Total Revenue | 6.62B -15.8% | 7.86B +4.6% | 7.52B +11.2% | 6.76B +31.6% | 5.14B +22.4% | 4.20B +25.4% | 3.35B | - | 1.33B +42.8% | 933.66M |
Operating Revenue | 6.62B -15.8% | 7.86B +4.6% | 7.52B +11.2% | 6.76B +31.6% | 5.14B +22.4% | 4.20B +25.4% | 3.35B | - | 1.33B +42.8% | 933.66M |
Diluted EPS | 9.99 +573.5% | -2.11 -1723.1% | 0.13 +112.0% | -1.08 +41.0% | -1.83 +34.6% | -2.8 -12.0% | -2.5 | - | -0.31 +35.4% | -0.48 |
Basic EPS | 10.24 +585.3% | -2.11 -1723.1% | 0.13 +112.0% | -1.08 +41.0% | -1.83 +34.6% | -2.8 -12.0% | -2.5 | - | -0.31 +35.4% | -0.48 |
Preferred Stock Dividends | 50.40M -37.2% | 80.30M -12.9% | 92.20M +11.1% | 83.00M | - | 13.70M | - | - | - | - |
Other Income Expense | 391.70M +152.7% | -743.60M -244.4% | 515.10M +635.9% | 70.00M +132.6% | -214.70M +62.5% | -573.10M -1015.0% | -51.40M | - | 41.81M +403.8% | -13.77M |
Other Non-operating Income (expense) | 181.80M +573.3% | 27.00M +16.4% | 23.20M | - | -49.30M -31.5% | -37.50M -1775.0% | -2.00M | - | 19.40M +1070.1% | -2.00M |
Special Income Charges | 82.50M +117.2% | -479.60M -180.8% | 593.60M +296700.0% | 200.0K -99.9% | 151.10M +193.7% | -161.20M -60.7% | -100.30M | - | -4.80M -58.6% | -3.03M |
Gain on Sale of Property, Plant and Equipment | 91.10M +4040.9% | 2.20M -83.2% | 13.10M +378.7% | -4.70M -103.1% | 151.10M +3384.8% | -4.60M -283.3% | -1.20M | - | -2.80M -172.8% | -1.03M |
Gain on Sale of Business | -8.60M +98.2% | -481.80M -183.0% | 580.50M +11746.9% | 4.90M | - | - | - | - | - | - |
Equity in Earnings of Affiliates | -39.00M -314.3% | 18.20M +129.5% | -61.60M -397.6% | 20.70M | - | - | - | - | - | - |
Gain on Sale of Securities | 166.40M +153.8% | -309.20M -671.1% | -40.10M -181.7% | 49.10M +113.4% | -365.80M +11.2% | -411.90M -942.3% | 48.90M | - | 27.21M +353.4% | -10.74M |
Other Operating Expenses | 53.90M +29.9% | 41.50M +20.6% | 34.40M +26.0% | 27.30M +89.6% | 14.40M +108.7% | 6.90M +13.1% | 6.10M | - | - | - |
Cost of Revenue | 5.25B -17.7% | 6.38B +2.1% | 6.25B +4.7% | 5.96B +27.9% | 4.66B +16.4% | 4.01B +30.4% | 3.07B | - | 1.15B +77.7% | 644.35M |
Gross Profit | 1.37B -8.0% | 1.49B +17.0% | 1.27B +59.2% | 797.60M +68.4% | 473.70M +149.2% | 190.10M -30.6% | 273.80M | - | 188.00M -35.0% | 289.31M |
Operating Expense | 1.02B -4.6% | 1.07B +6.2% | 1.01B +33.1% | 757.70M +31.3% | 577.10M +12.0% | 515.30M +68.7% | 305.50M | - | 157.09M -47.3% | 298.18M |
Selling General and Administrative | 967.40M -6.0% | 1.03B +5.7% | 973.90M +33.3% | 730.40M +29.8% | 562.70M +10.7% | 508.40M +84.0% | 276.30M | - | 157.09M +30.2% | 120.61M |
General and Administrative Expense | - | - | - | - | - | 422.80M +53.0% | 276.30M | - | 157.09M +30.2% | 120.61M |
Salaries and Wages | - | - | - | - | - | 255.40M +38.1% | 184.90M | - | 5.09M +65.8% | 3.07M |
Other General and Administrative | - | - | - | - | - | 167.40M +83.2% | 91.40M | - | 157.09M +33.6% | 117.54M |
