The Sherwin-Williams Company (SHW) Financial Statements

Executive TeamFinancials
SegmentsShareholders

Sherwin-Williams financial statements at a glance

Sherwin-Williams reported revenue of $23.57 billion for fiscal year 2025 (ended December 31, 2025), up 2.1% from fiscal year 2024. Net income was $2.57 billion, a net margin of 10.9%, and diluted earnings per share were $10.26.

At the end of fiscal year 2025 it had total assets of $25.90 billion, total liabilities of $21.30 billion and shareholders' equity of $4.60 billion, with cash and short-term investments of $207.20 million and total debt of $12.94 billion.

Its operations brought in $3.45 billion of cash; capital spending was $797.60 million, leaving free cash flow of $2.65 billion.

The tables below show the income statement, balance sheet and cash flow statement; the key figures of the last 5 fiscal years are at the bottom of the page.

Figures from company filings, in USD; latest fiscal year ended December 31, 2025.

SHW logo

The Sherwin-Williams Company

SHWUnited States
Non-Energy Raw Materials
USD (Local)

Income Statement

Annual • USD

Total Revenue
23.57B
Revenue
-
Prev Year: 23.10B
Operating Revenue
23.57B
Normalized EBITDA
4.50B
Tax Rate for Calcs
0.231
Tax Effect of Unusual Items
-4.46M
Interest Income
11.20M
Other Income Expense
11.70M
Other Non-operating Income (expense)
31.00M
Special Income Charges
16.20M
Gain on Sale of Property, Plant and Equipment
34.00M
Impairment of Capital Assets
17.80M
Other Special Charges
-
Gain on Sale of Securities
-35.50M
Non-operating Interest Income
11.20M
Selling General and Administrative
7.70B
General and Administrative Expense
7.70B
Depreciation Amortization Depletion
-
Other General and Administrative
7.70B
Depreciation and amortization
-
Cost of Revenue
12.06B
Prev Year: 11.90B
YoY: +1.3%
Gross Profit
11.52B
Prev Year: 11.20B
YoY: +2.9%
Operating Expense
7.72B
SG&A Expenses
-
Prev Year: 7.10B
Other Operating Expenses
15.30M
Operating Income
3.80B
Prev Year: 3.41B
YoY: +11.4%
Depreciation/Amortization
-
Prev Year: 326.60M
Net Non Operating Interest Income Expense
-470.20M
Interest Exp.(Inc.),Net-Operating, Total
-
Prev Year: 404.70M
Non-operating Interest Expense
465.00M
Total Other Finance Cost
16.40M
Pre-tax Income
3.34B
Other Operating Expenses, Total
-
Prev Year: 11.10M
Provision for Income Taxes
769.70M
Prev Year: 770.40M
YoY: -0.1%
Operating Expenses
-
Prev Year: 19.69B
Net Income Common Stockholders
2.57B
Net Income
2.57B
Prev Year: 2.68B
YoY: -4.2%
Net Income Including Non-Controlling Interests
2.57B
Net Income from Continuing Operations
2.57B
Diluted NI Available to Com Stockholders
2.57B
Interest Inc.(Exp.),Net-Non-Op., Total
-
Prev Year: -2.70M
Basic EPS
10.37
Other, Net
-
Prev Year: 47.40M
Diluted EPS
10.26
Net Income Before Taxes
-
Prev Year: 3.45B
Weighted Average Shares (basic)
247.60M
Weighted Average Shares (diluted)
250.40M
Net Income After Taxes
-
Prev Year: 2.68B
Total Expenses
19.78B
Net Income Before Extra. Items
-
Prev Year: 2.68B
Net Income from Continuing and Discontinued Operation
2.57B
Normalized Income
2.58B
Income Available to Com Excl ExtraOrd
-
Prev Year: 2.68B
Interest Expense
465.00M
Income Available to Com Incl ExtraOrd
-
Prev Year: 2.68B
Net Interest Income
-470.20M
Diluted Net Income
-
Prev Year: 2.68B
EBIT
3.80B
Diluted Weighted Average Shares
-
Prev Year: 254.10M
EBITDA
4.48B
Diluted EPS Excluding ExtraOrd Items
-
Prev Year: 10.553
Reconciled Cost of Revenue
12.06B
DPS - Common Stock Primary Issue
-
Prev Year: 2.86
Reconciled Depreciation
676.90M
Diluted Normalized EPS
-
Prev Year: 10.4
Net Income from Continuing Operation Net Minority Interest
2.57B
Unusual Expense (Income)
-
Prev Year: -49.90M
Total Unusual Items Excluding Goodwill
-19.30M
Total Unusual Items
-19.30M
Values in USD

Sherwin-Williams key figures by fiscal year

FY2025FY2024FY2023FY2022FY2021
Revenue$23.6B$23.1B$23.1B$22.1B$19.9B
Gross profit$11.5B$11.2B$10.8B$9.3B$8.5B
Operating income$3.8B$3.4B$3.2B$2.6B$2.7B
Net income$2.6B$2.7B$2.4B$2.0B$1.9B
Diluted EPS$10.26–––$6.98
Total assets$25.9B$23.6B$23.0B$22.6B$20.7B
Total liabilities$21.3B$19.6B$19.2B$19.5B$18.2B
Shareholders' equity$4.6B$4.1B$3.7B$3.1B$2.4B
Cash and short-term investments$207.2M–––$165.7M
Total debt$12.9B$10.1B$9.9B$10.6B$11.5B
Operating cash flow$3.5B$3.2B$3.5B$1.9B$2.2B
Capital spending$797.6M–––$372.0M
Free cash flow$2.7B–––$1.9B

In USD. Fiscal years as reported by the company; statements on this page go back to fiscal year 2020.

Questions and answers

What was Sherwin-Williams's revenue in fiscal year 2025?

$23.57 billion, up 2.1% from $23.10 billion in fiscal year 2024.

How much profit does Sherwin-Williams make?

Sherwin-Williams reported net income of $2.57 billion for fiscal year 2025 (10.9% of revenue); operating income was $3.80 billion.

How much cash and debt does Sherwin-Williams have?

At the end of fiscal year 2025: cash and short-term investments of $207.20 million and total debt of $12.94 billion.

What is Sherwin-Williams's free cash flow?

$2.65 billion in fiscal year 2025 (operating cash flow of $3.45 billion minus capital spending of $797.60 million).

Disclaimer: This analysis is for informational and educational purposes only and does not constitute financial, investment, tax, or legal advice. Data may be incomplete, delayed, or contain inaccuracies. Consult with a qualified financial advisor before making any investment decisions.
LinkedInLinkedInXXYouTubeYouTube