Other Revenue, Total | 15.81B +26.9% | 12.46B -2.3% | 12.74B -33.7% | 19.23B | - | - |
Total Revenue | - | - | - | - | 14.96B | - |
Operating Revenue | - | - | - | - | 14.96B | - |
Tax Rate for Calcs | - | - | - | - | 0.27 | - |
Tax Effect of Unusual Items | - | - | - | - | -73.17M | - |
Weighted Average Shares (diluted) | - | - | - | - | 194.00M | - |
Weighted Average Shares (basic) | - | - | - | - | 193.00M | - |
Diluted EPS | - | - | - | - | 4.67 | - |
Basic EPS | - | - | - | - | 4.68 | - |
Otherunder Preferred Stock Dividend | - | - | - | - | 2.00M | - |
Net Income from Discontinued Operations | - | - | - | - | 117.00M -64.1% | 326.00M |
Revenue | 15.81B +26.9% | 12.46B -2.3% | 12.74B -33.7% | 19.23B | - | - |
Cost of Revenue | - | - | - | - | 11.63B | - |
Operations & Maintenance | 2.38B +5.3% | 2.26B +4.7% | 2.16B -10.0% | 2.40B | - | - |
Gross Profit | - | - | - | - | 3.34B | - |
Depreciation/Amortization | 1.84B +6.3% | 1.73B +7.8% | 1.61B +9.4% | 1.47B | - | - |
Operating Expense | - | - | - | - | 1.78B | - |
Selling General and Administrative | - | - | - | - | 17.00M | - |
General and Administrative Expense | - | - | - | - | 17.00M | - |
Salaries and Wages | - | - | - | - | 17.00M | - |
Depreciation Amortization Depletion | - | - | - | - | 1.38B | - |
Depreciation and amortization | - | - | - | - | 1.38B | - |
Depreciation | - | - | - | - | 1.36B | - |
Amortization | - | - | - | - | 16.00M | - |
Amortization of Intangibles | - | - | - | - | 16.00M | - |
Other Taxes | - | - | - | - | 431.00M | - |
Other Operating Expenses | - | - | - | - | -27.00M | - |
Fuel Expense | 8.64B +47.5% | 5.86B -6.4% | 6.26B -52.4% | 13.16B | - | - |
Other Operating Expenses, Total | 529.00M +8.6% | 487.00M +5.4% | 462.00M +1.1% | 457.00M | - | - |
Net Non Operating Interest Income Expense | - | - | - | - | -608.00M | - |
Non-operating Interest Income | - | - | - | - | 22.00M | - |
Non-operating Interest Expense | - | - | - | - | 630.00M | - |
Operating Expenses | 13.44B +29.7% | 10.37B -1.3% | 10.50B -39.9% | 17.48B | - | - |
Other Income Expense | - | - | - | - | -291.00M | - |
Gain on Sale of Securities | - | - | - | - | 155.00M | - |
Equity in Earnings of Affiliates | - | - | - | - | 38.00M | - |
Special Income Charges | - | - | - | - | -426.00M | - |
Other Special Charges | - | - | - | - | 393.00M | - |
Gain on Sale of Property, Plant and Equipment | - | - | - | - | -33.00M | - |
Other Non-operating Income (expense) | - | - | - | - | -58.00M | - |
Operating Income | 2.37B +13.5% | 2.09B -6.8% | 2.24B +28.3% | 1.75B +12.4% | 1.55B | - |
Pre-tax Income | - | - | - | - | 656.00M | - |
Interest Inc.(Exp.),Net-Non-Op., Total | -889.00M -11.1% | -800.00M -12.0% | -714.00M -11.6% | -640.00M | - | - |
Other, Net | -40.00M -471.4% | -7.00M -163.6% | 11.00M +145.8% | -24.00M | - | - |
Net Income Common Stockholders | - | - | - | - | 905.00M | - |
Net Income Including Non-Controlling Interests | - | - | - | - | 903.00M | - |
Net Income from Continuing Operations | - | - | - | - | 786.00M | - |
Noncontrolling Interests | - | - | - | - | 4.00M | - |
Net Income Before Taxes | 1.55B +13.1% | 1.37B -12.5% | 1.57B +40.8% | 1.11B | - | - |
Diluted NI Available to Com Stockholders | - | - | - | - | 905.00M | - |
Provision for Income Taxes | 72.00M +311.8% | -34.00M -120.1% | 169.00M +482.8% | 29.00M +122.3% | -130.00M | - |
Total Operating Income as Reported | - | - | - | - | 1.50B | - |
Net Income After Taxes | 1.48B +5.3% | 1.40B +0.5% | 1.40B +29.0% | 1.08B | - | - |
Total Expenses | - | - | - | - | 13.41B | - |
Net Income Before Extra. Items | 1.48B +5.3% | 1.40B +0.5% | 1.40B +29.0% | 1.08B | - | - |
Net Income from Continuing and Discontinued Operation | - | - | - | - | 907.00M | - |
Total Extraordinary Items | -16.00M | - | - | - | - | - |
Normalized Income | - | - | - | - | 987.83M | - |
Net Income | 1.46B +4.1% | 1.40B +0.5% | 1.40B +29.0% | 1.08B +19.4% | 907.00M | - |
Interest Income | - | - | - | - | 22.00M | - |
Total Adjustments to Net Income | -3.00M 0.0% | -3.00M 0.0% | -3.00M 0.0% | -3.00M | - | - |
Interest Expense | - | - | - | - | 630.00M | - |
Income Available to Com Excl ExtraOrd | 1.48B +5.3% | 1.40B +0.5% | 1.39B +29.1% | 1.08B | - | - |
Net Interest Income | - | - | - | - | -608.00M | - |
Income Available to Com Incl ExtraOrd | 1.46B +4.1% | 1.40B +0.5% | 1.39B +29.1% | 1.08B | - | - |
EBIT | - | - | - | - | 1.29B | - |
Diluted Net Income | 1.46B +4.1% | 1.40B +0.5% | 1.39B +29.1% | 1.08B | - | - |
EBITDA | - | - | - | - | 2.75B | - |
Diluted Weighted Average Shares | 207.00M 0.0% | 207.00M +0.5% | 206.00M +5.1% | 196.00M | - | - |
Reconciled Cost of Revenue | - | - | - | - | 11.55B | - |
Diluted EPS Excluding ExtraOrd Items | 7.126 +5.3% | 6.768 +0.0% | 6.767 +22.8% | 5.51 | - | - |
Reconciled Depreciation | - | - | - | - | 1.46B | - |
DPS - Common Stock Primary Issue | 4.435 +6.9% | 4.15 +7.0% | 3.878 +7.5% | 3.608 | - | - |
Net Income from Continuing Operation Net Minority Interest | - | - | - | - | 790.00M | - |
Diluted Normalized EPS | 7.351 +7.2% | 6.856 +0.3% | 6.836 +24.6% | 5.485 | - | - |
Total Unusual Items Excluding Goodwill | - | - | - | - | -271.00M | - |
Unusual Expense (Income) | 49.00M +75.0% | 28.00M +75.0% | 16.00M +420.0% | -5.00M | - | - |
Total Unusual Items | - | - | - | - | -271.00M | - |
Normalized EBITDA | - | - | - | - | 3.02B | - |