Depreciation Amortization Depletion | - | - | - | - | - | 25.50M +10.4% | 23.10M | - | 239.07M +34.6% | 177.57M |
Depreciation and amortization | - | - | - | - | - | 25.50M +10.4% | 23.10M | - | 239.07M +34.6% | 177.57M |
Depreciation | - | - | - | - | - | 25.50M +10.4% | 23.10M | - | 154.72M +42.4% | 108.67M |
Amortization | - | - | - | - | - | - | - | - | 84.36M +22.4% | 68.89M |
Amortization of Intangibles | - | - | - | - | - | - | - | - | 84.36M +22.4% | 68.89M |
Operating Income | 346.00M -16.6% | 415.00M +58.9% | 261.10M +554.4% | 39.90M +138.6% | -103.40M +68.2% | -325.20M -925.9% | -31.70M | - | 30.91M +448.4% | -8.87M |
Net Non Operating Interest Income Expense | -510.80M +17.1% | -616.20M -5.5% | -584.10M -24.5% | -469.20M -12.2% | -418.10M +8.6% | -457.50M +13.0% | -526.10M | - | -212.68M -18.8% | -179.03M |
Non-operating Interest Expense | 456.20M -20.3% | 572.70M +7.5% | 532.70M +24.7% | 427.10M +31.9% | 323.90M -13.0% | 372.40M -21.2% | 472.70M | - | 212.68M +18.8% | 179.03M |
Total Other Finance Cost | 54.60M +25.5% | 43.50M -15.4% | 51.40M +22.1% | 42.10M -55.3% | 94.20M +10.7% | 85.10M +59.4% | 53.40M | - | - | - |
Pre-tax Income | 226.90M +124.0% | -944.80M -591.8% | 192.10M +153.5% | -359.30M +51.2% | -736.20M +45.7% | -1.36B -122.6% | -609.20M | - | -139.96M +30.6% | -201.66M |
Restructuring and Mergers Acquisition | - | - | - | - | - | 2.00M -97.0% | 67.50M | - | 2.00M 0.0% | 2.00M |
Other Special Charges | - | - | 8.70M | - | - | 133.20M +321.5% | 31.60M | - | - | - |
Write-offs | - | - | - | 7.20M | - | 21.40M | - | - | - | - |
Provision for Income Taxes | -14.20M +93.1% | -207.10M -229.5% | 159.90M +190.8% | -176.10M -61.3% | -109.20M +56.9% | -253.40M -60.9% | -157.50M | - | -38.98M +21.2% | -49.45M |
Net Income Common Stockholders | 3.78B +571.2% | -803.00M -1615.8% | -46.80M +88.1% | -394.80M +34.9% | -606.80M +45.0% | -1.10B -144.1% | -451.70M | - | -100.98M +33.7% | -152.21M |
Net Income | 3.83B +630.5% | -722.70M -1691.9% | 45.40M +114.6% | -311.80M +48.6% | -606.80M +45.0% | -1.10B -144.1% | -451.70M | - | -100.98M +33.7% | -152.21M |
Net Income Including Non-Controlling Interests | 3.81B +616.9% | -737.70M -2391.0% | 32.20M +110.4% | -311.10M +48.7% | -606.80M +45.0% | -1.10B -144.1% | -451.70M | - | -100.98M +33.7% | -152.21M |
Net Income from Continuing Operations | 241.10M +132.7% | -737.70M -2391.0% | 32.20M +117.6% | -183.20M +70.8% | -627.00M +43.1% | -1.10B -144.1% | -451.70M | - | -100.98M +33.7% | -152.21M |
Net Income from Discontinued Operations | 3.57B | - | - | -127.90M -733.2% | 20.20M | - | - | - | - | - |
Noncontrolling Interests | 20.70M +38.0% | 15.00M +13.6% | 13.20M +1985.7% | -700.0K | - | - | - | - | - | - |
Diluted NI Available to Com Stockholders | 3.78B +571.2% | -803.00M -1615.8% | -46.80M +88.1% | -394.80M +34.9% | -606.80M +45.0% | -1.10B -144.1% | -451.70M | - | -100.98M +33.7% | -152.21M |
