Revenue | 6.91B -3.1% | 7.12B -7.2% | 7.67B -24.6% | 10.18B | - | - |
Total Revenue | - | - | - | - | 10.20B | - |
Impairment of Capital Assets | - | - | - | - | - | 1.00M |
Operating Revenue | - | - | - | - | 10.20B | - |
Net Income from Continuing Operation Net Minority Interest | - | - | - | - | 2.61B | - |
Total Unusual Items Excluding Goodwill | - | - | - | - | 29.00M | - |
Total Unusual Items | - | - | - | - | 29.00M | - |
Normalized EBITDA | - | - | - | - | 4.08B | - |
Tax Rate for Calcs | - | - | - | - | 0.214 | - |
Tax Effect of Unusual Items | - | - | - | - | 6.21M | - |
Other Operating Expenses | - | - | - | - | 25.00M | - |
Research and Development | - | - | - | - | 5.00M | - |
Cost of Revenue | 5.88B +1.2% | 5.81B -3.0% | 5.99B -8.7% | 6.56B +7.6% | 6.10B | - |
Gross Profit | 1.02B -21.9% | 1.31B -21.9% | 1.68B -53.5% | 3.62B -11.7% | 4.10B | - |
SG&A Expenses | 545.00M -4.0% | 568.00M +9.7% | 518.00M +5.5% | 491.00M | - | - |
Operating Expense | - | - | - | - | 521.00M | - |
Selling General and Administrative | - | - | - | - | 491.00M | - |
General and Administrative Expense | - | - | - | - | 396.00M | - |
Other General and Administrative | - | - | - | - | 396.00M | - |
Selling and Marketing Expense | - | - | - | - | 95.00M | - |
R&D Expense | 5.00M -28.6% | 7.00M 0.0% | 7.00M +16.7% | 6.00M | - | - |
Other Operating Expenses, Total | 28.00M +86.7% | 15.00M -50.0% | 30.00M -6.3% | 32.00M | - | - |
Interest Exp.(Inc.),Net-Operating, Total | - | -1.00M 0.0% | -1.00M +90.0% | -10.00M | - | - |
Net Non Operating Interest Income Expense | - | - | - | - | -308.00M | - |
Non-operating Interest Income | - | - | - | - | 5.00M | - |
Non-operating Interest Expense | - | - | - | - | 313.00M | - |
Operating Expenses | 6.17B -4.1% | 6.44B -0.8% | 6.49B -14.5% | 7.58B | - | - |
Other Income Expense | - | - | - | - | 47.00M | - |
Gain on Sale of Securities | - | - | - | - | 5.00M | - |
Special Income Charges | - | - | - | - | 24.00M | - |
Other Special Charges | - | - | - | - | 8.00M | - |
Gain on Sale of Property, Plant and Equipment | - | - | - | - | 32.00M | - |
Other Non-operating Income (expense) | - | - | - | - | 18.00M | - |
Operating Income | 731.00M +6.7% | 685.00M -42.2% | 1.19B -54.4% | 2.60B -27.3% | 3.58B | - |
Pre-tax Income | - | - | - | - | 3.32B | - |
Interest Inc.(Exp.),Net-Non-Op., Total | -251.00M -16.2% | -216.00M -5.9% | -204.00M +16.7% | -245.00M | - | - |
Other, Net | -220.00M -423.8% | -42.00M +6.7% | -45.00M +8.2% | -49.00M | - | - |
Net Income Common Stockholders | - | - | - | - | 2.61B | - |
Net Income Including Non-Controlling Interests | - | - | - | - | 2.61B | - |
Net Income from Continuing Operations | - | - | - | - | 2.61B | - |
Net Income Before Taxes | 260.00M -39.1% | 427.00M -54.4% | 937.00M -59.3% | 2.31B | - | - |
Diluted NI Available to Com Stockholders | - | - | - | - | 2.61B | - |
Provision for Income Taxes | -64.00M -306.5% | 31.00M -68.4% | 98.00M -76.9% | 425.00M -40.1% | 709.00M | - |
Basic EPS | - | - | - | - | 3.48 | - |
Net Income After Taxes | 324.00M -18.2% | 396.00M -52.8% | 839.00M -55.4% | 1.88B | - | - |
Diluted EPS | - | - | - | - | 3.47 | - |
Net Income Before Extra. Items | 324.00M -18.2% | 396.00M -52.8% | 839.00M -55.4% | 1.88B | - | - |
Weighted Average Shares (basic) | - | - | - | - | 749.50M | - |
Net Income | 324.00M -18.2% | 396.00M -52.8% | 839.00M -55.4% | 1.88B -27.9% | 2.61B | - |
Weighted Average Shares (diluted) | - | - | - | - | 750.98M | - |
Income Available to Com Excl ExtraOrd | 324.00M -18.2% | 396.00M -52.8% | 839.00M -55.4% | 1.88B | - | - |
Total Operating Income as Reported | - | - | - | - | 3.64B | - |
Income Available to Com Incl ExtraOrd | 324.00M -18.2% | 396.00M -52.8% | 839.00M -55.4% | 1.88B | - | - |
Total Expenses | - | - | - | - | 6.62B | - |
Diluted Net Income | 324.00M -18.2% | 396.00M -52.8% | 839.00M -55.4% | 1.88B | - | - |
Net Income from Continuing and Discontinued Operation | - | - | - | - | 2.61B | - |
Diluted Weighted Average Shares | 723.57M -0.7% | 728.96M -0.4% | 732.22M -1.4% | 742.95M | - | - |
Normalized Income | - | - | - | - | 2.58B | - |
Diluted EPS Excluding ExtraOrd Items | 0.448 -17.6% | 0.543 -52.6% | 1.146 -54.7% | 2.53 | - | - |
Interest Income | - | - | - | - | 5.00M | - |
DPS - Common Stock Primary Issue | 0.21 -73.8% | 0.8 +5.3% | 0.76 +5.6% | 0.72 | - | - |
Interest Expense | - | - | - | - | 313.00M | - |
Diluted Normalized EPS | 0.368 -50.7% | 0.746 -37.3% | 1.189 -62.5% | 3.174 | - | - |
Net Interest Income | - | - | - | - | -308.00M | - |
Unusual Expense (Income) | -284.00M -828.2% | 39.00M +167.2% | -58.00M -111.6% | 502.00M | - | - |
EBIT | - | - | - | - | 3.63B | - |
EBITDA | - | - | - | - | 4.11B | - |
Reconciled Cost of Revenue | - | - | - | - | 6.10B | - |
Reconciled Depreciation | - | - | - | - | 477.00M | - |