Total Revenue | 11.80B +4.4% | 11.30B +3.0% | 10.98B +14.7% | 9.57B -2.9% | 9.85B | - |
Impairment of Capital Assets | - | - | - | - | - | 55.00M |
Operating Revenue | 11.64B +4.3% | 11.16B +2.9% | 10.85B +14.5% | 9.48B -3.1% | 9.78B | - |
Net Income from Continuing Operation Net Minority Interest | 929.00M +2.0% | 911.00M +10.2% | 827.00M +87.1% | 442.00M -55.4% | 990.00M | - |
Total Unusual Items Excluding Goodwill | -61.00M -6200.0% | 1.00M +101.3% | -78.00M -34.5% | -58.00M -110.5% | 555.00M | - |
Total Unusual Items | -61.00M -6200.0% | 1.00M +101.3% | -78.00M -34.5% | -58.00M -110.5% | 555.00M | - |
Normalized EBITDA | 1.83B +9.6% | 1.68B +0.7% | 1.66B +26.3% | 1.32B +89.6% | 695.00M | - |
Tax Rate for Calcs | 0.272 +1.8% | 0.267 -0.7% | 0.269 -10.7% | 0.301 +13.7% | 0.265 | - |
Tax Effect of Unusual Items | -16.58M -6307.9% | 267.0K +101.3% | -20.98M -20.1% | -17.48M -111.9% | 147.07M | - |
Equity in Earnings of Affiliates, Net of Tax | 15.00M +200.0% | 5.00M +25.0% | 4.00M +300.0% | -2.00M | 0 | - |
Other Non-operating Income (expense) | 1.00M 0.0% | 1.00M -50.0% | 2.00M -33.3% | 3.00M | - | - |
Restructuring and Mergers Acquisition | 37.00M | - | 0 | 0 +100.0% | -628.00M -162.8% | -239.00M |
Gain on Sale of Business | - | -39.00M -34.5% | -29.00M +9.4% | -32.00M +5.9% | -34.00M | - |
Gain on Sale of Securities | -24.00M -160.0% | 40.00M +181.6% | -49.00M -88.5% | -26.00M +33.3% | -39.00M | - |
Amortization | - | 0 -100.0% | 2.00M -97.9% | 97.00M +125.6% | 43.00M | - |
Equity in Earnings of Affiliates | - | - | 0 | 0 -100.0% | 43.00M -30.6% | 62.00M |
Amortization of Intangibles | - | 0 -100.0% | 2.00M -97.9% | 97.00M +125.6% | 43.00M | - |
Cost of Revenue | 9.76B +3.7% | 9.41B +3.5% | 9.09B +11.7% | 8.14B -3.6% | 8.45B | - |
Gross Profit | 2.04B +7.9% | 1.89B +0.3% | 1.89B +32.1% | 1.43B +1.5% | 1.41B | - |
Operating Expense | 713.00M +3.3% | 690.00M -8.2% | 752.00M -2.2% | 769.00M +14.4% | 672.00M | - |
Selling General and Administrative | 581.00M +2.3% | 568.00M -11.0% | 638.00M +7.4% | 594.00M +5.3% | 564.00M | - |
General and Administrative Expense | 581.00M +2.3% | 568.00M -11.0% | 638.00M +7.4% | 594.00M +5.3% | 564.00M | - |
Other General and Administrative | 581.00M +2.3% | 568.00M -11.0% | 638.00M +7.4% | 594.00M +5.3% | 564.00M | - |
Other Operating Expenses | 132.00M +8.2% | 122.00M +8.9% | 112.00M +43.6% | 78.00M +20.0% | 65.00M | - |
Depreciation Amortization Depletion | - | 0 -100.0% | 2.00M -97.9% | 97.00M +125.6% | 43.00M | - |
Depreciation and amortization | - | 0 -100.0% | 2.00M -97.9% | 97.00M +125.6% | 43.00M | - |
Operating Income | 1.33B +10.5% | 1.20B +5.9% | 1.13B +72.2% | 658.00M -10.4% | 734.00M | - |