Total Expenses | 6.27B -15.8% | 7.45B +2.7% | 7.25B +7.9% | 6.72B +28.3% | 5.24B +15.9% | 4.52B +33.8% | 3.38B | - | 1.30B +38.2% | 942.53M |
Net Income from Continuing and Discontinued Operation | 3.83B +630.5% | -722.70M -1691.9% | 45.40M +114.6% | -311.80M +48.6% | -606.80M +45.0% | -1.10B -144.1% | -451.70M | - | -100.98M +33.7% | -152.21M |
Normalized Income | 65.17M +161.0% | -106.80M +72.7% | -391.87M -75.8% | -222.85M +49.8% | -444.15M +30.2% | -636.41M -53.9% | -413.59M | - | -117.15M +17.4% | -141.82M |
Interest Expense | 456.20M -20.3% | 572.70M +7.5% | 532.70M +24.7% | 427.10M +31.9% | 323.90M -13.0% | 372.40M -21.2% | 472.70M | - | 212.68M +18.8% | 179.03M |
Net Interest Income | -510.80M +17.1% | -616.20M -5.5% | -584.10M -24.5% | -469.20M -12.2% | -418.10M +8.6% | -457.50M +13.0% | -526.10M | - | -212.68M -18.8% | -179.03M |
EBIT | 683.10M +283.6% | -372.10M -151.3% | 724.80M +969.0% | 67.80M +116.4% | -412.30M +58.1% | -983.40M -620.4% | -136.50M | - | 72.73M +421.3% | -22.64M |
EBITDA | 2.00B +67.2% | 1.20B -46.0% | 2.21B +39.0% | 1.59B +62.5% | 980.70M +285.8% | 254.20M -61.7% | 662.90M | - | 311.80M +101.3% | 154.93M |
Reconciled Cost of Revenue | 5.25B -17.7% | 6.38B +2.1% | 6.25B +4.7% | 5.96B +27.9% | 4.66B +16.4% | 4.01B +74.4% | 2.30B | - | 1.15B +77.7% | 644.35M |
Net Income from Continuing Operation Net Minority Interest | 261.80M +136.2% | -722.70M -1691.9% | 45.40M +124.7% | -183.90M +70.7% | -627.00M +43.1% | -1.10B -144.1% | -451.70M | - | -100.98M +33.7% | -152.21M |
Total Unusual Items Excluding Goodwill | 248.90M +131.6% | -788.80M -242.5% | 553.50M +1022.7% | 49.30M +123.0% | -214.70M +62.5% | -573.10M -1015.0% | -51.40M | - | 22.41M +262.8% | -13.77M |
Total Unusual Items | 248.90M +131.6% | -788.80M -242.5% | 553.50M +1022.7% | 49.30M +123.0% | -214.70M +62.5% | -573.10M -1015.0% | -51.40M | - | 22.41M +262.8% | -13.77M |
Normalized EBITDA | 1.75B -11.8% | 1.98B +19.5% | 1.66B +7.6% | 1.54B +29.2% | 1.20B +44.5% | 827.30M +15.8% | 714.30M | - | 289.39M +71.5% | 168.70M |
Tax Rate for Calcs | 0.21 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 |
Tax Effect of Unusual Items | 52.27M +130.2% | -172.90M -248.8% | 116.23M +1022.7% | 10.35M +132.5% | -31.85M +70.3% | -107.11M -706.0% | -13.29M | - | 6.24M +285.1% | -3.37M |
Reconciled Depreciation | - | 1.57B +5.2% | 1.49B -2.3% | 1.53B +9.5% | 1.39B +12.6% | 1.24B +54.8% | 799.40M | - | 239.07M +34.6% | 177.57M |
Weighted Average Shares (diluted) | 378.69M -0.6% | 380.84M +3.0% | 369.66M +0.7% | 367.17M +1.6% | 361.57M +1.8% | 355.32M +96.8% | 180.55M | - | 326.42M +3.9% | 314.05M |
Weighted Average Shares (basic) | 369.56M -3.0% | 380.84M +3.0% | 369.66M +0.7% | 367.17M +1.6% | 361.57M +1.8% | 355.32M +96.8% | 180.55M | - | 326.42M +3.9% | 314.05M |