Revenue | 8.13B +12.9% | 7.20B +0.5% | 7.17B -12.1% | 8.15B | - | - |
Total Revenue | - | - | - | - | 7.33B | - |
Operating Revenue | - | - | - | - | 7.33B | - |
Minority Interest | 69.00M +23.2% | 56.00M -29.1% | 79.00M +229.2% | 24.00M | - | - |
Tax Rate for Calcs | - | - | - | - | 0.115 | - |
Weighted Average Shares (diluted) | - | - | - | - | 289.50M | - |
Weighted Average Shares (basic) | - | - | - | - | 289.00M | - |
Diluted EPS | - | - | - | - | 4.66 | - |
Basic EPS | - | - | - | - | 4.66 | - |
Preferred Stock Dividends | - | - | - | - | 5.00M | - |
Net Income from Discontinued Operations | - | - | - | - | 602.00M | - |
Other Revenue, Total | 408.00M +29.1% | 316.00M +6.4% | 297.00M -33.3% | 445.00M | - | - |
Cost of Revenue | 2.61B +27.6% | 2.04B -13.1% | 2.35B -27.9% | 3.26B -30.3% | 4.68B | - |
Gross Profit | - | - | - | - | 2.65B | - |
Operations & Maintenance | 1.73B +5.4% | 1.64B -2.9% | 1.69B +1.1% | 1.67B | - | - |
Operating Expense | - | - | - | - | 1.50B | - |
Depreciation Amortization Depletion | - | - | - | - | 1.11B | - |
Depreciation and amortization | - | - | - | - | 1.11B | - |
Depreciation | - | - | - | - | 975.00M | - |
Amortization | - | - | - | - | 139.00M | - |
Amortization of Intangibles | - | - | - | - | 139.00M | - |
Other Taxes | - | - | - | - | 389.00M | - |
Depreciation/Amortization | 1.31B +5.3% | 1.24B +5.1% | 1.18B +4.8% | 1.13B | - | - |
Fuel Expense | 657.00M +5.3% | 624.00M +11.2% | 561.00M -38.0% | 905.00M | - | - |
Net Non Operating Interest Income Expense | - | - | - | - | -500.00M | - |
Non-operating Interest Income | - | - | - | - | 3.00M | - |
Non-operating Interest Expense | - | - | - | - | 500.00M | - |
Other Operating Expenses, Total | 513.00M +6.4% | 482.00M +7.8% | 447.00M +8.5% | 412.00M | - | - |
Other Income Expense | - | - | - | - | 177.00M | - |
Equity in Earnings of Affiliates | - | - | - | - | 10.00M | - |
Special Income Charges | - | - | - | - | -3.00M | - |
Other Special Charges | - | - | - | - | 3.00M | - |
Other Non-operating Income (expense) | - | - | - | - | 177.00M | - |
Operating Expenses | 6.74B +13.9% | 5.92B -2.9% | 6.10B -17.3% | 7.37B | - | - |
Pre-tax Income | - | - | - | - | 823.00M | - |
Operating Income | 1.80B +12.6% | 1.60B +16.9% | 1.37B +11.6% | 1.22B +6.8% | 1.15B | - |
Interest Inc.(Exp.),Net-Non-Op., Total | -755.00M -16.0% | -651.00M -8.7% | -599.00M -17.2% | -511.00M | - | - |
Net Income Common Stockholders | - | - | - | - | 1.35B | - |
Net Income Including Non-Controlling Interests | - | - | - | - | 1.33B | - |
Net Income from Continuing Operations | - | - | - | - | 728.00M | - |
Noncontrolling Interests | - | - | - | - | 23.00M | - |
Other, Net | 181.00M +22.3% | 148.00M -17.8% | 180.00M -1.6% | 183.00M | - | - |
Diluted NI Available to Com Stockholders | - | - | - | - | 1.35B | - |
Net Income Before Taxes | 1.25B +11.1% | 1.12B +17.7% | 954.00M +5.8% | 902.00M | - | - |
Total Operating Income as Reported | - | - | - | - | 1.15B | - |
Provision for Income Taxes | 288.00M +31.5% | 219.00M +17.1% | 187.00M +18.4% | 158.00M +66.3% | 95.00M | - |
Total Expenses | - | - | - | - | 6.18B | - |
Net Income After Taxes | 960.00M +6.2% | 904.00M +17.9% | 767.00M +3.1% | 744.00M | - | - |
Net Income from Continuing and Discontinued Operation | - | - | - | - | 1.35B | - |
Net Income Before Extra. Items | 1.03B +7.2% | 960.00M +13.5% | 846.00M +10.2% | 768.00M | - | - |
Normalized Income | - | - | - | - | 751.00M | - |
Total Extraordinary Items | 42.00M -2.3% | 43.00M +4.9% | 41.00M -40.6% | 69.00M | - | - |
Interest Income | - | - | - | - | 3.00M -72.7% | 11.00M |
Net Income | 1.07B +6.8% | 1.00B +13.1% | 887.00M +6.0% | 837.00M -38.1% | 1.35B | - |
Interest Expense | - | - | - | - | 500.00M | - |
Total Adjustments to Net Income | -10.00M 0.0% | -10.00M 0.0% | -10.00M 0.0% | -10.00M | - | - |
Net Interest Income | - | - | - | - | -500.00M | - |
Income Available to Com Excl ExtraOrd | 1.02B +7.3% | 950.00M +13.6% | 836.00M +10.3% | 758.00M | - | - |
EBIT | - | - | - | - | 1.32B | - |
Income Available to Com Incl ExtraOrd | 1.06B +6.8% | 993.00M +13.2% | 877.00M +6.0% | 827.00M | - | - |
EBITDA | - | - | - | - | 2.44B | - |
Diluted Net Income | 1.06B +6.8% | 993.00M +13.2% | 877.00M +6.0% | 827.00M | - | - |
Reconciled Cost of Revenue | - | - | - | - | 4.68B | - |
Diluted Weighted Average Shares | 301.00M +0.9% | 298.30M +2.3% | 291.70M +0.6% | 290.00M | - | - |
Reconciled Depreciation | - | - | - | - | 1.11B | - |
Diluted EPS Excluding ExtraOrd Items | 3.385 +6.3% | 3.185 +11.1% | 2.866 +9.6% | 2.614 | - | - |
Net Income from Continuing Operation Net Minority Interest | - | - | - | - | 751.00M | - |
DPS - Common Stock Primary Issue | 2.17 +5.3% | 2.06 +5.6% | 1.95 +6.0% | 1.84 | - | - |
Total Unusual Items Excluding Goodwill | - | - | - | - | -3.00M +94.0% | -50.00M |
Diluted Normalized EPS | 3.201 +10.9% | 2.888 +15.3% | 2.505 -4.2% | 2.614 | - | - |
Total Unusual Items | - | - | - | - | -3.00M +94.0% | -50.00M |
Unusual Expense (Income) | -72.00M +34.5% | -110.00M +16.0% | -131.00M | - | - | - |
Normalized EBITDA | - | - | - | - | 2.44B | - |