137 +5.4% | 0.13 0.0% | 0.13 -13.3% | 0.15 +25.0% | 0.12 -14.3% | 0.14 +55.6% | 0.09 +800.0% | 0.01 -97.5% | 0.4 +42.9% | 0.28 |
Total Operating Income as Reported | 13.33B +27.9% | 10.42B +49.9% | 6.95B +23.4% | 5.63B -9.0% | 6.19B +34.9% | 4.59B +76.5% | 2.60B +61.5% | 1.61B +92.0% | 838.68M +120.8% | 379.79M |
Research and Development | 3.39B +15.7% | 2.93B +9.3% | 2.68B -1.1% | 2.71B +19.4% | 2.27B +24.0% | 1.83B +18.1% | 1.55B +27.0% | 1.22B +27.9% | 953.71M +22.2% | 780.23M |
Selling and Marketing Expense | 3.30B +13.1% | 2.92B +9.8% | 2.66B +5.1% | 2.53B -0.8% | 2.55B +14.3% | 2.23B -15.8% | 2.65B +11.8% | 2.37B +64.6% | 1.44B +30.9% | 1.10B |
General and Administrative Expense | 1.89B +11.1% | 1.70B -1.2% | 1.72B +9.6% | 1.57B +16.3% | 1.35B +25.0% | 1.08B +18.1% | 914.37M +45.1% | 630.29M +46.2% | 431.04M +36.6% | 315.66M |
Other General and Administrative | 1.89B +11.1% | 1.70B -1.2% | 1.72B +9.6% | 1.57B +16.3% | 1.35B +25.0% | 1.08B +18.1% | 914.37M +45.1% | 630.29M +46.2% | 431.04M +36.6% | 315.66M |
Cost of Revenue | 23.28B +10.6% | 21.04B +6.7% | 19.72B +2.9% | 19.17B +10.6% | 17.33B +13.4% | 15.28B +22.8% | 12.44B +24.8% | 9.97B +24.2% | 8.03B +28.3% | 6.26B |
Gross Profit | 21.91B +22.0% | 17.96B +28.2% | 14.01B +12.5% | 12.45B +0.6% | 12.37B +27.3% | 9.72B +25.9% | 7.72B +32.4% | 5.83B +59.3% | 3.66B +42.4% | 2.57B |
Operating Expense | 8.58B +13.8% | 7.54B +7.0% | 7.05B +3.5% | 6.81B +10.4% | 6.17B +20.3% | 5.13B +0.4% | 5.11B +21.1% | 4.22B +49.6% | 2.82B +28.8% | 2.19B |
Selling General and Administrative | 5.19B +12.3% | 4.62B +5.5% | 4.38B +6.8% | 4.10B +5.1% | 3.90B +18.2% | 3.30B -7.6% | 3.57B +19.0% | 3.00B +60.4% | 1.87B +32.6% | 1.41B |
Operating Income | 13.33B +27.9% | 10.42B +49.9% | 6.95B +23.4% | 5.63B -9.0% | 6.19B +34.9% | 4.59B +76.5% | 2.60B +61.5% | 1.61B +92.0% | 838.68M +120.8% | 379.79M |
Net Non Operating Interest Income Expense | -604.05M -33.7% | -451.96M +39.6% | -748.60M -102.9% | -368.90M -4.1% | -354.41M +74.5% | -1.39B -156.4% | -542.02M -43.1% | -378.77M -7.2% | -353.36M -196.2% | -119.29M |
Non-operating Interest Income | 172.46M -35.4% | 266.78M | - | 337.31M -18.0% | 411.21M | - | 84.00M +101.3% | 41.73M +136.2% | -115.15M -473.5% | 30.83M |
Non-operating Interest Expense | 776.51M +8.0% | 718.73M -4.0% | 748.60M +6.0% | 706.21M -7.8% | 765.62M -44.9% | 1.39B +122.0% | 626.02M +48.9% | 420.49M +19.0% | 353.36M +135.4% | 150.11M |
Pre-tax Income | 12.72B +27.6% | 9.97B +60.5% | 6.21B +18.1% | 5.26B -9.9% | 5.84B +82.5% | 3.20B +55.3% | 2.06B +67.5% | 1.23B +153.4% | 485.32M +86.3% | 260.51M |
Provision for Income Taxes | 1.74B +39.3% | 1.25B +56.8% | 797.41M +3.3% | 772.00M +6.6% | 723.88M +65.3% | 437.95M +124.2% | 195.31M +1183.2% | 15.22M +120.7% | -73.61M -199.7% | 73.83M |
Net Income Common Stockholders | 10.98B +26.1% | 8.71B +61.0% | 5.41B +20.5% | 4.49B -12.3% | 5.12B +85.5% | 2.76B +47.6% | 1.87B +54.5% | 1.21B +116.5% | 558.93M +199.4% | 186.68M |
Net Income | 10.98B +26.1% | 8.71B +61.0% | 5.41B +20.5% | 4.49B -12.3% | 5.12B +85.5% | 2.76B +47.6% | 1.87B +54.5% | 1.21B +116.5% | 558.93M +199.4% | 186.68M |
