HubSpot, Inc. (HUBS) Financial Statements

Executive TeamFinancials
SegmentsShareholders

HubSpot financial statements at a glance

HubSpot reported revenue of $3.13 billion for fiscal year 2025 (ended December 31, 2025), up 19.2% from fiscal year 2024. Net income was $45.91 million, a net margin of 1.5%, and diluted earnings per share were $0.86.

At the end of fiscal year 2025 it had total assets of $3.85 billion, total liabilities of $1.79 billion and shareholders' equity of $2.07 billion, with cash and short-term investments of $1.70 billion and total debt of $262.31 million.

Its operations brought in $760.72 million of cash; capital spending was $184.06 million, leaving free cash flow of $576.65 million.

The tables below show the income statement, balance sheet and cash flow statement; the key figures of the last 5 fiscal years are at the bottom of the page.

Figures from company filings, in USD; latest fiscal year ended December 31, 2025.

HUBS logo

HubSpot, Inc.

HUBSUnited States
Technology
USD (Local)

Income Statement

Annual • USD

Total Revenue
3.13B
Revenue
-
Prev Year: 2.63B
Operating Revenue
3.13B
Tax Rate for Calcs
0.34
Tax Effect of Unusual Items
-1.37M
Weighted Average Shares (diluted)
53.19M
Weighted Average Shares (basic)
52.45M
Diluted EPS
0.86
Basic EPS
0.88
Cost of Revenue
508.49M
Prev Year: 393.26M
YoY: +29.3%
Gross Profit
2.62B
Prev Year: 2.23B
YoY: +17.4%
Operating Expense
2.61B
SG&A Expenses
-
Prev Year: 1.52B
Selling General and Administrative
1.71B
General and Administrative Expense
326.05M
Other General and Administrative
326.05M
Selling and Marketing Expense
1.38B
Research and Development
905.94M
Operating Income
11.41M
Prev Year: -71.20M
YoY: +116.0%
R&D Expense
-
Prev Year: 778.71M
Net Non Operating Interest Income Expense
65.34M
Operating Expenses
-
Prev Year: 2.70B
Non-operating Interest Income
66.22M
Non-operating Interest Expense
876.0K
Other Income Expense
-7.29M
Special Income Charges
-4.04M
Restructuring and Mergers Acquisition
4.04M
Other Non-operating Income (expense)
-3.26M
Pre-tax Income
69.46M
Interest Inc.(Exp.),Net-Non-Op., Total
-
Prev Year: 104.55M
Provision for Income Taxes
23.55M
Prev Year: 24.05M
YoY: -2.1%
Other, Net
-
Prev Year: -4.67M
Net Income Common Stockholders
45.91M
Net Income Before Taxes
-
Prev Year: 28.68M
Net Income
45.91M
Prev Year: 4.63M
YoY: +892.0%
Net Income Including Non-Controlling Interests
45.91M
Net Income from Continuing Operations
45.91M
Diluted NI Available to Com Stockholders
45.91M
Total Operating Income as Reported
7.38M
Net Income After Taxes
-
Prev Year: 4.63M
Total Expenses
3.12B
Net Income Before Extra. Items
-
Prev Year: 4.63M
Net Income from Continuing and Discontinued Operation
45.91M
Normalized Income
48.57M
Income Available to Com Excl ExtraOrd
-
Prev Year: 4.63M
Interest Income
66.22M
Income Available to Com Incl ExtraOrd
-
Prev Year: 4.63M
Interest Expense
876.0K
Diluted Net Income
-
Prev Year: 4.63M
Net Interest Income
65.34M
Diluted Weighted Average Shares
-
Prev Year: 51.82M
EBIT
70.34M
Diluted EPS Excluding ExtraOrd Items
-
Prev Year: 0.089
EBITDA
206.63M
Diluted Normalized EPS
-
Prev Year: 0.185
Reconciled Cost of Revenue
508.49M
Unusual Expense (Income)
-
Prev Year: 7.59M
Reconciled Depreciation
136.29M
Net Income from Continuing Operation Net Minority Interest
45.91M
Total Unusual Items Excluding Goodwill
-4.04M
Total Unusual Items
-4.04M
Normalized EBITDA
210.67M
Values in USD

HubSpot key figures by fiscal year

FY2025FY2024FY2023FY2022FY2021
Revenue$3.1B$2.6B$2.2B$1.7B$1.3B
Gross profit$2.6B$2.2B$1.8B$1.4B$1.0B
Operating income$11.4M-$71.2M-$200.9M-$102.9M-$54.8M
Net income$45.9M$4.6M-$164.5M-$107.3M-$77.8M
Diluted EPS$0.86–––-$1.66
Total assets$3.9B$3.8B$3.1B$2.5B$2.2B
Total liabilities$1.8B$1.9B$1.8B$1.6B$1.3B
Shareholders' equity$2.1B$1.9B$1.3B$992.2M$873.8M
Cash and short-term investments$1.7B–––$1.2B
Total debt$262.3M$458.2M$456.2M$454.2M$713.0M
Operating cash flow$760.7M$598.6M$351.0M$273.2M$238.7M
Capital spending$184.1M–––$61.9M
Free cash flow$576.7M–––$176.9M

In USD. Fiscal years as reported by the company; statements on this page go back to fiscal year 2020.

Questions and answers

What was HubSpot's revenue in fiscal year 2025?

$3.13 billion, up 19.2% from $2.63 billion in fiscal year 2024.

How much profit does HubSpot make?

HubSpot reported net income of $45.91 million for fiscal year 2025 (1.5% of revenue); operating income was $11.42 million.

How much cash and debt does HubSpot have?

At the end of fiscal year 2025: cash and short-term investments of $1.70 billion and total debt of $262.31 million.

What is HubSpot's free cash flow?

$576.65 million in fiscal year 2025 (operating cash flow of $760.72 million minus capital spending of $184.06 million).

Disclaimer: This analysis is for informational and educational purposes only and does not constitute financial, investment, tax, or legal advice. Data may be incomplete, delayed, or contain inaccuracies. Consult with a qualified financial advisor before making any investment decisions.
LinkedInLinkedInXXYouTubeYouTube