Revenue | 16.59B +3.5% | 16.03B +7.1% | 14.96B +10.8% | 13.51B | - | - |
Total Revenue | - | - | - | - | 11.29B | - |
Other Special Charges | - | - | - | - | - | 136.40M |
Operating Revenue | - | - | - | - | 10.60B | - |
Interest Income | - | - | - | - | 2.50M | - |
Weighted Average Shares (diluted) | - | - | - | - | 319.40M | - |
Weighted Average Shares (basic) | - | - | - | - | 318.80M | - |
Diluted EPS | - | - | - | - | 4.04 | - |
Basic EPS | - | - | - | - | 4.05 | - |
Other Income Expense | - | - | - | - | -206.10M | - |
Other Non-operating Income (expense) | - | - | - | - | -500.0K | - |
Special Income Charges | - | - | - | - | -17.10M | - |
Gain on Sale of Business | - | - | - | - | -500.0K | - |
Restructuring and Mergers Acquisition | - | - | - | - | 16.60M | - |
Equity in Earnings of Affiliates | - | - | - | - | -188.50M | - |
Non-operating Interest Income | - | - | - | - | 2.50M | - |
Other Operating Expenses | - | - | - | - | 82.70M | - |
Provision for Doubtful Accounts | - | - | - | - | 19.90M | - |
Depreciation Amortization Depletion | - | - | - | - | 1.19B | - |
Depletion | - | - | - | - | 377.50M | - |
Depreciation and amortization | - | - | - | - | 808.00M | - |
Amortization | - | - | - | - | 73.80M | - |
Amortization of Intangibles | - | - | - | - | 73.80M | - |
Depreciation | - | - | - | - | 734.20M | - |
Other General and Administrative | - | - | - | - | 309.50M | - |
Salaries and Wages | - | - | - | - | 866.40M | - |
Cost of Revenue | 9.46B +3.1% | 9.17B +4.6% | 8.77B +8.9% | 8.05B +19.5% | 6.74B | - |
Gross Profit | 7.13B +4.0% | 6.86B +10.7% | 6.20B +13.5% | 5.46B +19.8% | 4.56B | - |
SG&A Expenses | 1.88B +1.6% | 1.85B +5.9% | 1.75B +14.5% | 1.53B | - | - |
Operating Expense | - | - | - | - | 2.46B | - |
Selling General and Administrative | - | - | - | - | 1.20B | - |
General and Administrative Expense | - | - | - | - | 1.18B | - |
Depreciation/Amortization | 1.81B +8.2% | 1.68B +11.7% | 1.50B +11.1% | 1.35B | - | - |
Other Operating Expenses, Total | 115.00M +7.5% | 107.00M +4.5% | 102.40M +16.4% | 88.00M | - | - |
Net Non Operating Interest Income Expense | - | - | - | - | -312.10M | - |
Non-operating Interest Expense | - | - | - | - | 314.60M | - |
Operating Expenses | 13.29B +3.5% | 12.84B +5.4% | 12.18B +9.6% | 11.12B | - | - |
Pre-tax Income | - | - | - | - | 1.58B | - |
Operating Income | 3.30B +3.4% | 3.19B +14.9% | 2.78B +16.2% | 2.39B +14.3% | 2.09B | - |
Interest Inc.(Exp.),Net-Non-Op., Total | -729.00M +7.1% | -785.00M -31.7% | -596.00M -6.8% | -557.90M | - | - |
Net Income Common Stockholders | - | - | - | - | 1.29B | - |
Net Income Including Non-Controlling Interests | - | - | - | - | 1.29B | - |
Net Income from Continuing Operations | - | - | - | - | 1.29B | - |
Noncontrolling Interests | - | - | - | - | -1.90M | - |
Other, Net | 21.00M -8.7% | 23.00M +206.7% | 7.50M +426.1% | -2.30M | - | - |
Diluted NI Available to Com Stockholders | - | - | - | - | 1.29B | - |
Net Income Before Taxes | 2.59B +6.7% | 2.43B +11.0% | 2.19B +19.7% | 1.83B | - | - |
Total Operating Income as Reported | - | - | - | - | 2.08B | - |
Provision for Income Taxes | 455.00M +17.3% | 388.00M -15.7% | 460.10M +33.8% | 343.90M +21.6% | 282.80M | - |
Total Expenses | - | - | - | - | 9.20B | - |
Net Income After Taxes | 2.14B +4.6% | 2.04B +18.1% | 1.73B +16.4% | 1.49B | - | - |
Net Income from Continuing and Discontinued Operation | - | - | - | - | 1.29B | - |
Net Income Before Extra. Items | 2.14B +4.6% | 2.04B +18.1% | 1.73B +16.4% | 1.49B | - | - |
Normalized Income | - | - | - | - | 1.30B | - |
Net Income | 2.14B +4.6% | 2.04B +18.1% | 1.73B +16.4% | 1.49B +15.3% | 1.29B | - |
Interest Expense | - | - | - | - | 314.60M | - |
Income Available to Com Excl ExtraOrd | 2.14B +4.7% | 2.04B +18.0% | 1.73B +16.4% | 1.49B | - | - |
Total Adjustments to Net Income | - | -2.00M | - | - | - | - |
Net Interest Income | - | - | - | - | -312.10M | - |
Income Available to Com Incl ExtraOrd | 2.14B +4.7% | 2.04B +18.0% | 1.73B +16.4% | 1.49B | - | - |
EBIT | - | - | - | - | 1.89B | - |
Diluted Net Income | 2.14B +4.7% | 2.04B +18.0% | 1.73B +16.4% | 1.49B | - | - |
EBITDA | - | - | - | - | 3.16B | - |
Diluted Weighted Average Shares | 312.20M -0.8% | 314.80M -0.6% | 316.70M -0.1% | 317.10M | - | - |
Reconciled Cost of Revenue | - | - | - | - | 6.66B | - |
Diluted EPS Excluding ExtraOrd Items | 6.851 +5.6% | 6.49 +18.7% | 5.466 +16.5% | 4.691 | - | - |
Reconciled Depreciation | - | - | - | - | 1.27B | - |
DPS - Common Stock Primary Issue | 2.41 +8.1% | 2.23 +8.3% | 2.06 +7.9% | 1.91 | - | - |
Net Income from Continuing Operation Net Minority Interest | - | - | - | - | 1.29B | - |
Diluted Normalized EPS | 7.052 +9.0% | 6.471 +15.1% | 5.624 +13.8% | 4.942 | - | - |
Total Unusual Items Excluding Goodwill | - | - | - | - | -17.10M | - |
Unusual Expense (Income) | 20.00M -33.3% | 30.00M -52.6% | 63.30M -35.4% | 98.00M | - | - |
Total Unusual Items | - | - | - | - | -17.10M | - |
Normalized EBITDA | - | - | - | - | 3.17B | - |
Minority Interest | - | 1.00M +350.0% | -400.0K | - | - | - |
Tax Rate for Calcs | - | - | - | - | 0.18 | - |
Tax Effect of Unusual Items | - | - | - | - | -3.08M | - |