Revenue | 25.20B +14.2% | 22.06B +8.0% | 20.43B +3.7% | 19.70B | - |
Total Revenue | - | - | - | - | 17.93B |
Operating Revenue | - | - | - | - | 17.93B |
Weighted Average Shares (diluted) | - | - | - | - | 422.90M |
Weighted Average Shares (basic) | - | - | - | - | 420.40M |
Diluted EPS | - | - | - | - | 4.29 |
Basic EPS | - | - | - | - | 4.32 |
Other Income Expense | - | - | - | - | -243.00M |
Other Non-operating Income (expense) | - | - | - | - | 5.00M |
Special Income Charges | - | - | - | - | -212.00M |
Gain on Sale of Business | - | - | - | - | 44.00M |
Other Special Charges | - | - | - | - | 240.00M |
Impairment of Capital Assets | - | - | - | - | 8.00M |
Restructuring and Mergers Acquisition | - | - | - | - | 8.00M |
Equity in Earnings of Affiliates | - | - | - | - | -36.00M |
Provision for Doubtful Accounts | - | - | - | - | 37.00M |
Depreciation Amortization Depletion | - | - | - | - | 2.00B |
Depletion | - | - | - | - | 731.00M |
Depreciation and amortization | - | - | - | - | 1.27B |
Amortization | - | - | - | - | 143.00M |
Amortization of Intangibles | - | - | - | - | 143.00M |
Depreciation | - | - | - | - | 1.13B |
Other General and Administrative | - | - | - | - | 612.00M |
Salaries and Wages | - | - | - | - | 1.22B |
Cost of Revenue | 15.01B +12.2% | 13.38B +6.2% | 12.61B +2.5% | 12.29B +10.6% | 11.11B |
Gross Profit | 10.19B +17.4% | 8.68B +11.0% | 7.82B +5.6% | 7.40B +8.6% | 6.82B |
SG&A Expenses | 2.72B +20.2% | 2.26B +17.5% | 1.93B -0.6% | 1.94B | - |
Operating Expense | - | - | - | - | 3.86B |
Selling General and Administrative | - | - | - | - | 1.83B |
General and Administrative Expense | - | - | - | - | 1.83B |
Depreciation/Amortization | 2.86B +26.3% | 2.27B +9.5% | 2.07B +1.6% | 2.04B | - |
Operating Expenses | 20.90B +16.0% | 18.01B +6.9% | 16.85B +3.2% | 16.33B | - |
Net Non Operating Interest Income Expense | - | - | - | - | -365.00M |
Non-operating Interest Expense | - | - | - | - | 365.00M |
Operating Income | 4.31B +6.2% | 4.06B +13.5% | 3.58B +6.2% | 3.37B +13.8% | 2.96B |
Pre-tax Income | - | - | - | - | 2.35B |
Interest Inc.(Exp.),Net-Non-Op., Total | -902.00M -51.9% | -594.00M -6.1% | -560.00M -25.8% | -445.00M | - |
Other, Net | 20.00M +600.0% | -4.00M -166.7% | 6.00M +400.0% | -2.00M | - |
Net Income Common Stockholders | - | - | - | - | 1.82B |
Net Income Including Non-Controlling Interests | - | - | - | - | 1.82B |
Net Income from Continuing Operations | - | - | - | - | 1.82B |
Noncontrolling Interests | - | - | - | - | -1.00M |
Net Income Before Taxes | 3.43B -0.9% | 3.46B +14.5% | 3.02B +3.5% | 2.92B | - |
Diluted NI Available to Com Stockholders | - | - | - | - | 1.82B |
Provision for Income Taxes | 717.00M +0.6% | 713.00M -4.3% | 745.00M +9.9% | 678.00M +27.4% | 532.00M |
Total Operating Income as Reported | - | - | - | - | 2.96B |
Net Income After Taxes | 2.71B -1.3% | 2.75B +20.6% | 2.28B +1.6% | 2.24B | - |
Total Expenses | - | - | - | - | 14.97B |
Net Income Before Extra. Items | 2.71B -1.4% | 2.75B +19.2% | 2.30B +2.9% | 2.24B | - |
Net Income from Continuing and Discontinued Operation | - | - | - | - | 1.82B |
Net Income | 2.71B -1.4% | 2.75B +19.2% | 2.30B +2.9% | 2.24B +23.2% | 1.82B |
Normalized Income | - | - | - | - | 1.98B |
Income Available to Com Excl ExtraOrd | 2.71B -1.4% | 2.75B +19.2% | 2.30B +2.9% | 2.24B | - |
Interest Expense | - | - | - | - | 365.00M |
Income Available to Com Incl ExtraOrd | 2.71B -1.4% | 2.75B +19.2% | 2.30B +2.9% | 2.24B | - |
Net Interest Income | - | - | - | - | -365.00M |
Diluted Net Income | 2.71B -1.4% | 2.75B +19.2% | 2.30B +2.9% | 2.24B | - |
EBIT | - | - | - | - | 2.71B |
Diluted Weighted Average Shares | 404.20M +0.2% | 403.40M -0.9% | 406.90M -2.0% | 415.00M | - |
EBITDA | - | - | - | - | 4.71B |
Diluted EPS Excluding ExtraOrd Items | 6.7 -1.6% | 6.807 +20.2% | 5.662 +5.0% | 5.393 | - |
Reconciled Cost of Revenue | - | - | - | - | 11.11B |
DPS - Common Stock Primary Issue | 3.3 +10.0% | 3 +7.1% | 2.8 +7.7% | 2.6 | - |
Reconciled Depreciation | - | - | - | - | 2.00B |
Diluted Normalized EPS | 7.285 +4.2% | 6.99 +14.2% | 6.122 +11.1% | 5.509 | - |
Net Income from Continuing Operation Net Minority Interest | - | - | - | - | 1.82B |
Unusual Expense (Income) | 299.00M +221.5% | 93.00M -62.5% | 248.00M +293.7% | 63.00M | - |
Total Unusual Items Excluding Goodwill | - | - | - | - | -212.00M |
Minority Interest | -1.00M -200.0% | 1.00M -96.4% | 28.00M +1500.0% | -2.00M | - |
Total Unusual Items | - | - | - | - | -212.00M |
Normalized EBITDA | - | - | - | - | 4.92B |
Tax Rate for Calcs | - | - | - | - | 0.226 |
Tax Effect of Unusual Items | - | - | - | - | -47.95M |