Net Non Operating Interest Income Expense | 92.00M -28.7% | 129.00M -23.7% | 169.00M +101.2% | 84.00M +40.0% | 60.00M | - |
Non-operating Interest Income | 92.00M -28.7% | 129.00M -23.7% | 169.00M +101.2% | 84.00M +40.0% | 60.00M | - |
Other Income Expense | -60.00M -3100.0% | 2.00M +102.6% | -76.00M -38.2% | -55.00M -109.2% | 598.00M | - |
Special Income Charges | -37.00M +5.1% | -39.00M -34.5% | -29.00M +9.4% | -32.00M -105.4% | 594.00M | - |
Pre-tax Income | 1.36B +2.0% | 1.33B +8.6% | 1.23B +78.5% | 687.00M -50.6% | 1.39B | - |
Provision for Income Taxes | 369.00M +3.7% | 356.00M +8.2% | 329.00M +58.9% | 207.00M -43.9% | 369.00M | - |
Net Income Common Stockholders | 929.00M +2.0% | 911.00M +10.2% | 827.00M +87.1% | 442.00M -55.4% | 990.00M | - |
Net Income | 929.00M +2.0% | 911.00M +10.2% | 827.00M +87.1% | 442.00M -55.4% | 990.00M | - |
Net Income Including Non-Controlling Interests | 1.00B +2.4% | 980.00M +8.8% | 901.00M +88.5% | 478.00M -53.3% | 1.02B | - |
Net Income from Continuing Operations | 1.00B +2.4% | 980.00M +8.8% | 901.00M +88.5% | 478.00M -53.3% | 1.02B | - |
Noncontrolling Interests | -75.00M -8.7% | -69.00M +6.8% | -74.00M -105.6% | -36.00M -9.1% | -33.00M | - |
Diluted NI Available to Com Stockholders | 929.00M +2.0% | 911.00M +10.2% | 827.00M +87.1% | 442.00M -55.4% | 990.00M | - |
Basic EPS | 2.52 +7.7% | 2.34 +17.6% | 1.99 +89.5% | 1.05 -55.1% | 2.34 | - |
Diluted EPS | 2.51 +7.7% | 2.33 +18.3% | 1.97 +89.4% | 1.04 -54.4% | 2.28 | - |
Weighted Average Shares (basic) | 369.00M -4.9% | 388.00M -6.7% | 416.00M -1.2% | 421.00M -0.2% | 422.00M | - |
Weighted Average Shares (diluted) | 371.00M -4.9% | 390.00M -7.1% | 420.00M -1.2% | 425.00M -2.1% | 434.00M | - |
Total Operating Income as Reported | 1.29B +11.0% | 1.16B +5.1% | 1.11B +75.8% | 629.00M -54.6% | 1.39B | - |
Rent Expense (supplemental) | 2.79B -0.1% | 2.80B +1.7% | 2.75B +5.7% | 2.60B -2.3% | 2.66B | - |
Total Expenses | 10.47B +3.6% | 10.10B +2.6% | 9.85B +10.5% | 8.91B -2.3% | 9.12B | - |
Net Income from Continuing and Discontinued Operation | 929.00M +2.0% | 911.00M +10.2% | 827.00M +87.1% | 442.00M -55.4% | 990.00M | - |
Normalized Income | 973.42M +6.9% | 910.27M +3.0% | 884.02M +83.2% | 482.52M -17.1% | 582.08M | - |
Interest Income | 92.00M -28.7% | 129.00M -23.7% | 169.00M +101.2% | 84.00M +40.0% | 60.00M | - |
Net Interest Income | 92.00M -28.7% | 129.00M -23.7% | 169.00M +101.2% | 84.00M +40.0% | 60.00M | - |
EBIT | 1.33B +10.5% | 1.20B +5.9% | 1.13B +72.2% | 658.00M -10.4% | 734.00M | - |
EBITDA | 1.77B +5.8% | 1.68B +5.7% | 1.59B +25.9% | 1.26B +0.8% | 1.25B | - |
Reconciled Cost of Revenue | 9.76B +9.2% | 8.94B +3.4% | 8.64B +13.2% | 7.64B -4.2% | 7.97B | - |
Reconciled Depreciation | 448.00M -5.9% | 476.00M +5.1% | 453.00M -24.8% | 602.00M +16.7% | 516.00M | - |