Revenue | 9.43B +12.2% | 8.41B +19.7% | 7.02B +7.9% | 6.50B | - | - |
Total Revenue | - | - | - | - | 5.74B | - |
Other Non-operating Income (expense) | - | - | - | - | - | 8.00M |
Operating Revenue | - | - | - | - | 5.74B | - |
Net Income from Continuing Operation Net Minority Interest | - | - | - | - | 838.00M | - |
Total Unusual Items Excluding Goodwill | - | - | - | - | -52.00M | - |
Total Unusual Items | - | - | - | - | -52.00M | - |
Normalized EBITDA | - | - | - | - | 2.10B | - |
Tax Rate for Calcs | - | - | - | - | 0.081 | - |
Tax Effect of Unusual Items | - | - | - | - | -4.21M | - |
Average Dilution Earnings | - | - | - | - | 411.00M | - |
Other Special Charges | - | - | - | - | 92.00M | - |
Restructuring and Mergers Acquisition | - | - | - | - | 34.00M | - |
Equity in Earnings of Affiliates | - | - | - | - | -4.00M | - |
Gain on Sale of Securities | - | - | - | - | 76.00M | - |
Total Other Finance Cost | - | - | - | - | 27.00M | - |
Salaries and Wages | - | - | - | - | 102.00M +21.4% | 84.00M |
Cost of Revenue | 4.33B +23.6% | 3.50B +44.4% | 2.43B +5.0% | 2.31B -31.3% | 3.37B | - |
Gross Profit | 5.10B +4.1% | 4.90B +6.7% | 4.59B +9.6% | 4.19B +76.6% | 2.37B | - |
SG&A Expenses | 2.60B +1.4% | 2.56B +4.7% | 2.45B +13.7% | 2.15B | - | - |
Operating Expense | - | - | - | - | 450.00M | - |
Selling General and Administrative | - | - | - | - | 450.00M | - |
General and Administrative Expense | - | - | - | - | 450.00M | - |
Other General and Administrative | - | - | - | - | 450.00M | - |
Depreciation Amortization Depletion | - | - | - | - | 20.00M | - |
Depreciation and amortization | - | - | - | - | 20.00M | - |
Interest Exp.(Inc.),Net-Operating, Total | 198.00M +244.5% | -137.00M -821.1% | 19.00M -52.5% | 40.00M | - | - |
Depreciation/Amortization | - | - | - | 25.00M | - | - |
Other Operating Expenses, Total | 10.00M +11.1% | 9.00M -50.0% | 18.00M +28.6% | 14.00M | - | - |
Net Non Operating Interest Income Expense | - | - | - | - | -505.00M | - |
Non-operating Interest Income | - | - | - | - | 3.00M | - |
Non-operating Interest Expense | - | - | - | - | 481.00M | - |
Operating Expenses | 7.23B +20.2% | 6.02B +20.7% | 4.99B +8.2% | 4.61B | - | - |
Other Income Expense | - | - | - | - | -56.00M | - |
Special Income Charges | - | - | - | - | -128.00M | - |
Gain on Sale of Property, Plant and Equipment | - | - | - | - | -2.00M | - |
Operating Income | 2.20B -7.8% | 2.39B +17.2% | 2.04B +7.2% | 1.90B -1.4% | 1.92B | - |
Pre-tax Income | - | - | - | - | 1.36B | - |
Interest Inc.(Exp.),Net-Non-Op., Total | -516.00M +10.6% | -577.00M +0.9% | -582.00M -9.2% | -533.00M | - | - |
Net Income Before Taxes | 1.68B -6.9% | 1.81B +24.5% | 1.45B +6.4% | 1.36B | - | - |
Net Income Common Stockholders | - | - | - | - | 838.00M | - |
Net Income Including Non-Controlling Interests | - | - | - | - | 1.25B | - |
Net Income from Continuing Operations | - | - | - | - | 1.25B | - |
Noncontrolling Interests | - | - | - | - | -415.00M | - |
Provision for Income Taxes | 483.00M +32.7% | 364.00M +237.4% | -265.00M -126.5% | -117.00M -206.4% | 110.00M | - |
Diluted NI Available to Com Stockholders | - | - | - | - | 1.25B | - |
Net Income After Taxes | 1.20B -16.9% | 1.45B -15.9% | 1.72B +15.9% | 1.48B | - | - |
Basic EPS | - | - | - | - | 2.71 | - |
Net Income Before Extra. Items | 902.00M -11.7% | 1.02B -14.2% | 1.19B +18.1% | 1.01B | - | - |
Diluted EPS | - | - | - | - | 2.69 | - |
Total Extraordinary Items | -126.00M | - | - | - | - | - |
Weighted Average Shares (basic) | - | - | - | - | 310.00M | - |
Net Income | 776.00M -24.0% | 1.02B -14.2% | 1.19B +18.1% | 1.01B +20.3% | 838.00M | - |
Weighted Average Shares (diluted) | - | - | - | - | 464.00M | - |
Income Available to Com Excl ExtraOrd | 902.00M -11.7% | 1.02B -14.2% | 1.19B +18.1% | 1.01B | - | - |
Total Operating Income as Reported | - | - | - | - | 1.88B | - |
Income Available to Com Incl ExtraOrd | 776.00M -24.0% | 1.02B -14.2% | 1.19B +18.1% | 1.01B | - | - |
Total Expenses | - | - | - | - | 3.81B | - |
Diluted Net Income | 1.07B -25.5% | 1.44B -15.9% | 1.72B +16.0% | 1.48B | - | - |
Net Income from Continuing and Discontinued Operation | - | - | - | - | 838.00M | - |
Diluted Weighted Average Shares | 457.00M +0.7% | 454.00M -0.4% | 456.00M +0.2% | 455.00M | - | - |
Normalized Income | - | - | - | - | 885.79M | - |
Diluted EPS Excluding ExtraOrd Items | 2.626 -17.3% | 3.176 -15.5% | 3.761 +15.7% | 3.251 | - | - |
Interest Income | - | - | - | - | 3.00M | - |
DPS - Common Stock Primary Issue | 2.51 +8.2% | 2.32 +5.5% | 2.2 +35.8% | 1.62 | - | - |
Interest Expense | - | - | - | - | 481.00M | - |
Diluted Normalized EPS | 2.774 -16.3% | 3.313 -14.2% | 3.862 +15.7% | 3.338 | - | - |
Net Interest Income | - | - | - | - | -505.00M | - |
Unusual Expense (Income) | 95.00M +21.8% | 78.00M +9.9% | 71.00M +16.4% | 61.00M | - | - |
EBIT | - | - | - | - | 1.84B | - |
Dilution Adjustment | 298 -29.2% | 421 -19.8% | 525 +11.5% | 471 | - | - |
EBITDA | - | - | - | - | 2.04B | - |
Minority Interest | -299.00M +29.5% | -424.00M +19.7% | -528.00M -11.4% | -474.00M | - | - |
Reconciled Cost of Revenue | - | - | - | - | 3.37B | - |
Reconciled Depreciation | - | - | - | - | 201.00M | - |