Pinnacle West Capital Corporation (PNW) Financial Statements

Executive TeamFinancials
SegmentsShareholders

Pinnacle West Capital financial statements at a glance

Pinnacle West Capital reported revenue of $5.34 billion for fiscal year 2025 (ended December 31, 2025), up 4.2% from fiscal year 2024. Net income was $616.53 million, a net margin of 11.5%.

At the end of fiscal year 2025 it had total assets of $30.03 billion, total liabilities of $22.99 billion and shareholders' equity of $7.05 billion, with total debt of $10.56 billion.

Its operations brought in $1.81 billion of cash.

The tables below show the income statement, balance sheet and cash flow statement; the key figures of the last 5 fiscal years are at the bottom of the page.

Figures from company filings, in USD; latest fiscal year ended December 31, 2025.

PNW logo

Pinnacle West Capital Corporation

PNWUnited States
Utilities
USD (Local)

Income Statement

Annual • USD

Revenue
5.34B
Prev Year: 5.12B
YoY: +4.2%
Total Revenue
-
Operations & Maintenance
1.19B
Prev Year: 1.17B
YoY: +1.7%
Cost of Revenue
-
Depreciation/Amortization
915.34M
Prev Year: 895.35M
YoY: +2.2%
Gross Profit
-
Fuel Expense
1.93B
Prev Year: 1.82B
YoY: +6.1%
Operating Expense
-
Other Operating Expenses, Total
238.48M
Prev Year: 229.78M
YoY: +3.8%
Operating Expenses
4.27B
Prev Year: 4.11B
YoY: +3.9%
Net Non Operating Interest Income Expense
-
Operating Income
1.07B
Prev Year: 1.01B
YoY: +5.5%
Other Income Expense
-
Interest Inc.(Exp.),Net-Non-Op., Total
-316.06M
Prev Year: -315.95M
YoY: -0.0%
Pre-tax Income
-
Other, Net
-13.20M
Prev Year: 17.46M
YoY: -175.6%
Net Income Before Taxes
738.37M
Prev Year: 736.56M
YoY: +0.2%
Net Income Common Stockholders
-
Provision for Income Taxes
143.28M
Prev Year: 147.09M
YoY: -2.6%
Diluted NI Available to Com Stockholders
-
Net Income After Taxes
595.09M
Prev Year: 589.47M
YoY: +1.0%
Total Operating Income as Reported
-
Net Income Before Extra. Items
579.97M
Prev Year: 572.25M
YoY: +1.4%
Total Expenses
-
Total Extraordinary Items
36.56M
Prev Year: 36.56M
YoY: -0.0%
Net Income from Continuing and Discontinued Operation
-
Net Income
616.53M
Prev Year: 608.81M
YoY: +1.3%
Normalized Income
-
Income Available to Com Excl ExtraOrd
579.97M
Prev Year: 572.25M
YoY: +1.4%
Interest Income
-
Income Available to Com Incl ExtraOrd
616.53M
Prev Year: 608.81M
YoY: +1.3%
Interest Expense
-
Diluted Net Income
616.53M
Prev Year: 608.81M
YoY: +1.3%
Net Interest Income
-
Diluted Weighted Average Shares
121.97M
Prev Year: 116.23M
YoY: +4.9%
EBIT
-
Diluted EPS Excluding ExtraOrd Items
4.755
Prev Year: 4.923
YoY: -3.4%
EBITDA
-
DPS - Common Stock Primary Issue
3.595
Prev Year: 3.535
YoY: +1.7%
Reconciled Cost of Revenue
-
Diluted Normalized EPS
4.755
Prev Year: 4.765
YoY: -0.2%
Gain (Loss) on Sale of Assets
-
Prev Year: 22.99M
Reconciled Depreciation
-
Minority Interest
-15.11M
Prev Year: -17.22M
YoY: +12.3%
Net Income from Continuing Operation Net Minority Interest
-
Values in USD

Pinnacle West Capital key figures by fiscal year

FY2025FY2024FY2023FY2022FY2021
Revenue$5.3B$5.1B$4.7B$4.3B$3.8B
Gross profit––––$1.7B
Operating income$1.1B$1.0B$824.6M$731.9M$805.3M
Net income$616.5M$608.8M$501.6M$483.6M$618.7M
Diluted EPS––––$5.47
Total assets$30.0B$26.1B$24.7B$22.7B$22.0B
Total liabilities$23.0B$19.3B$18.5B$16.7B$16.0B
Shareholders' equity$7.0B$6.8B$6.2B$6.0B$5.9B
Cash––––$10.0M
Total debt$10.6B$9.4B$9.0B$8.1B$8.2B
Operating cash flow$1.8B$1.6B$1.2B$1.2B$860.0M
Capital spending––––$1.5B
Free cash flow––––-$613.5M

In USD. Fiscal years as reported by the company; statements on this page go back to fiscal year 2021.

Questions and answers

What was Pinnacle West Capital's revenue in fiscal year 2025?

$5.34 billion, up 4.2% from $5.12 billion in fiscal year 2024.

How much profit does Pinnacle West Capital make?

Pinnacle West Capital reported net income of $616.53 million for fiscal year 2025 (11.5% of revenue); operating income was $1.07 billion.

How much cash and debt does Pinnacle West Capital have?

At the end of fiscal year 2025: total debt of $10.56 billion.

Disclaimer: This analysis is for informational and educational purposes only and does not constitute financial, investment, tax, or legal advice. Data may be incomplete, delayed, or contain inaccuracies. Consult with a qualified financial advisor before making any investment decisions.
LinkedInLinkedInXXYouTubeYouTube