Net Income Including Non-Controlling Interests | 10.98B +26.1% | 8.71B +61.0% | 5.41B +20.5% | 4.49B -12.3% | 5.12B +85.5% | 2.76B +47.6% | 1.87B +54.5% | 1.21B +116.5% | 558.93M +199.4% | 186.68M |
Net Income from Continuing Operations | 10.98B +26.1% | 8.71B +61.0% | 5.41B +20.5% | 4.49B -12.3% | 5.12B +85.5% | 2.76B +47.6% | 1.87B +54.5% | 1.21B +116.5% | 558.93M +199.4% | 186.68M |
Diluted NI Available to Com Stockholders | 10.98B +26.1% | 8.71B +61.0% | 5.41B +20.5% | 4.49B -12.3% | 5.12B +85.5% | 2.76B +47.6% | 1.87B +54.5% | 1.21B +116.5% | 558.93M +199.4% | 186.68M |
Basic EPS | 2.58 | - | 0.35 -96.5% | 10.124 -12.1% | 11.52 +83.3% | 6.284 +50.0% | 4.189 +50.0% | 2.793 +100.0% | 1.396 +300.0% | 0.349 |
Diluted EPS | 2.53 | - | 0.34 -96.6% | 9.95 -11.5% | 11.24 +84.9% | 6.08 +47.2% | 4.13 +54.1% | 2.68 +114.4% | 1.25 +263.4% | 0.344 |
Weighted Average Shares (basic) | 4.25B | - | 15.41B +3366.1% | 444.59M +0.3% | 443.16M +0.5% | 440.87M +0.7% | 437.72M +0.5% | 435.42M +0.8% | 431.99M +0.7% | 428.84M |
Weighted Average Shares (diluted) | 4.34B | - | 15.69B +3377.6% | 451.18M -0.9% | 455.48M +0.3% | 454.33M +0.6% | 451.75M +0.1% | 451.18M +1.0% | 446.88M +1.9% | 438.57M |
Total Expenses | 31.86B +11.5% | 28.58B +6.8% | 26.77B +3.0% | 25.98B +10.6% | 23.50B +15.1% | 20.41B +16.3% | 17.55B +23.7% | 14.19B +30.8% | 10.85B +28.4% | 8.45B |
Net Income from Continuing and Discontinued Operation | 10.98B +26.1% | 8.71B +61.0% | 5.41B +20.5% | 4.49B -12.3% | 5.12B +85.5% | 2.76B +47.6% | 1.87B +54.5% | 1.21B +116.5% | 558.93M +199.4% | 186.68M |
Normalized Income | 10.98B +26.1% | 8.71B +61.0% | 5.41B +20.5% | 4.49B -12.3% | 5.12B +85.5% | 2.76B +47.6% | 1.87B +54.5% | 1.21B +116.5% | 558.93M +199.4% | 186.68M |
Interest Income | 172.46M -35.4% | 266.78M | - | 337.31M -18.0% | 411.21M | - | 84.00M +101.3% | 41.73M +136.2% | -115.15M -473.5% | 30.83M |
Interest Expense | 776.51M +8.0% | 718.73M -4.0% | 748.60M +6.0% | 706.21M -7.8% | 765.62M -44.9% | 1.39B +122.0% | 626.02M +48.9% | 420.49M +19.0% | 353.36M +135.4% | 150.11M |
Net Interest Income | -604.05M -33.7% | -451.96M +39.6% | -748.60M -102.9% | -368.90M -4.1% | -354.41M +74.5% | -1.39B -156.4% | -542.02M -43.1% | -378.77M -7.2% | -353.36M -196.2% | -119.29M |
EBIT | 13.50B +26.4% | 10.68B +53.7% | 6.95B +16.4% | 5.97B -9.7% | 6.61B +44.0% | 4.59B +70.6% | 2.69B +63.0% | 1.65B +96.7% | 838.68M +104.2% | 410.62M |
EBITDA | 30.25B +15.0% | 26.31B +22.3% | 21.51B +5.8% | 20.33B +6.8% | 19.04B +22.8% | 15.51B +29.1% | 12.01B +29.7% | 9.26B +30.2% | 7.11B +33.1% | 5.34B |
Reconciled Cost of Revenue | 23.28B +10.6% | 21.04B +6.7% | 19.72B +2.9% | 19.17B +10.6% | 17.33B +13.4% | 15.28B +22.8% | 12.44B +24.8% | 9.97B +24.2% | 8.03B +28.3% | 6.26B |
Reconciled Depreciation | 16.76B +7.2% | 15.63B +7.4% | 14.55B +1.3% | 14.36B +15.4% | 12.44B +13.9% | 10.92B +17.2% | 9.32B +22.3% | 7.62B +21.5% | 6.27B +27.4% | 4.92B |
Net Income from Continuing Operation Net Minority Interest | 10.98B +26.1% | 8.71B +61.0% | 5.41B +20.5% | 4.49B -12.3% | 5.12B +85.5% | 2.76B +47.6% | 1.87B +54.5% | 1.21B +116.5% | 558.93M +199.4% | 186.68M |
Normalized EBITDA | 30.25B +15.0% | 26.31B +22.3% | 21.51B +5.8% | 20.33B +6.8% | 19.04B +22.8% | 15.51B +29.1% | 12.01B +29.7% | 9.26B +30.2% | 7.11B +33.1% | 5.34B |