Revenue | 8.16B +1.1% | 8.07B +4.2% | 7.74B +0.3% | 7.72B | - | - |
Total Revenue | - | - | - | - | 7.20B | - |
Preferred Stock Dividends | - | - | - | - | - | 25.00M |
Operating Revenue | - | - | - | - | 7.20B | - |
Total Unusual Items | - | - | - | - | -37.00M | - |
Normalized EBITDA | - | - | - | - | 740.00M | - |
Tax Rate for Calcs | - | - | - | - | 0.104 | - |
Tax Effect of Unusual Items | - | - | - | - | -3.85M | - |
Net Income from Discontinued Operations | - | - | - | - | 245.00M | - |
Other Income Expense | - | - | - | - | 23.00M | - |
Other Non-operating Income (expense) | - | - | - | - | 60.00M | - |
Special Income Charges | - | - | - | - | -37.00M | - |
Gain on Sale of Property, Plant and Equipment | - | - | - | - | 72.00M | - |
Other Special Charges | - | - | - | - | 54.00M | - |
Restructuring and Mergers Acquisition | - | - | - | - | 55.00M | - |
Gain on Sale of Securities | - | - | - | - | 2.00M -33.3% | 3.00M |
Other Taxes | - | - | - | - | 56.00M | - |
Insurance and Claims | - | - | - | - | 174.00M | - |
Cost of Revenue | 3.23B -1.7% | 3.29B -2.7% | 3.38B -31.6% | 4.95B -25.9% | 6.68B | - |
Gross Profit | 4.92B +3.0% | 4.78B +9.7% | 4.36B +57.3% | 2.77B +428.2% | 525.00M | - |
SG&A Expenses | 3.51B +1.4% | 3.46B +7.4% | 3.22B +374.8% | 678.00M | - | - |
Operating Expense | - | - | - | - | 230.00M | - |
Selling General and Administrative | - | - | - | - | 174.00M | - |
General and Administrative Expense | - | - | - | - | 174.00M | - |
Depreciation/Amortization | 521.00M +6.3% | 490.00M +13.4% | 432.00M +10.2% | 392.00M | - | - |
Other Operating Expenses, Total | 168.00M +24.4% | 135.00M -19.2% | 167.00M -86.2% | 1.21B | - | - |
Net Non Operating Interest Income Expense | - | - | - | - | -211.00M | - |
Non-operating Interest Expense | - | - | - | - | 211.00M | - |
Operating Expenses | 7.51B +1.3% | 7.41B +1.1% | 7.33B -0.7% | 7.38B | - | - |
Pre-tax Income | - | - | - | - | 107.00M | - |
Operating Income | 650.00M -1.5% | 660.00M +59.8% | 413.00M +22.2% | 338.00M +14.6% | 295.00M | - |
Interest Inc.(Exp.),Net-Non-Op., Total | -219.00M +1.8% | -223.00M -32.7% | -168.00M -24.4% | -135.00M | - | - |
Net Income Common Stockholders | - | - | - | - | 336.00M | - |
Net Income Including Non-Controlling Interests | - | - | - | - | 341.00M | - |
Net Income from Continuing Operations | - | - | - | - | 96.00M | - |
Noncontrolling Interests | - | - | - | - | -5.00M | - |
Other, Net | 6.00M -83.3% | 36.00M +140.0% | 15.00M -72.7% | 55.00M | - | - |
Diluted NI Available to Com Stockholders | - | - | - | - | 336.00M | - |
Net Income Before Taxes | 437.00M -7.6% | 473.00M +81.9% | 260.00M +0.8% | 258.00M | - | - |
Basic EPS | - | - | - | - | 2.99 | - |
Provision for Income Taxes | 121.00M +40.7% | 86.00M +26.5% | 68.00M -8.1% | 74.00M +572.7% | 11.00M | - |
Diluted EPS | - | - | - | - | 2.93 | - |
Net Income After Taxes | 316.00M -18.3% | 387.00M +101.6% | 192.00M +4.3% | 184.00M | - | - |
Weighted Average Shares (basic) | - | - | - | - | 112.00M | - |
Net Income Before Extra. Items | 316.00M -18.3% | 387.00M +101.6% | 192.00M +4.3% | 184.00M | - | - |
Weighted Average Shares (diluted) | - | - | - | - | 114.00M | - |
Net Income | 316.00M -18.3% | 387.00M +104.8% | 189.00M -71.6% | 666.00M +98.2% | 336.00M | - |
Total Extraordinary Items | - | - | -3.00M -100.6% | 482.00M | - | - |
Total Operating Income as Reported | - | - | - | - | 312.00M | - |
Income Available to Com Excl ExtraOrd | 316.00M -18.3% | 387.00M +101.6% | 192.00M +4.3% | 184.00M | - | - |
Total Expenses | - | - | - | - | 6.91B | - |
Income Available to Com Incl ExtraOrd | 316.00M -18.3% | 387.00M +104.8% | 189.00M -71.6% | 666.00M | - | - |
Net Income from Continuing and Discontinued Operation | - | - | - | - | 336.00M | - |
Diluted Net Income | 316.00M -18.3% | 387.00M +104.8% | 189.00M -71.6% | 666.00M | - | - |
Normalized Income | - | - | - | - | 124.15M | - |
Diluted Weighted Average Shares | 119.00M -0.8% | 120.00M +1.7% | 118.00M +1.7% | 116.00M | - | - |
Interest Expense | - | - | - | - | 211.00M | - |
Diluted EPS Excluding ExtraOrd Items | 2.655 -17.7% | 3.225 +98.2% | 1.627 +2.6% | 1.586 | - | - |
Net Interest Income | - | - | - | - | -211.00M | - |
Diluted Normalized EPS | 3.129 -10.5% | 3.498 +43.3% | 2.441 -2.9% | 2.515 | - | - |
EBIT | - | - | - | - | 318.00M | - |
Unusual Expense (Income) | 78.00M +95.0% | 40.00M -69.2% | 130.00M -13.9% | 151.00M | - | - |
EBITDA | - | - | - | - | 703.00M | - |
Reconciled Cost of Revenue | - | - | - | - | 6.68B | - |
Reconciled Depreciation | - | - | - | - | 385.00M | - |
Net Income from Continuing Operation Net Minority Interest | - | - | - | - | 91.00M | - |
Total Unusual Items Excluding Goodwill | - | - | - | - | -37.00M | - |