Nuvalent, Inc. (NUVL) Financial Statements

Financials
Shareholders

Nuvalent financial statements at a glance

Nuvalent reported revenue of $0 for fiscal year 2025 (ended December 31, 2025). Net income was -$425.38 million.

At the end of fiscal year 2025 it had total assets of $1.41 billion, total liabilities of $164.37 million and shareholders' equity of $1.25 billion, with cash and short-term investments of $1.37 billion.

Its operations brought in -$275.21 million of cash, leaving free cash flow of -$275.21 million.

The tables below show the income statement, balance sheet and cash flow statement; the key figures of the last 5 fiscal years are at the bottom of the page.

Figures from company filings, in USD; latest fiscal year ended December 31, 2025.

NUVL logo

Nuvalent, Inc.

NUVLUnited States
Healthcare
USD (Local)

Income Statement

Annual • USD

Operating Expense
414.31M
Prev Year: 280.37M
YoY: +47.8%
Selling General and Administrative
107.34M
Prev Year: 62.59M
YoY: +71.5%
General and Administrative Expense
107.34M
Prev Year: 62.59M
YoY: +71.5%
Other General and Administrative
15.03M
Prev Year: 10.85M
YoY: +38.5%
Research and Development
306.97M
Prev Year: 217.77M
YoY: +41.0%
Operating Income
-414.31M
Prev Year: -280.37M
YoY: -47.8%
Net Non Operating Interest Income Expense
44.73M
Prev Year: 38.32M
YoY: +16.8%
Non-operating Interest Income
44.73M
Prev Year: 38.32M
YoY: +16.8%
Other Income Expense
-55.22M
Prev Year: -17.94M
YoY: -207.8%
Other Non-operating Income (expense)
-55.22M
Prev Year: -17.94M
YoY: -207.8%
Pre-tax Income
-424.79M
Prev Year: -259.99M
YoY: -63.4%
Provision for Income Taxes
585.0K
Prev Year: 764.0K
YoY: -23.4%
Net Income Common Stockholders
-425.38M
Prev Year: -260.76M
YoY: -63.1%
Net Income
-425.38M
Prev Year: -260.76M
YoY: -63.1%
Net Income Including Non-Controlling Interests
-425.38M
Prev Year: -260.76M
YoY: -63.1%
Net Income from Continuing Operations
-425.38M
Prev Year: -260.76M
YoY: -63.1%
Net Income from Continuing and Discontinued Operation
-425.38M
Prev Year: -260.76M
YoY: -63.1%
Basic EPS
-
Normalized Income
-425.38M
Prev Year: -260.76M
YoY: -63.1%
Diluted EPS
-
Interest Income
44.73M
Prev Year: 38.32M
YoY: +16.8%
Weighted Average Shares (basic)
-
Net Interest Income
44.73M
Prev Year: 38.32M
YoY: +16.8%
Weighted Average Shares (diluted)
-
EBIT
-414.31M
Prev Year: -280.37M
YoY: -47.8%
EBITDA
-414.31M
Prev Year: -280.37M
YoY: -47.8%
Net Income from Continuing Operation Net Minority Interest
-425.38M
Prev Year: -260.76M
YoY: -63.1%
Normalized EBITDA
-414.31M
Prev Year: -280.37M
YoY: -47.8%
Tax Rate for Calcs
0.21
Prev Year: 0
Total Expenses
414.31M
Prev Year: 280.37M
YoY: +47.8%
Total Operating Income as Reported
-414.31M
Prev Year: -280.37M
YoY: -47.8%
Diluted NI Available to Com Stockholders
-425.38M
Prev Year: -260.76M
YoY: -63.1%
Insurance and Claims
28.63M
Prev Year: 9.63M
YoY: +197.1%
Salaries and Wages
63.68M
Prev Year: 42.11M
YoY: +51.2%
Values in USD

Nuvalent key figures by fiscal year

FY2025FY2024FY2023FY2022FY2021
Revenue$0$0$0$0$0
Operating income-$414.3M-$280.4M-$149.5M-$86.1M-$45.8M
Net income-$425.4M-$260.8M-$126.2M-$81.9M-$46.3M
Diluted EPS––-$2.17-$1.65-$2.13
Total assets$1.4B$1.1B$732.4M$482.5M$293.8M
Total liabilities$164.4M$72.0M$31.8M$19.5M$8.8M
Shareholders' equity$1.2B$1.1B$700.6M$463.0M$285.0M
Cash and short-term investments$1.4B$1.1B$719.9M$472.2M$288.1M
Operating cash flow-$275.2M-$185.1M-$99.7M-$65.0M-$40.0M
Free cash flow-$275.2M-$185.1M-$99.7M-$65.0M-$40.0M

In USD. Fiscal years as reported by the company; statements on this page go back to fiscal year 2019.

Questions and answers

What was Nuvalent's revenue in fiscal year 2025?

$0.

How much profit does Nuvalent make?

Nuvalent reported net income of -$425.38 million for fiscal year 2025; operating income was -$414.31 million.

How much cash and debt does Nuvalent have?

At the end of fiscal year 2025: cash and short-term investments of $1.37 billion.

What is Nuvalent's free cash flow?

-$275.21 million in fiscal year 2025 (operating cash flow of -$275.21 million).

Disclaimer: This analysis is for informational and educational purposes only and does not constitute financial, investment, tax, or legal advice. Data may be incomplete, delayed, or contain inaccuracies. Consult with a qualified financial advisor before making any investment decisions.
LinkedInLinkedInXXYouTubeYouTube