Republic Services, Inc. (RSG) Financial Statements

Executive TeamFinancials
SegmentsShareholders

Republic Services financial statements at a glance

Republic Services reported revenue of $16.59 billion for fiscal year 2025 (ended December 31, 2025), up 3.5% from fiscal year 2024. Net income was $2.14 billion, a net margin of 12.9%.

At the end of fiscal year 2025 it had total assets of $34.37 billion, total liabilities of $22.40 billion and shareholders' equity of $11.97 billion, with total debt of $13.58 billion.

Its operations brought in $4.30 billion of cash.

The tables below show the income statement, balance sheet and cash flow statement; the key figures of the last 5 fiscal years are at the bottom of the page.

Figures from company filings, in USD; latest fiscal year ended December 31, 2025.

RSG logo

Republic Services, Inc.

RSGUnited States
Commercial Services
USD (Local)

Income Statement

Annual • USD

Revenue
16.59B
Prev Year: 16.03B
YoY: +3.5%
Total Revenue
-
Other Special Charges
-
Cost of Revenue
9.46B
Prev Year: 9.17B
YoY: +3.1%
Gross Profit
7.13B
Prev Year: 6.86B
YoY: +4.0%
SG&A Expenses
1.88B
Prev Year: 1.85B
YoY: +1.6%
Operating Expense
-
Depreciation/Amortization
1.81B
Prev Year: 1.68B
YoY: +8.2%
Other Operating Expenses, Total
115.00M
Prev Year: 107.00M
YoY: +7.5%
Net Non Operating Interest Income Expense
-
Operating Expenses
13.29B
Prev Year: 12.84B
YoY: +3.5%
Pre-tax Income
-
Operating Income
3.30B
Prev Year: 3.19B
YoY: +3.4%
Interest Inc.(Exp.),Net-Non-Op., Total
-729.00M
Prev Year: -785.00M
YoY: +7.1%
Net Income Common Stockholders
-
Other, Net
21.00M
Prev Year: 23.00M
YoY: -8.7%
Diluted NI Available to Com Stockholders
-
Net Income Before Taxes
2.59B
Prev Year: 2.43B
YoY: +6.7%
Total Operating Income as Reported
-
Provision for Income Taxes
455.00M
Prev Year: 388.00M
YoY: +17.3%
Total Expenses
-
Net Income After Taxes
2.14B
Prev Year: 2.04B
YoY: +4.6%
Net Income from Continuing and Discontinued Operation
-
Net Income Before Extra. Items
2.14B
Prev Year: 2.04B
YoY: +4.6%
Normalized Income
-
Net Income
2.14B
Prev Year: 2.04B
YoY: +4.6%
Interest Expense
-
Income Available to Com Excl ExtraOrd
2.14B
Prev Year: 2.04B
YoY: +4.7%
Total Adjustments to Net Income
-
Prev Year: -2.00M
Net Interest Income
-
Income Available to Com Incl ExtraOrd
2.14B
Prev Year: 2.04B
YoY: +4.7%
EBIT
-
Diluted Net Income
2.14B
Prev Year: 2.04B
YoY: +4.7%
EBITDA
-
Diluted Weighted Average Shares
312.20M
Prev Year: 314.80M
YoY: -0.8%
Reconciled Cost of Revenue
-
Diluted EPS Excluding ExtraOrd Items
6.851
Prev Year: 6.49
YoY: +5.6%
Reconciled Depreciation
-
DPS - Common Stock Primary Issue
2.41
Prev Year: 2.23
YoY: +8.1%
Net Income from Continuing Operation Net Minority Interest
-
Diluted Normalized EPS
7.052
Prev Year: 6.471
YoY: +9.0%
Total Unusual Items Excluding Goodwill
-
Unusual Expense (Income)
20.00M
Prev Year: 30.00M
YoY: -33.3%
Total Unusual Items
-
Values in USD

Republic Services key figures by fiscal year

FY2025FY2024FY2023FY2022FY2021
Revenue$16.6B$16.0B$15.0B$13.5B$11.3B
Gross profit$7.1B$6.9B$6.2B$5.5B$4.6B
Operating income$3.3B$3.2B$2.8B$2.4B$2.1B
Net income$2.1B$2.0B$1.7B$1.5B$1.3B
Diluted EPS––––$4.04
Total assets$34.4B$32.4B$31.4B$29.1B$25.0B
Total liabilities$22.4B$21.0B$20.9B$19.4B$16.0B
Shareholders' equity$12.0B$11.4B$10.5B$9.7B$9.0B
Cash––––$29.0M
Total debt$13.6B$12.7B$12.8B$11.8B$9.8B
Operating cash flow$4.3B$3.9B$3.6B$3.2B$2.8B
Capital spending––––$1.3B
Free cash flow––––$1.5B

In USD. Fiscal years as reported by the company; statements on this page go back to fiscal year 2020.

Questions and answers

What was Republic Services's revenue in fiscal year 2025?

$16.59 billion, up 3.5% from $16.03 billion in fiscal year 2024.

How much profit does Republic Services make?

Republic Services reported net income of $2.14 billion for fiscal year 2025 (12.9% of revenue); operating income was $3.30 billion.

How much cash and debt does Republic Services have?

At the end of fiscal year 2025: total debt of $13.58 billion.

Disclaimer: This analysis is for informational and educational purposes only and does not constitute financial, investment, tax, or legal advice. Data may be incomplete, delayed, or contain inaccuracies. Consult with a qualified financial advisor before making any investment decisions.
LinkedInLinkedInXXYouTubeYouTube